Financhill
Buy
59

WSBF Quote, Financials, Valuation and Earnings

Last price:
$13.49
Seasonality move :
1.25%
Day range:
$13.39 - $13.50
52-week range:
$10.60 - $16.86
Dividend yield:
4.44%
P/E ratio:
18.55x
P/S ratio:
1.97x
P/B ratio:
0.76x
Volume:
20.1K
Avg. volume:
38.7K
1-year change:
-4.59%
Market cap:
$261.5M
Revenue:
$128M
EPS (TTM):
$0.73
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $179.7M $292.9M $254.1M $157.8M $128M
Revenue Growth (YoY) 6.31% 63.02% -13.24% -37.91% -18.88%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $107M $142.7M $138.6M $103.5M $87.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $107M $142.7M $138.6M $103.5M $87.9M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $47.6M $108.1M $92.1M $24.5M $11M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.7M $27M $21.3M $5M $1.7M
Net Income to Company $35.9M $81.1M $70.8M $19.5M $9.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $35.9M $81.1M $70.8M $19.5M $9.4M
 
Basic EPS (Cont. Ops) $1.38 $3.32 $2.98 $0.89 $0.47
Diluted EPS (Cont. Ops) $1.37 $3.30 $2.96 $0.89 $0.46
Weighted Average Basic Share $26M $24.5M $23.7M $21.9M $20.2M
Weighted Average Diluted Share $26.2M $24.6M $23.9M $22M $20.2M
 
EBITDA -- -- -- -- --
EBIT $75.1M $133.1M $106.5M $37.8M $60M
 
Revenue (Reported) $179.7M $292.9M $254.1M $157.8M $128M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $75.1M $133.1M $106.5M $37.8M $60M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $87.8M $65.9M $41.7M $33.5M $33.4M
Revenue Growth (YoY) 76.41% -24.96% -36.76% -19.64% -0.37%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $40.6M $35.4M $27.3M $22.5M $21.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $40.6M $35.4M $27.3M $22.5M $21.9M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $35.1M $24.4M $6.8M $3.8M $5.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.9M $5.4M $1.5M $500K $1.2M
Net Income to Company $26.3M $19M $5.3M $3.3M $4.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $26.3M $19M $5.3M $3.3M $4.7M
 
Basic EPS (Cont. Ops) $1.08 $0.80 $0.25 $0.16 $0.26
Diluted EPS (Cont. Ops) $1.08 $0.79 $0.25 $0.16 $0.26
Weighted Average Basic Share $24.3M $23.8M $21.3M $20M $18.4M
Weighted Average Diluted Share $24.4M $24M $21.5M $20M $18.4M
 
EBITDA -- -- -- -- --
EBIT $41.3M $27.8M $9.5M $18.1M $23.6M
 
Revenue (Reported) $87.8M $65.9M $41.7M $33.5M $33.4M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $41.3M $27.8M $9.5M $18.1M $23.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $255.9M $283M $180.4M $131.7M $128.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $132.2M $144.3M $113.3M $89.8M $86.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $132.2M $144.3M $113.3M $89.8M $86.6M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $82.9M $113.4M $39.5M $12.3M $17.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.8M $27.4M $8.4M $1.9M $3.8M
Net Income to Company $62.1M $86.1M $31.1M $10.4M $13.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $62.1M $86.1M $31.1M $10.4M $13.4M
 
Basic EPS (Cont. Ops) $2.52 $3.62 $1.37 $0.50 $0.73
Diluted EPS (Cont. Ops) $2.51 $3.59 $1.37 $0.50 $0.73
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT $109.7M $129.7M $51.1M $51.4M $82.9M
 
Revenue (Reported) $255.9M $283M $180.4M $131.7M $128.9M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $109.7M $129.7M $51.1M $51.4M $82.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $209.7M $199.9M $126.1M $100.1M $101M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $104.3M $105.8M $80.5M $66.8M $65.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $104.3M $105.8M $80.5M $66.8M $65.5M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $71.1M $76.4M $23.8M $11.6M $17.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.8M $18.2M $5.3M $2.2M $4.3M
Net Income to Company $53.3M $58.2M $18.6M $9.4M $13.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $53.3M $58.2M $18.6M $9.4M $13.5M
 
Basic EPS (Cont. Ops) $2.18 $2.45 $0.84 $0.46 $0.73
Diluted EPS (Cont. Ops) $2.17 $2.42 $0.84 $0.46 $0.73
Weighted Average Basic Share $74.2M $71.4M $66.6M $61.3M $55.9M
Weighted Average Diluted Share $74.5M $71.9M $67M $61.4M $56M
 
EBITDA -- -- -- -- --
EBIT $90.8M $87.4M $32M $45.7M $68.6M
 
Revenue (Reported) $209.7M $199.9M $126.1M $100.1M $101M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $90.8M $87.4M $32M $45.7M $68.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $61.6M $75.9M $362.7M $36M $30.9M
Short Term Investments $178.5M $159.6M $179M $196.6M $204.9M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $252.8M $254.4M $555.7M $243.2M $241.3M
 
Property Plant And Equipment $25M $23.7M $22.3M $21.1M $20M
Long-Term Investments $178.5M $159.6M $179M $196.6M $204.9M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $2B $2.2B $2.2B $2B $2.2B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $29M $5M $185.7M $309M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $13.6M $38.1M $7.1M $186.8M $311.1M
 
Long-Term Debt $470M $470M $470M $200M $155M
Capital Leases -- -- -- -- --
Total Liabilities $1.6B $1.8B $1.8B $1.7B $1.9B
 
Common Stock $271K $251K $248K $222K $203K
Other Common Equity Adj $642K $2.3M -$1.1M -$19.5M -$17.8M
Common Equity $393.7M $413.1M $432.8M $370.5M $344.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $393.7M $413.1M $432.8M $370.5M $344.1M
 
Total Liabilities and Equity $2B $2.2B $2.2B $2B $2.2B
Cash and Short Terms $240.1M $235.5M $541.8M $232.5M $235.8M
Total Debt $470M $499M $475M $385.7M $464M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $65.4M $346.5M $56.9M $56.1M $36M
Short Term Investments $153.2M $174.8M $197.3M $194.5M $213.2M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $239.8M $533.4M $270.2M $256.8M $254.6M
 
Property Plant And Equipment $24M $22.7M $21.5M $20M $19.5M
Long-Term Investments $153.2M $174.8M $197.3M $194.5M $213.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $2.2B $2.2B $2B $2.2B $2.2B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $34M $5M $50M $159M $263M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $82.1M $5M $70M $161.9M $263.8M
 
Long-Term Debt $470M $470M $250M $326M $160M
Capital Leases -- -- -- -- --
Total Liabilities $1.8B $1.8B $1.6B $1.9B $1.9B
 
Common Stock $252K $250K $223K $209K $194K
Other Common Equity Adj $2.7M $233K -$18.9M -$24.3M -$14.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $399.4M $442.6M $376.2M $346.3M $342M
 
Total Liabilities and Equity $2.2B $2.2B $2B $2.2B $2.2B
Cash and Short Terms $218.6M $521.3M $254.2M $250.6M $249.2M
Total Debt $504M $475M $300M $485M $423M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $35.9M $81.1M $70.8M $19.5M $9.4M
Depreciation & Amoritzation $4.7M $5.6M $6M $4M $3.3M
Stock-Based Compensation $1.1M $716K $745K $583K $277K
Change in Accounts Receivable -$7K $387K $944K -$1.7M -$1.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$40.2M -$93.6M $142M $206.7M -$27.6M
 
Capital Expenditures $3.1M $1.2M $778K $701K $700K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.2M $37.2M $160.1M -$335.7M -$159.2M
 
Dividends Paid (Ex Special Dividend) -$26M -$31.5M -$30.4M -$30.3M -$15.4M
Special Dividend Paid
Long-Term Debt Issued $165M -- -- $200M $259M
Long-Term Debt Repaid -$125M -- -- -$470M -$304M
Repurchase of Common Stock -$22.8M -$36.2M -$10.2M -$47.8M -$26M
Other Financing Activities -$159K -$690K $572K $1.2M $1.3M
Cash From Financing $29.6M $76.9M -$20.1M -$201M $176.6M
 
Beginning Cash (CF) $86.1M $74.3M $94.8M $376.7M $46.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$11.8M $20.5M $282M -$330.1M -$10.2M
Ending Cash (CF) $74.3M $94.8M $376.7M $46.6M $36.4M
 
Levered Free Cash Flow -$43.3M -$94.8M $141.2M $206M -$28.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $26.3M $19M $5.3M $3.3M $4.7M
Depreciation & Amoritzation $1.6M $1.4M $1M $715K $762K
Stock-Based Compensation $164K $194K $138K $34K $105K
Change in Accounts Receivable -$102K $266K -$552K -$375K -$165K
Change in Inventories -- -- -- -- --
Cash From Operations $17.9M $46.8M $17M $48.4M $74.1M
 
Capital Expenditures $439K $21K $191K $127K $194K
Cash Acquisitions -- -- -- -- --
Cash From Investing $19.6M $68.2M -$75M -$35.6M -$17M
 
Dividends Paid (Ex Special Dividend) -$2.9M -$4.8M -$4.3M -$4.1M -$2.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $50M $59M $60M
Long-Term Debt Repaid -- -- -$75M -$95M --
Repurchase of Common Stock -$12.3M -$3.5M -$7.3M -$6.7M -$999K
Other Financing Activities $5.2M $7.6M $7.4M $7.8M $6.9M
Cash From Financing -$27.8M $14.9M $8.7M -$11.7M -$57M
 
Beginning Cash (CF) $76.9M $228.7M $122.2M $61.2M $41.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.6M $129.9M -$49.3M $1.1M $91K
Ending Cash (CF) $86.6M $358.6M $72.9M $62.3M $41.4M
 
Levered Free Cash Flow $17.4M $46.7M $16.8M $48.3M $73.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $62.1M $86.1M $31.1M $10.4M $13.4M
Depreciation & Amoritzation $6.7M $6.5M $4.2M $3.2M $2.9M
Stock-Based Compensation -$531K $727K $649K $337K $266K
Change in Accounts Receivable $422K $921K -$678K -$2.1M -$743K
Change in Inventories -- -- -- -- --
Cash From Operations -$88.3M $146.4M $153.5M $44.9M $23.6M
 
Capital Expenditures $1.8M $964K $763K $343K $1.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$16.8M $184.5M -$148M -$304.8M -$45.7M
 
Dividends Paid (Ex Special Dividend) -$24.8M -$36.1M -$30.2M -$16.6M -$11.5M
Special Dividend Paid
Long-Term Debt Issued -- -- $50M $324M $235M
Long-Term Debt Repaid -- -- -$270M -$415M -$234M
Repurchase of Common Stock -$32.8M -$8.2M -$50.7M -$22.5M -$18.3M
Other Financing Activities -$1.3M -$2.4M $3.5M $1.3M -$572K
Cash From Financing $125.5M -$58.9M -$291.2M $249.2M $1.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $20.4M $272.1M -$285.7M -$10.6M -$20.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$90.1M $145.5M $152.8M $44.5M $22.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $53.3M $58.2M $18.6M $9.4M $13.5M
Depreciation & Amoritzation $4M $4.9M $3.1M $2.3M $1.9M
Stock-Based Compensation $553K $564K $468K $222K $211K
Change in Accounts Receivable $181K $715K -$907K -$1.3M -$343K
Change in Inventories -- -- -- -- --
Cash From Operations -$116.4M $123.7M $135.2M -$26.6M $24.6M
 
Capital Expenditures $917K $656K $641K $283K $745K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$15.1M $132.3M -$175.8M -$144.8M -$31.3M
 
Dividends Paid (Ex Special Dividend) -$21.7M -$26.3M -$26M -$12.4M -$8.5M
Special Dividend Paid $500K $500K $500K -- --
Long-Term Debt Issued -- -- $50M $174M $150M
Long-Term Debt Repaid -- -- -$270M -$215M -$145M
Repurchase of Common Stock -$32.7M -$4.7M -$45.2M -$19.8M -$12.1M
Other Financing Activities $9.9M $8.2M $11.1M $11.2M $9.3M
Cash From Financing $143.7M $7.9M -$263.2M $187M $11.6M
 
Beginning Cash (CF) $210.3M $521.9M $777.4M $162M $123.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $12.3M $263.8M -$303.8M $15.7M $5M
Ending Cash (CF) $222.6M $785.8M $473.7M $177.7M $128.4M
 
Levered Free Cash Flow -$117.3M $123M $134.6M -$26.9M $23.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 25

Power Solutions International [PSIX] is up 27.42% over the past day.

Buy
65
TSLL alert for Dec 25

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
75
SMLR alert for Dec 25

Semler Scientific [SMLR] is up 15.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock