Financhill
Buy
78

VEON Quote, Financials, Valuation and Earnings

Last price:
$37.91
Seasonality move :
1.15%
Day range:
$36.01 - $39.87
52-week range:
$18.50 - $39.87
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.69x
P/B ratio:
3.03x
Volume:
153.4K
Avg. volume:
62.5K
1-year change:
95.49%
Market cap:
$2.8B
Revenue:
$3.7B
EPS (TTM):
--
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $8.1B $3.5B $3.9B $3.8B $3.7B
Revenue Growth (YoY) -10.97% -56.95% 10.57% -2.47% -1.52%
 
Cost of Revenues $1.8B $454M $484M $476M $441M
Gross Profit $6.2B $3B $3.4B $3.3B $3.3B
Gross Profit Margin 77.23% 86.96% 87.43% 87.32% 88.08%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.5B $1.4B $1.5B $1.5B $1.6B
Other Inc / (Exp) -$202M $6M -$13M $356M $139M
Operating Expenses $4.2B $2.1B $2.3B $2.3B $2.4B
Operating Income $2.1B $917M $1.1B $997M $891M
 
Net Interest Expenses $824M $550M $578M $551M $471M
EBT. Incl. Unusual Items $1B $373M $464M $802M $559M
Earnings of Discontinued Ops. $101M -$410M $681M -$742M -$2.8B
Income Tax Expense $462M $279M $344M $69M $179M
Net Income to Company $1B $373M $464M $802M $559M
 
Minority Interest in Earnings -$62M -$33M -$127M -$153M -$78M
Net Income to Common Excl Extra Items $621M -$349M $674M -$162M -$2.5B
 
Basic EPS (Cont. Ops) $9.00 -$5.00 $9.50 -$2.25 -$36.00
Diluted EPS (Cont. Ops) $9.00 -$5.00 $9.50 -$2.25 -$36.00
Weighted Average Basic Share $70M $70.1M $70.2M $70.2M $70.2M
Weighted Average Diluted Share $70M $70.4M $71.3M $71.3M $71.3M
 
EBITDA $3.9B $1.7B $1.9B $2.2B $1.8B
EBIT $1.9B $942M $1.1B $1.4B $1.1B
 
Revenue (Reported) $8.1B $3.5B $3.9B $3.8B $3.7B
Operating Income (Reported) $2.1B $917M $1.1B $997M $891M
Operating Income (Adjusted) $1.9B $942M $1.1B $1.4B $1.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.8B $2B -- $945M $1B
Revenue Growth (YoY) -18.21% 10.23% -- -52.87% 13.32%
 
Cost of Revenues $440M $486M -- -- --
Gross Profit $1.4B $1.5B -- -- --
Gross Profit Margin 75.81% 75.76% -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $561M $631M -- -- --
Other Inc / (Exp) -$788M $2M -- -- --
Operating Expenses $987M $1.1B -- -- --
Operating Income $392M $417M -- -- --
 
Net Interest Expenses $169M $181M -- -- --
EBT. Incl. Unusual Items -$565M $238M -- -- --
Earnings of Discontinued Ops. $24M $68M -- -- --
Income Tax Expense $103M $111M -- -- --
Net Income to Company -$613M $238M -- -- --
 
Minority Interest in Earnings $24M -$50M -- -- --
Net Income to Common Excl Extra Items -$620M $145M -- -- --
 
Basic EPS (Cont. Ops) -$8.75 $2.25 -- -- --
Diluted EPS (Cont. Ops) -$8.75 $2.25 -- -- --
Weighted Average Basic Share $70.9M $64.4M -- $70.2M $70.7M
Weighted Average Diluted Share $70.9M $64.4M -- $70.2M $70.7M
 
EBITDA $738M $896M -- -- --
EBIT -$391M $424M -- -- --
 
Revenue (Reported) $1.8B $2B -- $945M $1B
Operating Income (Reported) $392M $417M -- -- --
Operating Income (Adjusted) -$391M $424M -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $7.3B $3.9B -- $932M $4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7B $616M -- -- --
Gross Profit $5.6B $3.3B -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.2B $1.5B -- -- --
Other Inc / (Exp) -$781M $731M -- $37M -$32M
Operating Expenses $4.1B $2.3B -- -- --
Operating Income $1.4B $998M -- -- --
 
Net Interest Expenses $743M $509M -- $341M $106M
EBT. Incl. Unusual Items -$78M $1.2B -- -- --
Earnings of Discontinued Ops. $24M -$393M -- $857M --
Income Tax Expense $348M $332M -- -- --
Net Income to Company -$126M $1.2B -- -- --
 
Minority Interest in Earnings -$33M -$112M -- -$111M -$21M
Net Income to Common Excl Extra Items -$334M $382M -- -- --
 
Basic EPS (Cont. Ops) -$4.69 $5.50 -- -- --
Diluted EPS (Cont. Ops) -$4.69 $5.50 -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $3.1B $2.6B -- -- --
EBIT $693M $1.7B -- -- --
 
Revenue (Reported) $7.3B $3.9B -- $932M $4B
Operating Income (Reported) $1.4B $998M -- -- --
Operating Income (Adjusted) $693M $1.7B -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $5.8B $5.9B $957M $1.9B $2.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $1.4B $120M $110M $121M
Gross Profit $4.5B $4.5B $837M $806M $906M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.9B $1.9B $373M $391M $446M
Other Inc / (Exp) -$721M $8M -$18M $80M -$32M
Operating Expenses $3.3B $3.3B $568M $575M $626M
Operating Income $1.1B $1.2B $269M $231M $280M
 
Net Interest Expenses $545M $499M $137M $123M $106M
EBT. Incl. Unusual Items -$127M $671M $114M $188M $142M
Earnings of Discontinued Ops. $24M $76M $141M $123M --
Income Tax Expense $246M $287M $71M $40M $53M
Net Income to Company -$175M $655M -- -- --
 
Minority Interest in Earnings -$7M -$85M -$48M -$21M -$21M
Net Income to Common Excl Extra Items -$356M $375M $136M $250M $68M
 
Basic EPS (Cont. Ops) -$5.00 $5.50 $2.00 $3.50 $1.00
Diluted EPS (Cont. Ops) -$5.00 $5.50 $2.00 $3.50 $1.00
Weighted Average Basic Share $212.2M $205.4M $68M $141.7M $138.7M
Weighted Average Diluted Share $212.2M $205.4M $68M $141.7M $138.7M
 
EBITDA $2.6B $2.6B $451M $512M $439M
EBIT $438M $1.2B $256M $328M $259M
 
Revenue (Reported) $5.8B $5.9B $957M $1.9B $2.1B
Operating Income (Reported) $1.1B $1.2B $269M $231M $280M
Operating Income (Adjusted) $438M $1.2B $256M $328M $259M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1.3B $1.7B $2.3B $3.1B $1.9B
Short Term Investments $82M $90M $86M $120M $433M
Accounts Receivable, Net $610M $544M $679M $446M $412M
Inventory $169M $111M $111M $18M $23M
Prepaid Expenses $156M $134M $126M $105M $95M
Other Current Assets $40M $42M $58M $54M $60M
Total Current Assets $2.5B $2.9B $5.4B $9.8B $3.2B
 
Property Plant And Equipment $7.3B $6.9B $6.7B $2.8B $2.9B
Long-Term Investments $235M $305M $99M $71M $53M
Goodwill $4B $2.7B $1.5B $394M $349M
Other Intangibles $1.7B $1.5B $1.7B $1.6B $1.3B
Other Long-Term Assets $32M $18M $34M $24M $74M
Total Assets $16.1B $14.6B $15.9B $15.1B $8.2B
 
Accounts Payable $1.8B $1.9B $2B $1.1B $1.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $279M $200M $582M $4.4B $123M
Total Current Liabilities $5.8B $4.4B $4.8B $8.9B $3.6B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $13.8B $13.5B $14.4B $14.3B $7.1B
 
Common Stock $2M $2M $2M $2M $2M
Other Common Equity Adj -$1.9B -$1.9B -$2B -$2B -$2B
Common Equity $1.2B $163M $586M $569M $858M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $994M $850M $919M $198M $213M
Total Equity $2.2B $1B $1.5B $767M $1.1B
 
Total Liabilities and Equity $16.1B $14.6B $15.9B $15.1B $8.2B
Cash and Short Terms $1.3B $1.8B $2.3B $3.2B $2.3B
Total Debt $10.3B $10.1B $10.6B $8.2B $5.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.1B $1.5B -- -- --
Short Term Investments $216M $32M -- -- --
Accounts Receivable, Net $533M $671M -- -- --
Inventory $98M $112M -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $303M $315M -- -- --
Total Current Assets $2.3B $5B -- -- --
 
Property Plant And Equipment $6.2B $6.4B -- -- --
Long-Term Investments $287M $57M -- -- --
Goodwill $2.6B $2.7B -- -- --
Other Intangibles $1.5B $467M -- -- --
Other Long-Term Assets $165M $200M -- -- --
Total Assets $13.1B $15B -- -- --
 
Accounts Payable $1.7B $1.9B -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $844M $1.3B -- -- --
Total Current Liabilities $5B $4.8B -- -- --
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $12.3B $13.7B -- -- --
 
Common Stock $2M $2M -- -- --
Other Common Equity Adj -$1.9B -$2B -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $857M $898M -- -- --
Total Equity $832M $1.3B -- -- --
 
Total Liabilities and Equity $13.1B $15B -- -- --
Cash and Short Terms $1.3B $1.5B -- -- --
Total Debt $9.2B $9.9B -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $1B $373M $464M $802M $559M
Depreciation & Amoritzation $2B $792M $799M $778M $735M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$158M -$18M -$141M -$154M -$1M
Change in Inventories -$28M -$5M -$4M -$12M -$19M
Cash From Operations $2.9B $2.4B $2.6B $2.6B $2.1B
 
Capital Expenditures $1.6B $682M $858M $1B $766M
Cash Acquisitions -- -$10M -- $24M --
Cash From Investing -$1.9B -$1.9B -$1.2B -$1.7B -$2.2B
 
Dividends Paid (Ex Special Dividend) -$520M -$259M -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.6B $4.6B $2.1B $2.1B $194M
Long-Term Debt Repaid -$2.9B -$4.1B -$2B -$1.6B -$1.1B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$682M -$40M -$296M -$12M -$15M
Cash From Financing -$1.6B -$103M -$744M $116M -$1.1B
 
Beginning Cash (CF) $1.8B $1.2B $1.7B $2.2B $3.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$564M $474M $596M $963M -$1.2B
Ending Cash (CF) $1.2B $1.7B $2.2B $3.1B $1.9B
 
Levered Free Cash Flow $1.4B $1.8B $1.8B $1.5B $1.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$613M $238M -- -- --
Depreciation & Amoritzation $1.1B $472M -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $33M -$60M -- -- --
Change in Inventories -- $6M -- -- --
Cash From Operations $770M $803M -- -- --
 
Capital Expenditures $316M $346M -- -- --
Cash Acquisitions -- $13M -- -- --
Cash From Investing -$354M -$430M -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $261M $398M -- -- --
Long-Term Debt Repaid -$805M -$385M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$24M -$12M -- -- --
Cash From Financing -$633M -$49M -- -- --
 
Beginning Cash (CF) $1.2B $1.2B -- -- --
Foreign Exchange Rate Adjustment -$22M -$17M -- -- --
Additions / Reductions -$217M $323M -- -- --
Ending Cash (CF) $989M $1.5B -- -- --
 
Levered Free Cash Flow $454M $457M -- -- --
Period Ending 2019-09-30 2020-09-30 2021-09-30 2022-09-30 2023-09-30
Net Income to Stockholders $1.1B -$126M $1.2B -- --
Depreciation & Amoritzation $2.1B $2.4B $50M -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$208M -$44M -$121M -- --
Change in Inventories $18M $36M -$58M -- --
Cash From Operations $2.9B $2.5B $2.6B -- --
 
Capital Expenditures $1.6B $1.6B $800M -- -$469M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.8B -$1.9B -$2B -- --
 
Dividends Paid (Ex Special Dividend) -$541M -$259M -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.9B $3.9B $2.2B -- --
Long-Term Debt Repaid -$3.5B -$4.3B -$1.7B -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$739M $12M -$281M -- --
Cash From Financing -$2.9B -$865M -$6M -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.8B -$184M $580M -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.3B $944M $1.8B -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$175M $655M -- -- --
Depreciation & Amoritzation $2.1B $1.4B -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$67M -$170M -- -- --
Change in Inventories $45M -$8M -- -- --
Cash From Operations $1.9B $2B -- -- --
 
Capital Expenditures $1.2B $1.3B -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.4B -$1.5B -- -- --
 
Dividends Paid (Ex Special Dividend) -$259M -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.2B $835M -- -- --
Long-Term Debt Repaid -$3.5B -$1.1B -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$44M -$285M -- -- --
Cash From Financing -$694M -$597M -- -- --
 
Beginning Cash (CF) $3.8B $3.9B -- -- --
Foreign Exchange Rate Adjustment -$59M -$17M -- -- --
Additions / Reductions -$190M -$84M -- -- --
Ending Cash (CF) $3.6B $3.8B -- -- --
 
Levered Free Cash Flow $666M $675M -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 0.73% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 6.55% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.65% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock