Financhill
Sell
49

TWIN Quote, Financials, Valuation and Earnings

Last price:
$12.03
Seasonality move :
8.68%
Day range:
$10.96 - $12.16
52-week range:
$10.83 - $18.00
Dividend yield:
1.33%
P/E ratio:
17.91x
P/S ratio:
0.55x
P/B ratio:
1.07x
Volume:
108.7K
Avg. volume:
30.1K
1-year change:
-19.3%
Market cap:
$169.3M
Revenue:
$295.1M
EPS (TTM):
$0.67
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $246.8M $218.6M $242.9M $277M $295.1M
Revenue Growth (YoY) -18.45% -11.45% 11.13% 14.02% 6.56%
 
Cost of Revenues $191.1M $167.7M $174.1M $202.6M $211.8M
Gross Profit $55.7M $50.9M $68.8M $74.3M $83.3M
Gross Profit Margin 22.57% 23.27% 28.33% 26.84% 28.23%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $63.2M $55.8M $60.1M $62.2M $71.6M
Other Inc / (Exp) -$34.4M -$2.6M $2.7M $481K $5.1M
Operating Expenses $63.2M $55.8M $56.8M $58.1M $71.6M
Operating Income -$7.5M -$4.9M $12M $16.2M $11.7M
 
Net Interest Expenses $1.9M $2.4M $2.1M $2.3M $1.4M
EBT. Incl. Unusual Items -$43.7M -$9.8M $12.6M $14.5M $15.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.2M $19.7M $1.8M $3.8M $4.1M
Net Income to Company -$39.6M -$29.5M $10.8M $10.7M $11.2M
 
Minority Interest in Earnings -$246K -$200K -$311K -$297K -$258K
Net Income to Common Excl Extra Items -$39.8M -$29.7M $10.5M $10.4M $11M
 
Basic EPS (Cont. Ops) -$3.03 -$2.24 $0.78 $0.77 $0.80
Diluted EPS (Cont. Ops) -$3.03 -$2.24 $0.78 $0.75 $0.79
Weighted Average Basic Share $13.2M $13.2M $13.4M $13.5M $13.7M
Weighted Average Diluted Share $13.2M $13.2M $13.4M $13.8M $13.9M
 
EBITDA -$30M $3.8M $24.3M $26.1M $26.8M
EBIT -$41.9M -$7.5M $14.7M $16.7M $16.8M
 
Revenue (Reported) $246.8M $218.6M $242.9M $277M $295.1M
Operating Income (Reported) -$7.5M -$4.9M $12M $16.2M $11.7M
Operating Income (Adjusted) -$41.9M -$7.5M $14.7M $16.7M $16.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $46.2M $47.8M $55.9M $63.6M $72.9M
Revenue Growth (YoY) -22.11% 3.43% 17.07% 13.67% 14.7%
 
Cost of Revenues $36.5M $34.3M $42.6M $46.9M $53.6M
Gross Profit $9.7M $13.4M $13.3M $16.6M $19.3M
Gross Profit Margin 21.01% 28.16% 23.78% 26.18% 26.51%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.4M $13.1M $15.1M $16.9M $19.5M
Other Inc / (Exp) -$1.6M -$403K $347K $137K -$1.3M
Operating Expenses $12.4M $10.2M $15.1M $16.9M $19.5M
Operating Income -$2.7M $3.3M -$1.8M -$280K -$165K
 
Net Interest Expenses $573K $530K $566K $394K $636K
EBT. Incl. Unusual Items -$4.9M $2.4M -$2M -$537K -$2.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$931K $382K -$688K $546K $627K
Net Income to Company -$3.9M $2M -$1.3M -$1.1M -$2.8M
 
Minority Interest in Earnings -$42K -$60K -$98K -$90K $7K
Net Income to Common Excl Extra Items -$4M $1.9M -$1.4M -$1.2M -$2.8M
 
Basic EPS (Cont. Ops) -$0.30 $0.14 -$0.11 -$0.09 -$0.20
Diluted EPS (Cont. Ops) -$0.30 $0.14 -$0.11 -$0.09 -$0.20
Weighted Average Basic Share $13.2M $13.3M $13.4M $13.5M $13.8M
Weighted Average Diluted Share $13.2M $13.4M $13.4M $13.5M $13.8M
 
EBITDA -$1.5M $5.4M $694K $2.3M $1.7M
EBIT -$4.3M $2.9M -$1.4M -$143K -$1.5M
 
Revenue (Reported) $46.2M $47.8M $55.9M $63.6M $72.9M
Operating Income (Reported) -$2.7M $3.3M -$1.8M -$280K -$165K
Operating Income (Adjusted) -$4.3M $2.9M -$1.4M -$143K -$1.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $233.7M $220.2M $251.1M $284.6M $304.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $178M $165.6M $182.4M $206.9M $218.5M
Gross Profit $55.8M $54.6M $68.7M $77.7M $86M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $59.3M $56.4M $62.1M $64.1M $74.2M
Other Inc / (Exp) -$35.1M -$1.4M $3.5M $282K $3.6M
Operating Expenses $59.3M $53.5M $61.7M $59.9M $74.2M
Operating Income -$3.5M $1.1M $6.9M $17.7M $11.8M
 
Net Interest Expenses $2M $2.3M $2.2M $2.1M $1.7M
EBT. Incl. Unusual Items -$40.7M -$2.6M $8.2M $15.9M $13.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.5M $21M $753K $5M $4.2M
Net Income to Company -$37.2M -$23.6M $7.5M $10.9M $9.6M
 
Minority Interest in Earnings -$270K -$218K -$351K -$290K -$161K
Net Income to Common Excl Extra Items -$37.5M -$23.8M $7.1M $10.6M $9.4M
 
Basic EPS (Cont. Ops) -$2.84 -$1.14 $0.35 $0.92 $0.69
Diluted EPS (Cont. Ops) -$2.84 -$1.14 $0.35 $0.90 $0.67
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$26.9M $10.7M $19.5M $27.7M $26.2M
EBIT -$38.7M -$295K $10.4M $18M $15.4M
 
Revenue (Reported) $233.7M $220.2M $251.1M $284.6M $304.5M
Operating Income (Reported) -$3.5M $1.1M $6.9M $17.7M $11.8M
Operating Income (Adjusted) -$38.7M -$295K $10.4M $18M $15.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $46.2M $47.8M $55.9M $63.6M $72.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $36.5M $34.3M $42.6M $46.9M $53.6M
Gross Profit $9.7M $13.4M $13.3M $16.6M $19.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.4M $13.1M $15.1M $16.9M $19.5M
Other Inc / (Exp) -$1.6M -$403K $347K $137K -$1.3M
Operating Expenses $12.4M $10.2M $15.1M $16.9M $19.5M
Operating Income -$2.7M $3.3M -$1.8M -$280K -$165K
 
Net Interest Expenses $573K $530K $566K $394K $636K
EBT. Incl. Unusual Items -$4.9M $2.4M -$2M -$537K -$2.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$931K $382K -$688K $546K $627K
Net Income to Company -$3.9M $2M -$1.3M -$1.1M -$2.8M
 
Minority Interest in Earnings -$42K -$60K -$98K -$90K $7K
Net Income to Common Excl Extra Items -$4M $1.9M -$1.4M -$1.2M -$2.8M
 
Basic EPS (Cont. Ops) -$0.30 $0.14 -$0.11 -$0.09 -$0.20
Diluted EPS (Cont. Ops) -$0.30 $0.14 -$0.11 -$0.09 -$0.20
Weighted Average Basic Share $13.2M $13.3M $13.4M $13.5M $13.8M
Weighted Average Diluted Share $13.2M $13.4M $13.4M $13.5M $13.8M
 
EBITDA -$1.5M $5.4M $694K $2.3M $1.7M
EBIT -$4.3M $2.9M -$1.4M -$143K -$1.5M
 
Revenue (Reported) $46.2M $47.8M $55.9M $63.6M $72.9M
Operating Income (Reported) -$2.7M $3.3M -$1.8M -$280K -$165K
Operating Income (Adjusted) -$4.3M $2.9M -$1.4M -$143K -$1.5M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $10.7M $12.3M $12.5M $13.3M $20.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $30.7M $39.5M $45.5M $54.8M $52.2M
Inventory $120.6M $115M $127.1M $131.9M $130.5M
Prepaid Expenses $5.3M $5.7M $7.8M $8.5M $8.7M
Other Current Assets $6.7M $9.9M $8.6M $8.3M $8.2M
Total Current Assets $174M $192M $204.5M $219.7M $219.6M
 
Property Plant And Equipment $72.7M $60.2M $54.3M $51.8M $74.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $19M $17.5M $13M $12.6M $12.7M
Other Long-Term Assets $4M $3.3M $2.6M $2.8M $2.7M
Total Assets $294.1M $275.4M $276.5M $289.2M $312.1M
 
Accounts Payable $25.7M $31M $28.5M $36.5M $32.6M
Accrued Expenses $21.3M $30.7M $31.7M $37M $36.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $66.7M $78.6M $81.1M $100.1M $99.5M
 
Long-Term Debt $37.9M $30.1M $34.5M $16.6M $23.8M
Capital Leases -- -- -- -- --
Total Liabilities $154.2M $144.8M $145.3M $143.7M $157M
 
Common Stock $42.8M $41M $42.6M $42.9M $41.8M
Other Common Equity Adj -$41.2M -$22.6M -$7M -$5.6M -$6.9M
Common Equity $139.4M $130.2M $130.8M $145.1M $154.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $569K $450K $412K $424K $352K
Total Equity $140M $130.7M $131.2M $145.5M $155.1M
 
Total Liabilities and Equity $294.1M $275.4M $276.5M $289.2M $312.1M
Cash and Short Terms $10.7M $12.3M $12.5M $13.3M $20.1M
Total Debt $42.6M $32.1M $36.5M $18.6M $25.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $9.3M $22.1M $13.2M $20.4M $16.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $31.8M $34.8M $40M $39.8M $51.5M
Inventory $120.2M $121.1M $128.1M $126.2M $143.9M
Prepaid Expenses $5.3M $6.2M $8.2M $9.5M --
Other Current Assets $5.9M $7.3M $6.5M $8.8M $18.2M
Total Current Assets $172.6M $194.8M $201.8M $209.2M $230.2M
 
Property Plant And Equipment $77.8M $58.6M $50.5M $52.2M $75.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $18.8M -- $11.6M $11.5M $12.3M
Other Long-Term Assets $4.1M $3.8M $2.8M $2.9M $2.7M
Total Assets $302.3M $276.2M $269.6M $278M $323.5M
 
Accounts Payable $23.3M $29.4M $30.7M $29.6M $31.1M
Accrued Expenses $42.4M $49.1M $49.2M $60.6M $70.3M
Current Portion Of Long-Term Debt -- $2M -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $69.4M $80.5M $81.9M $92.2M $103.4M
 
Long-Term Debt $39M $29.9M $35.1M $19.7M $27.8M
Capital Leases -- -- -- -- --
Total Liabilities $161.8M $144.6M $144.8M $137.8M $165.5M
 
Common Stock $40.8M $41.2M $41.3M $39.4M $39.9M
Other Common Equity Adj -$37M -$24M -$37.1M -$8.6M -$516K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $623K $586K $548K $574K $488K
Total Equity $140.6M $131.6M $124.8M $140.2M $158M
 
Total Liabilities and Equity $302.3M $276.2M $269.6M $278M $323.5M
Cash and Short Terms $9.3M $22.1M $13.2M $20.4M $16.7M
Total Debt $42.7M $31.9M $37.1M $21.7M $29.8M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$39.6M -$29.5M $10.8M $10.7M $11.2M
Depreciation & Amoritzation $11.9M $11.2M $9.5M $9.4M $10M
Stock-Based Compensation $1.2M $2.2M $2.4M $3M $3.4M
Change in Accounts Receivable $13.1M -$7.8M -$8.4M -$8.4M $9.5M
Change in Inventories $6.8M $9.1M -$18.6M -$2.8M $6M
Cash From Operations $9.1M $6.5M -$8.3M $22.9M $33.7M
 
Capital Expenditures $10.7M $4.5M $4.7M $7.9M $8.7M
Cash Acquisitions -- -- -- -- -$23.2M
Cash From Investing -$10.1M -$2.7M $5.9M -$408K -$32.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$1.7M
Special Dividend Paid
Long-Term Debt Issued $107.5M $76.3M $104.5M $81.6M $90.5M
Long-Term Debt Repaid -$107.3M -$80.2M -$99.7M -$100.4M -$84M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.2M -$444K -$700K -$699K -$2M
Cash From Financing -$1.1M -$4.3M $4.1M -$19.5M $2.8M
 
Beginning Cash (CF) $12.4M $10.7M $12.3M $12.5M $13.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.1M -$531K $1.6M $3M $4.4M
Ending Cash (CF) $10.7M $12.3M $12.5M $13.3M $20.1M
 
Levered Free Cash Flow -$1.6M $2.1M -$13M $15M $25M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$3.9M $2M -$1.3M -$1.1M -$2.8M
Depreciation & Amoritzation $2.8M $2.6M $2.1M $2.5M $3.2M
Stock-Based Compensation $709K $937K $864K $1.1M $1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$716K $2.4M -$696K $9.8M -$4.3M
 
Capital Expenditures $1.4M $846K $2.2M $3.7M $2.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.2M $8.7M -$1.7M -$3.6M -$2.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$570K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $18.3M $20.6M $20.2M $27.2M $30.1M
Long-Term Debt Repaid -$18.8M -$20.9M -$19.3M -$24.8M -$27.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$224K -$292K -$168K -$1.8M -$1.2M
Cash From Financing -$752K -$570K $717K $643K $934K
 
Beginning Cash (CF) $10.7M $12.3M $12.5M $13.3M $20.1M
Foreign Exchange Rate Adjustment $1.3M -$764K $2.4M $365K $2.8M
Additions / Reductions -$2.7M $10.5M -$1.7M $6.8M -$6.1M
Ending Cash (CF) $9.3M $22.1M $13.2M $20.4M $16.7M
 
Levered Free Cash Flow -$2.1M $1.5M -$2.9M $6.1M -$6.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$37.2M -$23.6M $7.5M $10.9M $9.6M
Depreciation & Amoritzation $11.8M $11M $9.1M $9.7M $10.7M
Stock-Based Compensation $1.4M $2.4M $2.4M $3.3M $3.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $6.9M $9.6M -$11.4M $33.4M $19.6M
 
Capital Expenditures $8.1M $3.9M $6.1M $9.4M $7.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.2M $7.2M -$4.5M -$2.4M -$31.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$2.3M
Special Dividend Paid
Long-Term Debt Issued $92.7M $78.6M $104.1M $88.6M $93.4M
Long-Term Debt Repaid -$100.7M -$82.2M -$98.2M -$105.9M -$86.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$395K -$512K -$576K -$2.3M -$1.5M
Cash From Financing -$8.5M -$4.1M $5.3M -$19.6M $3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$8.8M $12.7M -$10.6M $11.5M -$8.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.2M $5.7M -$17.5M $24M $12.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$3.9M $2M -$1.3M -$1.1M -$2.8M
Depreciation & Amoritzation $2.8M $2.6M $2.1M $2.5M $3.2M
Stock-Based Compensation $709K $937K $864K $1.1M $1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$716K $2.4M -$696K $9.8M -$4.3M
 
Capital Expenditures $1.4M $846K $2.2M $3.7M $2.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.2M $8.7M -$1.7M -$3.6M -$2.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$570K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $18.3M $20.6M $20.2M $27.2M $30.1M
Long-Term Debt Repaid -$18.8M -$20.9M -$19.3M -$24.8M -$27.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$224K -$292K -$168K -$1.8M -$1.2M
Cash From Financing -$752K -$570K $717K $643K $934K
 
Beginning Cash (CF) $10.7M $12.3M $12.5M $13.3M $20.1M
Foreign Exchange Rate Adjustment $1.3M -$764K $2.4M $365K $2.8M
Additions / Reductions -$2.7M $10.5M -$1.7M $6.8M -$6.1M
Ending Cash (CF) $9.3M $22.1M $13.2M $20.4M $16.7M
 
Levered Free Cash Flow -$2.1M $1.5M -$2.9M $6.1M -$6.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock