Financhill
Sell
24

TFIN Quote, Financials, Valuation and Earnings

Last price:
$87.23
Seasonality move :
2.72%
Day range:
$85.63 - $87.61
52-week range:
$66.85 - $110.58
Dividend yield:
0%
P/E ratio:
108.97x
P/S ratio:
4.81x
P/B ratio:
2.36x
Volume:
145.5K
Avg. volume:
118.5K
1-year change:
13.32%
Market cap:
$2B
Revenue:
$417.5M
EPS (TTM):
$0.78
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $287.5M $335.4M $423.6M $484.2M $417.5M
Revenue Growth (YoY) 15.47% 16.66% 26.31% 14.31% -13.77%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $140.3M $133.2M $181.5M $211.1M $220M
Other Inc / (Exp) $61K $13M -$51K $2.2M -$644K
Operating Expenses $149.4M $151.3M $192.4M $223M $231.4M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $75.4M $84.7M $145M $137M $52.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.9M $20.7M $32M $34.7M $11.7M
Net Income to Company $58.5M $64M $113M $102.3M $41.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $58.5M $64M $113M $102.3M $41.1M
 
Basic EPS (Cont. Ops) $2.26 $2.56 $4.44 $4.06 $1.63
Diluted EPS (Cont. Ops) $2.25 $2.53 $4.35 $3.96 $1.61
Weighted Average Basic Share $25.9M $24.4M $24.7M $24.4M $23.2M
Weighted Average Diluted Share $26.1M $24.6M $25.3M $25M $23.6M
 
EBITDA -- -- -- -- --
EBIT $130.7M $122.1M $163.4M $155.8M $107.2M
 
Revenue (Reported) $287.5M $335.4M $423.6M $484.2M $417.5M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $130.7M $122.1M $163.4M $155.8M $107.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $84.9M $103.8M $110.9M $104.7M $106M
Revenue Growth (YoY) 17.05% 22.33% 6.85% -5.6% 1.2%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $38.7M $52.6M $51.8M $53.4M $57.5M
Other Inc / (Exp) $3.1M $4K -- -$9K -$221K
Operating Expenses $40.8M $55.9M $54.7M $57.3M $62.6M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $29.8M $32.2M $21.6M $17.7M $6.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.9M $7.8M $5.4M $4.9M $940K
Net Income to Company $22.9M $24.4M $16.2M $12.8M $5.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $22.9M $24.4M $16.2M $12.8M $5.3M
 
Basic EPS (Cont. Ops) $0.89 $0.95 $0.64 $0.52 $0.19
Diluted EPS (Cont. Ops) $0.89 $0.94 $0.62 $0.51 $0.19
Weighted Average Basic Share $24.6M $24.8M $24.2M $23.2M $23.3M
Weighted Average Diluted Share $24.8M $25.2M $25M $23.5M $23.7M
 
EBITDA -- -- -- -- --
EBIT $37.8M $37.2M $26.6M $33.9M $25.7M
 
Revenue (Reported) $84.9M $103.8M $110.9M $104.7M $106M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $37.8M $37.2M $26.6M $33.9M $25.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $304.4M $411.3M $490M $424.6M $417.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $150.8M $164.6M $191.8M $221.4M $225.6M
Other Inc / (Exp) $13M $21K $2.5M -$373K -$424K
Operating Expenses $168.9M $174.3M $204.1M $236M $238.5M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $64.7M $153.7M $145.1M $65.3M $27.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.1M $35.2M $33.7M $16.3M $5.5M
Net Income to Company $48.6M $118.5M $111.4M $49M $21.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $48.6M $118.5M $111.4M $49M $21.9M
 
Basic EPS (Cont. Ops) $1.94 $4.66 $4.41 $1.95 $0.79
Diluted EPS (Cont. Ops) $1.93 $4.59 $4.31 $1.90 $0.78
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $110.5M $174.7M $162M $108.4M $98.6M
 
Revenue (Reported) $304.4M $411.3M $490M $424.6M $417.9M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $110.5M $174.7M $162M $108.4M $98.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $229.4M $305.3M $371.7M $312.1M $312.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $114.4M $145.8M $156.1M $166.6M $172.2M
Other Inc / (Exp) $13M $5K $2.5M -$9K -$221K
Operating Expenses $130.4M $153.5M $165.2M $178.4M $185.5M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $42.7M $111.7M $111.8M $40.1M $14.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.8M $25.3M $27.1M $8.6M $2.4M
Net Income to Company $31.9M $86.3M $84.8M $31.5M $12.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $31.9M $86.3M $84.8M $31.5M $12.3M
 
Basic EPS (Cont. Ops) $1.27 $3.39 $3.37 $1.26 $0.41
Diluted EPS (Cont. Ops) $1.27 $3.34 $3.29 $1.23 $0.41
Weighted Average Basic Share $72.9M $74.2M $73.5M $69.7M $69.8M
Weighted Average Diluted Share $73.2M $75.6M $74.8M $70.7M $71M
 
EBITDA -- -- -- -- --
EBIT $73.8M $126.4M $125M $77.6M $69M
 
Revenue (Reported) $229.4M $305.3M $371.7M $312.1M $312.1M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $73.8M $126.4M $125M $77.6M $69M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $197.9M $314.4M $383.2M $408.2M $286.6M
Short Term Investments $248.8M $224.3M $182.4M $254.5M $299.6M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $446.7M $538.7M $565.6M $662.7M $586.3M
 
Property Plant And Equipment $96.6M $103.4M $105.7M $103.3M $113.5M
Long-Term Investments $262.7M $236.1M $192.9M $263.8M $307.1M
Goodwill $158.7M $163.2M $233.7M $233.7M $233.7M
Other Intangibles $31.5M $26.7M $43.1M $32.1M $23.6M
Other Long-Term Assets -- -- -- -- --
Total Assets $5.1B $5.9B $6B $5.3B $5.3B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2M $3.1M $2.1M $340K --
 
Long-Term Debt $556.9M $424.4M $354.7M $179M $405.4M
Capital Leases -- -- -- -- --
Total Liabilities $4.4B $5.2B $5.1B $4.4B $4.5B
 
Common Stock $272K $45.3M $45.3M $45.3M $45.3M
Other Common Equity Adj $1.1M $5.8M $8M -$6.9M -$2.9M
Common Equity $636.6M $681.8M $813.9M $844M $819.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $636.6M $726.8M $858.9M $889M $864.4M
 
Total Liabilities and Equity $5.1B $5.9B $6B $5.3B $5.3B
Cash and Short Terms $446.7M $538.7M $565.6M $662.7M $586.3M
Total Debt $556.9M $424.4M $354.7M $179M $405.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $288.3M $532.8M $421.7M $337.6M $489.3M
Short Term Investments $242.8M $164.8M $238.4M $292.3M $403.2M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $531.1M $697.6M $660.2M $629.9M $892.5M
 
Property Plant And Equipment $105.5M $104.3M $104.3M $113.1M $156.5M
Long-Term Investments $254.9M $175.9M $247.5M $299.9M $409.9M
Goodwill $163.3M $233.7M $233.7M $233.7M $233.7M
Other Intangibles $28.8M $46.3M $34.9M $26.4M $51.8M
Other Long-Term Assets -- -- -- -- --
Total Assets $5.8B $6B $5.6B $5.6B $5.9B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $14.2M $12M $13.5M -- --
 
Long-Term Debt $786.1M $274.8M $178.6M $180M $181.3M
Capital Leases -- -- -- -- --
Total Liabilities $5.1B $5.2B $4.8B $4.7B $5B
 
Common Stock $45.3M $45.3M $45.3M $45.3M $45.3M
Other Common Equity Adj $5.2M $7.2M -$8.7M -$4.6M -$1.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $693.8M $820.7M $891.2M $850.4M $885.8M
 
Total Liabilities and Equity $5.8B $6B $5.6B $5.6B $5.9B
Cash and Short Terms $531.1M $697.6M $660.2M $629.9M $892.5M
Total Debt $786.1M $274.8M $178.6M $180M $181.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $58.5M $64M $113M $102.3M $41.1M
Depreciation & Amoritzation $17.3M $19.1M $22.9M $25.2M $25.3M
Stock-Based Compensation $3.7M $4.6M $20.3M $21.2M $13.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $72.5M $97.3M $137M $74.5M $43.2M
 
Capital Expenditures $21.3M $17.6M $14.4M $10.9M $27M
Cash Acquisitions -- -$14.5M -$96.9M $85.9M --
Cash From Investing -$520.4M -$774.7M $77.7M $672.4M -$112.7M
 
Dividends Paid (Ex Special Dividend) -- -$1.7M -$3.2M -$3.2M -$3.2M
Special Dividend Paid
Long-Term Debt Issued $138.3M $231.4M $369.9M -- $225M
Long-Term Debt Repaid -- -$364.5M -$441.3M -$177.1M --
Repurchase of Common Stock -$64.5M -$35.8M -$1.2M -$76.7M -$81.6M
Other Financing Activities -- -- -- -- --
Cash From Financing $410.9M $793.9M -$145.8M -$721.9M -$52.1M
 
Beginning Cash (CF) $234.9M $197.9M $314.4M $383.2M $408.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$37.1M $116.5M $68.8M $25M -$121.5M
Ending Cash (CF) $197.9M $314.4M $383.2M $408.2M $286.6M
 
Levered Free Cash Flow $51.1M $79.8M $122.6M $63.6M $16.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $22.9M $24.4M $16.2M $12.8M $5.3M
Depreciation & Amoritzation $4.9M $6.4M $6.8M $7.5M $9M
Stock-Based Compensation $1.3M $4.4M $4.3M $3.7M $4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $39.8M $31.8M $49.4M $9M $21.2M
 
Capital Expenditures $508K $678K $2.9M $2M $815K
Cash Acquisitions -$108.4M -- $19M -- --
Cash From Investing -$355.2M $80.9M -$13.8M -$32.4M -$97.8M
 
Dividends Paid (Ex Special Dividend) -$899K -$802K -$801K -$801K -$801K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$20M $43.2M -- -- --
Long-Term Debt Repaid -$96K -$167.1M -- -- --
Repurchase of Common Stock -- -- -$13K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $166.6M -$24.3M -$338.1M -$56.4M $65.2M
 
Beginning Cash (CF) $437.1M $444.4M $724.2M $417.4M $500.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$148.8M $88.3M -$302.5M -$79.8M -$11.4M
Ending Cash (CF) $288.3M $532.8M $421.7M $337.6M $489.3M
 
Levered Free Cash Flow $39.3M $31.1M $46.4M $7M $20.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $48.6M $118.5M $111.4M $49M $21.9M
Depreciation & Amoritzation $17.9M $22.1M $25.3M $28.1M $28M
Stock-Based Compensation $4.3M $10.4M $28.3M $14M $14.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $76.3M $126.3M $111.2M $29M $46.8M
 
Capital Expenditures $27.9M $11.2M $13M $25.4M $61.5M
Cash Acquisitions -$14.5M -$96.9M $85.9M -- --
Cash From Investing -$606.1M $62.7M $297.6M -$37.5M -$111.1M
 
Dividends Paid (Ex Special Dividend) -$899K -$3.2M -$3.2M -$3.2M -$3.2M
Special Dividend Paid
Long-Term Debt Issued $174.7M $289.9M -- -- --
Long-Term Debt Repaid -$7.7M -$802.8M -$172.6M -- --
Repurchase of Common Stock -$50.2M -$1.2M -$51.9M -$106.4M -$3.3M
Other Financing Activities -- -- -- -- --
Cash From Financing $703M $55.6M -$519.8M -$75.6M $215.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $173.2M $244.5M -$111M -$84.1M $151.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $48.4M $115.1M $98.2M $3.6M -$14.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $31.9M $86.3M $84.8M $31.5M $12.3M
Depreciation & Amoritzation $13.6M $16.7M $19.1M $22M $24.8M
Stock-Based Compensation $3.4M $9.2M $17.1M $9.9M $11.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $60.3M $89.3M $63.5M $18M $21.6M
 
Capital Expenditures $16.3M $9.9M $8.5M $23M $57.5M
Cash Acquisitions -$14.5M -$96.9M $85.9M -- --
Cash From Investing -$669.1M $168.3M $388.2M -$321.7M -$320.1M
 
Dividends Paid (Ex Special Dividend) -$899K -$2.4M -$2.4M -$2.4M -$2.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $236.4M $294.9M -- -- --
Long-Term Debt Repaid -$7.7M -$445.9M -$177.1M -- --
Repurchase of Common Stock -$35.8M -$1.2M -$51.9M -$81.6M -$3.3M
Other Financing Activities -- -- -- -- --
Cash From Financing $699.1M -$39.2M -$413.2M $233.1M $501.1M
 
Beginning Cash (CF) $843.4M $1.1B $1.5B $1.2B $1.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $90.4M $218.4M $38.6M -$70.6M $202.6M
Ending Cash (CF) $933.8M $1.4B $1.6B $1.2B $1.4B
 
Levered Free Cash Flow $44M $79.4M $55M -$5M -$35.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Target a Dividend King?
Is Target a Dividend King?

Popular retail giant Target Corporation (NYSE:TGT) has been in a…

Is COWZ ETF a Good Investment?
Is COWZ ETF a Good Investment?

There’s a reason even Warren Buffett advocates his heirs to…

3 Stocks Buffett Is Betting On
3 Stocks Buffett Is Betting On

Warren Buffett appeared to take a hard look at the…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Sell
46
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 112x

Sell
40
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
61
ITCI alert for Jan 15

Intra-Cellular Therapies [ITCI] is down 0.26% over the past day.

Sell
30
ESTA alert for Jan 15

Establishment Labs Holdings [ESTA] is down 1.51% over the past day.

Buy
65
DJT alert for Jan 15

Trump Media & Technology Group [DJT] is down 8.25% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock