Financhill
Sell
38

TAYD Quote, Financials, Valuation and Earnings

Last price:
$31.79
Seasonality move :
2.77%
Day range:
$30.25 - $31.83
52-week range:
$30.18 - $64.50
Dividend yield:
0%
P/E ratio:
12.62x
P/S ratio:
2.41x
P/B ratio:
1.71x
Volume:
38.9K
Avg. volume:
25.5K
1-year change:
-42.64%
Market cap:
$98.9M
Revenue:
$44.6M
EPS (TTM):
$2.50
Period Ending 2020-05-31 2021-05-31 2022-05-31 2023-05-31 2024-05-31
Revenue $28.4M $22.5M $30.9M $40.2M $44.6M
Revenue Growth (YoY) -15.58% -20.69% 37.13% 30.24% 10.9%
 
Cost of Revenues $19.1M $19.3M $21.2M $23.3M $23.7M
Gross Profit $9.2M $3.2M $9.6M $16.9M $20.8M
Gross Profit Margin 32.55% 14.1% 31.19% 42.16% 46.74%
 
R&D Expenses -- -- $999.2K $1.1M $388.5K
Selling, General & Admin $5.9M $5.5M $6.2M $9M $11M
Other Inc / (Exp) $2.2K $1.5M $79.1K -$2.6K $14.8K
Operating Expenses $5.9M $4M $7.2M $10.1M $11.4M
Operating Income $3.3M -$842K $2.5M $6.8M $9.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $3.4M $681.9K $2.6M $7.5M $10.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $386K -$381K $317K $1.2M $1.9M
Net Income to Company $3M $1.1M $2.2M $6.3M $9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3M $1.1M $2.2M $6.3M $9M
 
Basic EPS (Cont. Ops) $0.87 $0.30 $0.64 $1.79 $2.68
Diluted EPS (Cont. Ops) $0.87 $0.30 $0.64 $1.77 $2.58
Weighted Average Basic Share $3.5M $3.5M $3.5M $3.5M $3.4M
Weighted Average Diluted Share $3.5M $3.5M $3.5M $3.6M $3.5M
 
EBITDA $4.4M $370.8K $3.8M $8.3M $11.2M
EBIT $3.3M -$842K $2.5M $6.8M $9.5M
 
Revenue (Reported) $28.4M $22.5M $30.9M $40.2M $44.6M
Operating Income (Reported) $3.3M -$842K $2.5M $6.8M $9.5M
Operating Income (Adjusted) $3.3M -$842K $2.5M $6.8M $9.5M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $4.8M $6.1M $9.9M -- $10.6M
Revenue Growth (YoY) -34.03% 28.73% 61.01% -- -13.79%
 
Cost of Revenues $4.4M $4.8M $5.6M -- $6M
Gross Profit $403.6K $1.4M $4.3M -- $4.5M
Gross Profit Margin 8.46% 22.38% 43.09% -- 42.87%
 
R&D Expenses -- $201.3K $190.7K -- $146.8K
Selling, General & Admin $1.2M $1.4M $2.3M -- $2.4M
Other Inc / (Exp) $643K $4.8K $239.9K -- $325.6K
Operating Expenses $1.2M $1.6M $2.5M -- $2.5M
Operating Income -$819.7K -$191.1K $1.8M -- $2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$176.7K -$186.3K $2M -- $2.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$359K -$69K $386K -- $343K
Net Income to Company $182.3K -$117.3K $1.7M -- $2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $182.3K -$117.3K $1.7M -- $2M
 
Basic EPS (Cont. Ops) $0.05 -$0.03 $0.47 -- $0.64
Diluted EPS (Cont. Ops) $0.05 -$0.03 $0.47 -- $0.64
Weighted Average Basic Share $3.6M $3.9M $3.5M -- $3.1M
Weighted Average Diluted Share $3.6M $3.9M $3.5M -- $3.1M
 
EBITDA -$471.8K $152.1K $2.2M -- $2.6M
EBIT -$819.7K -$191.1K $1.8M -- $2M
 
Revenue (Reported) $4.8M $6.1M $9.9M -- $10.6M
Operating Income (Reported) -$819.7K -$191.1K $1.8M -- $2M
Operating Income (Adjusted) -$819.7K -$191.1K $1.8M -- $2M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $23M $28.5M $39.1M -- $42.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $17.9M $22M $23.2M -- $23M
Gross Profit $5.1M $6.5M $15.9M -- $19.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $1.2M -- $385.8K
Selling, General & Admin $5.5M $6.1M $8.2M -- $11M
Other Inc / (Exp) $2M -$576.6K $436.1K -- -$97.7K
Operating Expenses $5.5M $5.3M $9.4M -- $11.4M
Operating Income -$438.2K $1.2M $6.5M -- $8.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.7M $640.7K $6.9M -- $9.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$282K -$143K $1.2M -- $1.5M
Net Income to Company $2M $783.7K $5.7M -- $8.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2M $783.7K $5.7M -- $8.2M
 
Basic EPS (Cont. Ops) $0.57 $0.22 $1.64 -- $2.60
Diluted EPS (Cont. Ops) $0.57 $0.22 $1.64 -- $2.50
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $800.3K $2.4M $7.9M -- $10.1M
EBIT -$438.2K $1.2M $6.5M -- $8.4M
 
Revenue (Reported) $23M $28.5M $39.1M -- $42.8M
Operating Income (Reported) -$438.2K $1.2M $6.5M -- $8.4M
Operating Income (Adjusted) -$438.2K $1.2M $6.5M -- $8.4M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $15.2M $21.2M $29.5M $20.3M $30.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.7M $15.4M $17.4M $11.1M $16.8M
Gross Profit $2.5M $5.8M $12.1M $9.2M $13.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $684.5K $881.3K $213.2K $318.9K
Selling, General & Admin $3.8M $4.4M $6.5M $5M $7.7M
Other Inc / (Exp) $2.1M $76K $433K $760K $1M
Operating Expenses $3.8M $5.1M $7.4M $5.2M $8M
Operating Income -$1.3M $707.4K $4.7M $4M $5.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $824.6K $783.4K $5.2M $4.7M $6.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$179K $59K $952K $904K $1.2M
Net Income to Company $1M $724.4K $4.2M $3.8M $5.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1M $724.4K $4.2M $3.8M $5.7M
 
Basic EPS (Cont. Ops) $0.29 $0.21 $1.21 $1.08 $1.83
Diluted EPS (Cont. Ops) $0.29 $0.21 $1.21 $1.08 $1.83
Weighted Average Basic Share $10.6M $11M $10.5M $7.1M $9.4M
Weighted Average Diluted Share $10.6M $11M $10.5M $7.1M $9.4M
 
EBITDA -$359.7K $1.7M $5.7M $4.9M $7.3M
EBIT -$1.3M $707.4K $4.7M $4M $5.9M
 
Revenue (Reported) $15.2M $21.2M $29.5M $20.3M $30.7M
Operating Income (Reported) -$1.3M $707.4K $4.7M $4M $5.9M
Operating Income (Adjusted) -$1.3M $707.4K $4.7M $4M $5.9M
Period Ending 2020-05-31 2021-05-31 2022-05-31 2023-05-31 2024-05-31
Cash and Equivalents $15.2M $20.6M $22.5M $3.6M $2.8M
Short Term Investments $1.1M $1.1M $1.1M $24.5M $28.1M
Accounts Receivable, Net $5.8M $3.4M $4.5M $5.6M $5.2M
Inventory $10.1M $5.8M $5.9M $5.9M $7.5M
Prepaid Expenses $510.4K $977.5K $704.4K $668.6K $725.5K
Other Current Assets -- -- -- -- --
Total Current Assets $34.4M $34.1M $38M $44.4M $48.8M
 
Property Plant And Equipment $9.4M $9.8M $9.9M $11.7M $11.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- $292.6K
Other Long-Term Assets $1.1M $1.8M $1.3M $1.2M $1.8M
Total Assets $45.1M $45.9M $49.2M $57.9M $63.1M
 
Accounts Payable $1.4M $1.8M $1.4M $1.7M $1.4M
Accrued Expenses $2M $1.1M $2.1M $3.7M $4.4M
Current Portion Of Long-Term Debt $1.5M -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.5M $5.1M $6M $7.8M $11.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $5.5M $5.1M $6M $7.8M $11.8M
 
Common Stock $100.9K $101.3K $101.3K $102.1K $104.1K
Other Common Equity Adj -- -- -- -- --
Common Equity $39.5M $40.8M $43.3M $50.1M $51.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $39.5M $40.8M $43.3M $50.1M $51.2M
 
Total Liabilities and Equity $45.1M $45.9M $49.2M $57.9M $63.1M
Cash and Short Terms $16.2M $21.7M $23.6M $28.1M $31M
Total Debt $1.5M -- -- -- --
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Cash and Equivalents $16.1M $20.3M $3.4M -- $2.3M
Short Term Investments $1.1M $1.1M $19.3M -- $33.1M
Accounts Receivable, Net $5M $5.3M $8.6M -- $6.7M
Inventory $8.6M $5.9M $5.7M -- $8.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $931.2K $868.3K $817.8K -- $2.2M
Total Current Assets $32.7M $34.7M $41.5M -- $56.4M
 
Property Plant And Equipment $9.6M $9.6M $11.2M -- $11M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- $275.9K
Other Long-Term Assets $1.4M $1.7M $1.1M -- $1.5M
Total Assets $43.9M $46.2M $53.9M -- $70.1M
 
Accounts Payable $1.2M $1.2M $1.5M -- $1.1M
Accrued Expenses $402.1K $353.3K -- -- $3.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1M $2.3M $549.7K -- --
Total Current Liabilities $3.3M $4.5M $6.2M -- $12.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $3.3M $4.5M $6.2M -- $12.3M
 
Common Stock $101.1K $101.3K $101.7K -- $104.6K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $40.6M $41.7M $47.7M -- $57.8M
 
Total Liabilities and Equity $43.9M $46.2M $53.9M -- $70.1M
Cash and Short Terms $17.2M $21.4M $22.7M -- $35.4M
Total Debt -- -- -- -- --
Period Ending 2020-05-31 2021-05-31 2022-05-31 2023-05-31 2024-05-31
Net Income to Stockholders $3M $1.1M $2.2M $6.3M $9M
Depreciation & Amoritzation $1.1M $1.2M $1.3M $1.5M $1.7M
Stock-Based Compensation $143.1K $154.3K $201.3K $417.3K $1M
Change in Accounts Receivable $5.3M $1.8M -$2.2M -$1.9M $108.7K
Change in Inventories $804.7K $2M $486.2K -$277.2K -$2.5M
Cash From Operations $9.8M $7M $3.3M $7.7M $13.2M
 
Capital Expenditures $1.2M $1.6M $1.4M $3.4M $1.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.3M -$1.7M -$1.4M -$26.8M -$5.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$169.7K -$9.9M
Other Financing Activities -- -- -- -- --
Cash From Financing $1.5M $43.4K $16.3K $133K -$8.9M
 
Beginning Cash (CF) $5.1M $15.2M $20.6M $22.5M $3.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.1M $5.4M $1.9M -$18.9M -$743.8K
Ending Cash (CF) $15.2M $20.6M $22.5M $3.6M $2.8M
 
Levered Free Cash Flow $8.6M $5.4M $1.9M $4.3M $11.8M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders $182.3K -$117.3K $1.7M -- $2M
Depreciation & Amoritzation $347.9K $343.2K $368.3K -- $558.8K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $328.9K $1.6M -$1.1M -- $1.3M
Change in Inventories $204K -$50K $20.2K -- $2.5K
Cash From Operations $1.5M $1.8M $1.5M -- $9M
 
Capital Expenditures $368.2K $161.8K $991.7K -- $187.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$375.9K -$162.9K -$19.2M -- -$9.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- -$8.7K
Other Financing Activities -- -- -- -- --
Cash From Financing $4K $4.2K $53.6K -- $1.4K
 
Beginning Cash (CF) $15M $18.6M $21M -- $2.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1M $1.6M -$17.6M -- -$53.6K
Ending Cash (CF) $16.1M $20.3M $3.4M -- $2.3M
 
Levered Free Cash Flow $1.1M $1.6M $497.4K -- $8.8M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders $2M $783.7K $5.7M -- $8.2M
Depreciation & Amoritzation $1.2M $1.3M $1.4M -- $1.8M
Stock-Based Compensation $137.4K $230.4K $204K -- $1.5M
Change in Accounts Receivable $1.1M -$687.6K -$5.7M -- -$525.8K
Change in Inventories $1.4M $883.3K $861.7K -- -$2.4M
Cash From Operations $1.8M $5.4M $4.3M -- $12.1M
 
Capital Expenditures $1.3M $1.3M $3.1M -- $1.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.4M -$1.3M -$21.2M -- -$13.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- -$471.6K
Other Financing Activities -- -- -- -- --
Cash From Financing $1.5M $44.3K $95.4K -- $292K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.9M $4.2M -$16.9M -- -$754.7K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $468.2K $4.1M $1.2M -- $10.5M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders $1M $724.4K $4.2M $3.8M $5.7M
Depreciation & Amoritzation $938.5K $980.5K $1M $911K $1.4M
Stock-Based Compensation $49.7K $125.8K $128.4K $301.3K $731.2K
Change in Accounts Receivable $1.5M -$969.4K -$4.5M $3.9M -$377.4K
Change in Inventories $1.2M $38.6K $414.1K -$1.2M -$943.9K
Cash From Operations $2M $388.1K $1.3M $7.4M $5.5M
 
Capital Expenditures $1.1M $722K $2.4M $544.8K $1.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1M -$730.3K -$20.6M -$7.8M -$6.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$15.8K -$140.3K
Other Financing Activities -- -- -- -- --
Cash From Financing $11.4K $12.3K $91.5K $5.1K $99.7K
 
Beginning Cash (CF) $45.6M $59.4M $65.2M $6.5M $7.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $924.9K -$330K -$19.1M -$414.2K -$529.8K
Ending Cash (CF) $46.5M $59M $46.1M $6.1M $6.8M
 
Levered Free Cash Flow $935.9K -$334K -$1M $6.8M $4.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Okta a Good Stock to Buy?
Is Okta a Good Stock to Buy?

Okta (NASDAQ:OKTA) is used by some of the largest firms…

Is Fidelity High Dividend ETF a Good Investment Now?
Is Fidelity High Dividend ETF a Good Investment Now?

Fidelity’s High Dividend ETF (FDVV) is a fund that offers…

Is Kinder Morgan Dividend Yield Worth It?
Is Kinder Morgan Dividend Yield Worth It?

Kinder Morgan (NYSE:KMI) is a major energy infrastructure company in…

Stock Ideas

Sell
37
Is AAPL Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 31x

Sell
37
Is MSFT Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 30x

Sell
31
Is NVDA Stock a Buy?

Market Cap: $2.3T
P/E Ratio: 32x

Alerts

Sell
45
RGC alert for Apr 5

Regencell Bioscience Holdings [RGC] is up 32.59% over the past day.

Sell
25
GDXU alert for Apr 5

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 27.33% over the past day.

Buy
76
SOXS alert for Apr 5

Direxion Daily Semiconductor Bear 3X Shares [SOXS] is up 23.96% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock