Financhill
Buy
51

STRM Quote, Financials, Valuation and Earnings

Last price:
$3.60
Seasonality move :
0.29%
Day range:
$3.36 - $3.68
52-week range:
$1.85 - $9.75
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.78x
P/B ratio:
1.12x
Volume:
16.3K
Avg. volume:
47.3K
1-year change:
-42.59%
Market cap:
$15.6M
Revenue:
$22.6M
EPS (TTM):
-$2.41
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Revenue $11.9M $11.3M $17.4M $24.9M $22.6M
Revenue Growth (YoY) -47% -4.28% 53.17% 43.21% -9.21%
 
Cost of Revenues $5.4M $5.7M $8.6M $13.4M $11.1M
Gross Profit $6.5M $5.7M $8.8M $11.5M $11.5M
Gross Profit Margin 54.86% 49.86% 50.65% 46.18% 51.08%
 
R&D Expenses $2.7M $2.9M $4.8M $6M $5.7M
Selling, General & Admin $10M $8.6M $11.9M $16.3M $14.7M
Other Inc / (Exp) -$596K -$167K $1.3M $272K -$8.8M
Operating Expenses $13.5M $11.5M $16.7M $22.3M $20.4M
Operating Income -$7M -$5.8M -$7.9M -$10.8M -$8.9M
 
Net Interest Expenses $309K $51K $236K $749K $1.1M
EBT. Incl. Unusual Items -$7.9M -$6.1M -$6.8M -$11.3M -$18.7M
Earnings of Discontinued Ops. $3.4M $5.1M $375K -- --
Income Tax Expense -$1.6M -$1.3M $109K $71K -$46K
Net Income to Company -$6.2M -$4.8M -$6.9M -$11.4M -$18.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.9M $296K -$6.5M -$11.4M -$18.7M
 
Basic EPS (Cont. Ops) $1.20 $0.15 -$2.25 -$3.45 -$4.95
Diluted EPS (Cont. Ops) -$2.10 $0.15 -$2.25 -$3.45 -$4.95
Weighted Average Basic Share $1.5M $2M $2.9M $3.3M $3.8M
Weighted Average Diluted Share $1.7M $2M $2.9M $3.3M $3.8M
 
EBITDA -$5.5M -$3.8M -$2.9M -$6.2M -$13.3M
EBIT -$7.6M -$6M -$6.6M -$10.6M -$17.7M
 
Revenue (Reported) $11.9M $11.3M $17.4M $24.9M $22.6M
Operating Income (Reported) -$7M -$5.8M -$7.9M -$10.8M -$8.9M
Operating Income (Adjusted) -$7.6M -$6M -$6.6M -$10.6M -$17.7M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $2.6M $5.5M $6.2M $6.1M $4.4M
Revenue Growth (YoY) -24.95% 108.79% 12.75% -1.35% -27.95%
 
Cost of Revenues $1.5M $2.6M $3.6M $2.9M $2.4M
Gross Profit $1.2M $2.9M $2.6M $3.3M $2M
Gross Profit Margin 44% 52.43% 42.58% 53.07% 46.03%
 
R&D Expenses $753K $1.3M $1.8M $1.3M $1.1M
Selling, General & Admin $2.3M $3.4M $4.1M $4.1M $2.9M
Other Inc / (Exp) $14K -$2.4M $231K -$9.6M --
Operating Expenses $3M $4.8M $5.8M $5.4M $4M
Operating Income -$1.9M -$1.9M -$3.2M -$2.2M -$2M
 
Net Interest Expenses $12K $85K $198K $266K $496K
EBT. Incl. Unusual Items -$1.9M -$4.4M -$3.1M -$12M -$2.5M
Earnings of Discontinued Ops. $14K $69K -- -- --
Income Tax Expense -$803K $4K $9K -$120K --
Net Income to Company -$1.1M -$4.4M -$3.1M -$11.9M -$2.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.1M -$4.3M -$3.1M -$11.9M -$2.5M
 
Basic EPS (Cont. Ops) -$0.60 -$1.50 -$1.05 -$3.15 -$0.61
Diluted EPS (Cont. Ops) -$0.60 -$1.50 -$1.05 -$3.15 -$0.61
Weighted Average Basic Share $2M $3M $3.2M $3.8M $4.1M
Weighted Average Diluted Share $2.1M $3.1M $3.2M $3.8M $4.1M
 
EBITDA -$1.3M -$3.3M -$1.9M -$10.6M -$676K
EBIT -$1.9M -$4.3M -$2.9M -$11.8M -$2M
 
Revenue (Reported) $2.6M $5.5M $6.2M $6.1M $4.4M
Operating Income (Reported) -$1.9M -$1.9M -$3.2M -$2.2M -$2M
Operating Income (Adjusted) -$1.9M -$4.3M -$2.9M -$11.8M -$2M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $11.1M $14.3M $24.2M $24M $18.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.7M $7.1M $13.1M $12M $9.5M
Gross Profit $5.3M $7.2M $11.1M $12M $9.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.9M $4.3M $6M $5.8M $5M
Selling, General & Admin $9.3M $10.2M $15.9M $15.7M $11.7M
Other Inc / (Exp) -$570K -$399K $2.5M -$8.9M -$77K
Operating Expenses $12.3M $14.9M $22M $21.6M $16.7M
Operating Income -$7M -$7.7M -$10.9M -$9.6M -$7.6M
 
Net Interest Expenses $109K $119K $648K $1M $1.7M
EBT. Incl. Unusual Items -$7.7M -$8.2M -$9.1M -$19.5M -$9.4M
Earnings of Discontinued Ops. $4.7M $803K -$26K -- --
Income Tax Expense -$2M $285K $122K -$10K $13K
Net Income to Company -$5.6M -$8.5M -$9.2M -$19.5M -$9.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$921K -$7.7M -$9.2M -$19.5M -$9.4M
 
Basic EPS (Cont. Ops) -$1.05 -$3.02 -$3.01 -$5.10 -$2.41
Diluted EPS (Cont. Ops) -$1.20 -$3.02 -$3.01 -$5.10 -$2.41
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$5.2M -$5.2M -$3.7M -$14.2M -$3M
EBIT -$7.6M -$8.1M -$8.4M -$18.5M -$7.6M
 
Revenue (Reported) $11.1M $14.3M $24.2M $24M $18.6M
Operating Income (Reported) -$7M -$7.7M -$10.9M -$9.6M -$7.6M
Operating Income (Adjusted) -$7.6M -$8.1M -$8.4M -$18.5M -$7.6M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $8.4M $11.3M $18.1M $17.2M $13.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.1M $5.5M $10M $8.6M $7M
Gross Profit $4.3M $5.8M $8.2M $8.6M $6.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.9M $3.3M $4.5M $4.3M $3.6M
Selling, General & Admin $6.9M $8.5M $12.5M $12.1M $9.1M
Other Inc / (Exp) -$173K -$405K $290K -$8.8M -$116K
Operating Expenses $8.8M $12.2M $17.1M $16.4M $12.6M
Operating Income -$4.5M -$6.4M -$8.9M -$7.8M -$6.4M
 
Net Interest Expenses $39K $107K $519K $781K $1.5M
EBT. Incl. Unusual Items -$4.7M -$6.9M -$9.2M -$17.4M -$8M
Earnings of Discontinued Ops. $4.7M $400K -- -- --
Income Tax Expense -$1.5M $9K $22K -$59K --
Net Income to Company -$3.2M -$6.9M -$9.2M -$17.3M -$8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.5M -$6.5M -$9.2M -$17.3M -$8M
 
Basic EPS (Cont. Ops) $0.75 -$2.42 -$3.00 -$4.50 -$2.11
Diluted EPS (Cont. Ops) $0.60 -$2.42 -$3.00 -$4.50 -$2.11
Weighted Average Basic Share $6M $8.3M $9.5M $11.3M $11.9M
Weighted Average Diluted Share $6.1M $8.4M $9.5M $11.3M $11.9M
 
EBITDA -$3.2M -$4.6M -$5.4M -$13.3M -$3M
EBIT -$4.7M -$6.8M -$8.7M -$16.6M -$6.6M
 
Revenue (Reported) $8.4M $11.3M $18.1M $17.2M $13.2M
Operating Income (Reported) -$4.5M -$6.4M -$8.9M -$7.8M -$6.4M
Operating Income (Adjusted) -$4.7M -$6.8M -$8.7M -$16.6M -$6.6M
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Cash and Equivalents $1.6M $2.4M $9.9M $6.6M $3.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2M $2.9M $3.8M $7.7M $4.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $501K $416K $568K $710K $629K
Total Current Assets $6.6M $7.3M $15.1M $16M $8.8M
 
Property Plant And Equipment $98K $495K $341K $111K $88K
Long-Term Investments -- -- -- -- --
Goodwill $10.7M $10.7M $23.1M $23.1M $13.3M
Other Intangibles $6.9M $6.6M $22.3M $20.6M $17.9M
Other Long-Term Assets $7.4M $886K $948K $1.7M $1.7M
Total Assets $31.7M $26M $61.8M $61.5M $41.7M
 
Accounts Payable $756K $272K $778K $626K $1.3M
Accrued Expenses $1.4M $908K $540K $855K $726K
Current Portion Of Long-Term Debt $3.9M $1.5M $250K $750K $1.5M
Current Portion Of Capital Lease Obligations -- $198K $204K $35K --
Other Current Liabilities $6M $595K $4.7M $3.7M $1.8M
Total Current Liabilities $15.6M $7.4M $13.5M $16.8M $13.7M
 
Long-Term Debt -- $767K $9.7M $9M $9.1M
Capital Leases -- -- -- -- --
Total Liabilities $15.7M $8.5M $27.8M $26M $22.9M
 
Common Stock $305K $316K $478K $576K $590K
Other Common Equity Adj -- -- -- -- --
Common Equity $16M $17.5M $34M $35.5M $18.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $16M $17.5M $34M $35.5M $18.8M
 
Total Liabilities and Equity $31.7M $26M $61.8M $61.5M $41.7M
Cash and Short Terms $1.6M $2.4M $9.9M $6.6M $3.2M
Total Debt $3.9M $2.3M $9.9M $9.7M $10.6M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $3M $10.4M $11.7M $2.6M $754K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $937K $3.3M $3.3M $3.7M $2.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $571K $876K $946K $742K $567K
Total Current Assets $5.5M $15.2M $16.8M $7.7M $5.4M
 
Property Plant And Equipment $537K $378K $173K $94K $52K
Long-Term Investments -- -- -- -- --
Goodwill $10.7M $23.1M $23.1M $13.3M $13.3M
Other Intangibles $6.9M $22.9M $20.9M $18.7M $16M
Other Long-Term Assets $1.7M $908K $1.2M $1.3M $1.2M
Total Assets $25.3M $62.4M $62.2M $41.1M $36M
 
Accounts Payable $267K $689K $405K $736K $1.6M
Accrued Expenses $1.1M $2M $3.3M $2.9M $1.5M
Current Portion Of Long-Term Debt $1.5M $125K $625K $1.3M $2.3M
Current Portion Of Capital Lease Obligations $196K $202K $87K -- --
Other Current Liabilities $708K -- $8.6M $1.8M $377K
Total Current Liabilities $5.8M $7.4M $18.6M $12.7M $11.9M
 
Long-Term Debt $820K $9.8M $9.2M $8.5M $10M
Capital Leases -- -- -- -- --
Total Liabilities $7M $28.8M $28.1M $21.4M $22.1M
 
Common Stock $316K $476K $551K $588K $43K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $18.4M $33.6M $34.2M $19.8M $13.9M
 
Total Liabilities and Equity $25.3M $62.4M $62.2M $41.1M $36M
Cash and Short Terms $3M $10.4M $11.7M $2.6M $754K
Total Debt $2.3M $9.9M $9.8M $9.8M $12.3M
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Net Income to Stockholders -$6.2M -$4.8M -$6.9M -$11.4M -$18.7M
Depreciation & Amoritzation $2.1M $2.2M $3.7M $4.3M $4.3M
Stock-Based Compensation $934K $1.4M $2.2M $1.7M $2.1M
Change in Accounts Receivable $250K -$253K -$129K -$4.2M $3.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$8K -$5.8M -$3.5M -$7.1M -$2.2M
 
Capital Expenditures $2.9M $1.8M $1.5M $1.9M $1.6M
Cash Acquisitions -- -- -$12.5M -- --
Cash From Investing -$3.4M $9.5M -$13.2M -$1.9M -$1.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $4M $2.3M $10M -- $1.5M
Long-Term Debt Repaid -$4M -$4M -- -$250K -$750K
Repurchase of Common Stock -$5.8M -- -- -- --
Other Financing Activities -$1.1M -$988K -$1.5M -$2.1M -$42K
Cash From Financing $2.7M -$2.9M $24.1M $5.8M $428K
 
Beginning Cash (CF) $2.4M $1.6M $2.4M $9.9M $6.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$727K $760K $7.5M -$3.3M -$3.4M
Ending Cash (CF) $1.6M $2.4M $9.9M $6.6M $3.2M
 
Levered Free Cash Flow -$2.9M -$7.6M -$5M -$9.1M -$3.8M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$1.1M -$4.4M -$3.1M -$11.9M -$2.5M
Depreciation & Amoritzation $604K $952K $1.1M $1.1M $1.3M
Stock-Based Compensation $429K $537K $555K $517K $451K
Change in Accounts Receivable -$72K $423K $163K -$686K -$582K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.7M -$2.5M -$1.8M -$1.2M -$1.8M
 
Capital Expenditures $409K $357K $564K $536K $241K
Cash Acquisitions -- -$12.4M -- -- --
Cash From Investing -$409K -$12.7M -$564K -$536K -$241K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $10M -- $500K --
Long-Term Debt Repaid -- -- -$125K -$250K -$500K
Repurchase of Common Stock -- -- -- -$271K -$77K
Other Financing Activities -$442K -$123K -$52K -- -$283K
Cash From Financing -$610K $9.8M $8.1M $231K -$783K
 
Beginning Cash (CF) $5.7M $15.8M $5.9M $4.1M $3.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.7M -$5.4M $5.8M -$1.5M -$2.8M
Ending Cash (CF) $3M $10.4M $11.7M $2.6M $754K
 
Levered Free Cash Flow -$2.1M -$2.9M -$2.3M -$1.8M -$2M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$5.6M -$8.5M -$9.2M -$19.5M -$9.4M
Depreciation & Amoritzation $2.3M $2.9M $4.8M $4.3M $4.7M
Stock-Based Compensation $1.2M $2.1M $1.8M $2.1M $2M
Change in Accounts Receivable $1.1M -$738K -$303K -$395K $412K
Change in Inventories -- -- -- -- --
Cash From Operations -$5M -$3.4M -$4.6M -$4.6M -$2.7M
 
Capital Expenditures $2.2M $1.4M $1.9M $2.1M $679K
Cash Acquisitions -- -$12.4M -$116K -- --
Cash From Investing $9.1M -$12.9M -$2M -$2.1M -$679K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $6.3M -- -- $500K $5.4M
Long-Term Debt Repaid -$7.6M -- -$125K -$625K -$2.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$778K -$2M -- -- --
Cash From Financing -$2.3M $23.7M $7.9M -$2.5M $1.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.8M $7.4M $1.3M -$9.1M -$1.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$7.2M -$4.7M -$6.5M -$6.7M -$3.4M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$3.2M -$6.9M -$9.2M -$17.3M -$8M
Depreciation & Amoritzation $1.5M $2.2M $3.3M $3.3M $3.6M
Stock-Based Compensation $1M $1.7M $1.2M $1.6M $1.5M
Change in Accounts Receivable $1.2M $666K $492K $4.3M $1M
Change in Inventories -- -- -- -- --
Cash From Operations -$6M -$3.6M -$4.7M -$2.2M -$2.6M
 
Capital Expenditures $1.5M $1.1M $1.4M $1.6M $667K
Cash Acquisitions -- -$12.4M -- -- --
Cash From Investing $9.8M -$12.6M -$1.4M -$1.6M -$667K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.3M $10M -- $500K $4.4M
Long-Term Debt Repaid -$4M -- -$125K -$500K -$2.5M
Repurchase of Common Stock -- -- -- -$271K -$77K
Other Financing Activities -$500K -$1.5M -$46K -- -$1.1M
Cash From Financing -$2.4M $24.2M $8M -$271K $869K
 
Beginning Cash (CF) $13.9M $35M $23.8M $16.7M $10.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.4M $8M $1.8M -$4M -$2.4M
Ending Cash (CF) $15.3M $43M $25.6M $12.6M $8.3M
 
Levered Free Cash Flow -$7.5M -$4.7M -$6.2M -$3.8M -$3.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is It Time for Costco to Split?
Is It Time for Costco to Split?

Costco’s stock price has experienced enormous growth over the last…

Will FedEx’s Spinoff Boost Its Stock Price?
Will FedEx’s Spinoff Boost Its Stock Price?

In a pre-holiday surprise announcement, management at FedEx (NYSE:FDX) released…

Why Is Buffett Buying Verisign?
Why Is Buffett Buying Verisign?

Warren Buffett has spent 2024 stockpiling cash, even going so…

Stock Ideas

Buy
59
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 41x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Buy
100
IPX alert for Dec 31

IperionX [IPX] is down 9.31% over the past day.

Buy
58
QMCO alert for Dec 31

Quantum [QMCO] is down 13.43% over the past day.

Buy
55
SMLR alert for Dec 31

Semler Scientific [SMLR] is down 4.39% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock