Financhill
Sell
36

SONO Quote, Financials, Valuation and Earnings

Last price:
$14.53
Seasonality move :
8.41%
Day range:
$14.31 - $14.61
52-week range:
$10.23 - $19.76
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.19x
P/B ratio:
4.12x
Volume:
1.2M
Avg. volume:
1.6M
1-year change:
-13.62%
Market cap:
$1.8B
Revenue:
$1.5B
EPS (TTM):
-$0.33
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.3B $1.7B $1.8B $1.7B $1.5B
Revenue Growth (YoY) 5.2% 29.44% 2.07% -5.54% -8.29%
 
Cost of Revenues $754.4M $906.8M $956M $938.8M $828.7M
Gross Profit $572M $810M $796.4M $716.5M $689.4M
Gross Profit Margin 43.12% 47.18% 45.45% 43.29% 45.41%
 
R&D Expenses $214.7M $230.1M $256.1M $301M $304.6M
Selling, General & Admin $384.5M $425M $450.8M $426.9M $426.8M
Other Inc / (Exp) $6.6M $2.4M -$21.9M $6.4M $3.3M
Operating Expenses $599.2M $655M $706.8M $727.9M $731.3M
Operating Income -$27.2M $155M $89.5M -$11.5M -$41.9M
 
Net Interest Expenses -- $446K -- -- --
EBT. Incl. Unusual Items -$20.1M $156.9M $68.7M $4.4M -$27.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $32K -$1.7M $1.3M $14.7M $11M
Net Income to Company -$20.1M $158.6M $67.4M -$10.3M -$38.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$20.1M $158.6M $67.4M -$10.3M -$38.1M
 
Basic EPS (Cont. Ops) -$0.18 $1.30 $0.53 -$0.08 -$0.31
Diluted EPS (Cont. Ops) -$0.18 $1.13 $0.49 -$0.08 -$0.31
Weighted Average Basic Share $109.8M $122.2M $127.7M $127.7M $123.2M
Weighted Average Diluted Share $109.8M $140.3M $137.8M $127.7M $123.2M
 
EBITDA $17.8M $191.4M $107.8M $54.1M $25.7M
EBIT -$18.6M $157.5M $69.3M $5.1M -$26.7M
 
Revenue (Reported) $1.3B $1.7B $1.8B $1.7B $1.5B
Operating Income (Reported) -$27.2M $155M $89.5M -$11.5M -$41.9M
Operating Income (Adjusted) -$18.6M $157.5M $69.3M $5.1M -$26.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $339.8M $359.5M $316.3M $305.1M $255.4M
Revenue Growth (YoY) 15.53% 5.8% -12.03% -3.52% -16.31%
 
Cost of Revenues $178.3M $192.6M $192.2M $177.1M $152.4M
Gross Profit $161.5M $166.9M $124.1M $128.1M $103M
Gross Profit Margin 47.53% 46.43% 39.24% 41.97% 40.34%
 
R&D Expenses $54.8M $65.8M $67.3M $65.5M $70.8M
Selling, General & Admin $91.3M $112.7M $116.9M $90.6M $96.6M
Other Inc / (Exp) $3.3M -$2.3M -$8.4M -$7M -$181K
Operating Expenses $146.1M $178.5M $184.2M $156.1M $167.3M
Operating Income $15.4M -$11.5M -$60.1M -$28.1M -$64.3M
 
Net Interest Expenses $256K $35K -- -- --
EBT. Incl. Unusual Items $18.4M -$13.9M -$67.5M -$32.5M -$62.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $33K -$5.1M -$3.5M -$1.3M -$9.2M
Net Income to Company $18.4M -$8.7M -$64.1M -$31.2M -$53.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $18.4M -$8.7M -$64.1M -$31.2M -$53.1M
 
Basic EPS (Cont. Ops) $0.17 -$0.08 -$0.50 -$0.25 -$0.44
Diluted EPS (Cont. Ops) $0.17 -$0.08 -$0.50 -$0.25 -$0.44
Weighted Average Basic Share $111.3M $126.4M $127.1M $127.3M $121.4M
Weighted Average Diluted Share $111.3M $143.4M $132.5M $127.3M $121.4M
 
EBITDA $27.5M -$5.7M -$56.6M -$18.5M -$45M
EBIT $18.7M -$13.8M -$67.4M -$32.4M -$62.2M
 
Revenue (Reported) $339.8M $359.5M $316.3M $305.1M $255.4M
Operating Income (Reported) $15.4M -$11.5M -$60.1M -$28.1M -$64.3M
Operating Income (Adjusted) $18.7M -$13.8M -$67.4M -$32.4M -$62.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.3B $1.7B $1.8B $1.7B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $754.4M $906.8M $956M $938.8M $828.7M
Gross Profit $572M $810M $796.4M $716.5M $689.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $214.7M $230.1M $256.1M $301M $304.6M
Selling, General & Admin $384.5M $425M $450.8M $426.9M $426.8M
Other Inc / (Exp) $6.6M $2.4M -$21.9M $6.4M $3.3M
Operating Expenses $599.2M $655M $706.8M $727.9M $731.3M
Operating Income -$27.2M $155M $89.5M -$11.5M -$41.9M
 
Net Interest Expenses -- $445K -- -- --
EBT. Incl. Unusual Items -$20.1M $156.9M $68.7M $4.4M -$27.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $31K -$1.7M $1.3M $14.7M $11M
Net Income to Company -$20.1M $158.6M $67.4M -$10.3M -$38.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$20.1M $158.6M $67.4M -$10.3M -$38.1M
 
Basic EPS (Cont. Ops) -$0.18 $1.34 $0.54 -$0.08 -$0.32
Diluted EPS (Cont. Ops) -$0.23 $1.17 $0.43 -$0.10 -$0.33
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $17.8M $191.4M $107.8M $54.1M $25.7M
EBIT -$18.6M $157.5M $69.3M $5.1M -$26.7M
 
Revenue (Reported) $1.3B $1.7B $1.8B $1.7B $1.5B
Operating Income (Reported) -$27.2M $155M $89.5M -$11.5M -$41.9M
Operating Income (Adjusted) -$18.6M $157.5M $69.3M $5.1M -$26.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.7B $1.8B $1.7B $1.5B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $906.8M $956M $938.8M $828.7M --
Gross Profit $810M $796.4M $716.5M $689.4M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $230.1M $256.1M $301M $304.6M --
Selling, General & Admin $425M $450.8M $426.9M $426.8M --
Other Inc / (Exp) $2.4M -$21.9M $6.4M $3.3M --
Operating Expenses $655M $706.8M $727.9M $731.3M --
Operating Income $155M $89.5M -$11.5M -$41.9M --
 
Net Interest Expenses $445K $65K -- -- --
EBT. Incl. Unusual Items $156.9M $68.7M $4.4M -$27.2M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.7M $1.3M $14.7M $11M --
Net Income to Company $158.6M $67.4M -$10.3M -$38.1M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $158.6M $67.4M -$10.3M -$38.1M --
 
Basic EPS (Cont. Ops) $1.34 $0.54 -$0.08 -$0.32 --
Diluted EPS (Cont. Ops) $1.17 $0.43 -$0.10 -$0.33 --
Weighted Average Basic Share $489M $510.8M $510.8M $492.9M --
Weighted Average Diluted Share $561.2M $542.4M $515.1M $499.1M --
 
EBITDA $191.4M $107.8M $54.1M $25.7M --
EBIT $157.5M $69.3M $5.1M -$26.7M --
 
Revenue (Reported) $1.7B $1.8B $1.7B $1.5B --
Operating Income (Reported) $155M $89.5M -$11.5M -$41.9M --
Operating Income (Adjusted) $157.5M $69.3M $5.1M -$26.7M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $407.1M $640.1M $274.9M $220.2M $169.7M
Short Term Investments -- -- -- -- $51.4M
Accounts Receivable, Net $54.9M $100.8M $101.2M $67.6M $44.5M
Inventory $180.8M $185.1M $454.3M $346.5M $231.5M
Prepaid Expenses $17.3M $31.5M -- -- --
Other Current Assets -- -- $37M $25.3M $53.9M
Total Current Assets $660.4M $957.5M $867.4M $659.6M $551.1M
 
Property Plant And Equipment $103.1M $105.2M $114.5M $136M $152.3M
Long-Term Investments -- -- -- -- --
Goodwill $15.5M $15.5M $77.3M $80.4M $82.9M
Other Intangibles $26.4M $24.5M $91.1M $90M $88M
Other Long-Term Assets $8.8M $26.1M $36.6M $34.5M $31.7M
Total Assets $816.1M $1.1B $1.2B $1B $916.3M
 
Accounts Payable $250.3M $215M $335.8M $188M $194.6M
Accrued Expenses $34.3M $90M $102.1M $75.6M $62.3M
Current Portion Of Long-Term Debt $6.7M -- -- -- --
Current Portion Of Capital Lease Obligations $10.9M $10.7M $10.5M $1.2M $7.6M
Other Current Liabilities $6M $9.6M $10.9M $11.6M $18.4M
Total Current Liabilities $393M $476.1M $535.6M $354.2M $366.2M
 
Long-Term Debt $18.3M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $518.2M $569.8M $627.9M $483.6M $487.7M
 
Common Stock $114K $129K $130K $130K $123K
Other Common Equity Adj -$1.9M -$1.4M -$3.6M -$3.4M -$1.7M
Common Equity $297.8M $569M $560.5M $518.7M $428.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $297.8M $569M $560.5M $518.7M $428.6M
 
Total Liabilities and Equity $816.1M $1.1B $1.2B $1B $916.3M
Cash and Short Terms $407.1M $640.1M $274.9M $220.2M $221.2M
Total Debt $24.9M -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $407.1M $640.1M $274.9M $220.2M $169.7M
Short Term Investments -- -- -- -- $51.4M
Accounts Receivable, Net $54.9M $100.8M $101.2M $67.6M $44.5M
Inventory $180.8M $185.1M $454.3M $346.5M $231.5M
Prepaid Expenses $17.3M $31.5M -- -- --
Other Current Assets -- -- $37M $25.3M $53.9M
Total Current Assets $660.4M $957.5M $867.4M $659.6M $551.1M
 
Property Plant And Equipment $103.1M $105.2M $114.5M $136M $152.3M
Long-Term Investments -- -- -- -- --
Goodwill $15.5M $15.5M $77.3M $80.4M $82.9M
Other Intangibles $26.4M $24.5M $91.1M $90M $88M
Other Long-Term Assets $8.8M $26.1M $36.6M $34.5M $31.7M
Total Assets $816.1M $1.1B $1.2B $1B $916.3M
 
Accounts Payable $250.3M $215M $335.8M $188M $194.6M
Accrued Expenses $34.3M $90M $102.1M $75.6M $62.3M
Current Portion Of Long-Term Debt $6.7M -- -- -- --
Current Portion Of Capital Lease Obligations $10.9M $10.7M $10.5M $1.2M $7.6M
Other Current Liabilities $6M $9.6M $10.9M $11.6M $18.4M
Total Current Liabilities $393M $476.1M $535.6M $354.2M $366.2M
 
Long-Term Debt $18.3M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $518.2M $569.8M $627.9M $483.6M $487.7M
 
Common Stock $114K $129K $130K $130K $123K
Other Common Equity Adj -$1.9M -$1.4M -$3.6M -$3.4M -$1.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $297.8M $569M $560.5M $518.7M $428.6M
 
Total Liabilities and Equity $816.1M $1.1B $1.2B $1B $916.3M
Cash and Short Terms $407.1M $640.1M $274.9M $220.2M $221.2M
Total Debt $24.9M -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$20.1M $158.6M $67.4M -$10.3M -$38.1M
Depreciation & Amoritzation $36.4M $33.9M $38.5M $49M $52.4M
Stock-Based Compensation $57.6M $62.1M $75.6M $76.9M $84.3M
Change in Accounts Receivable $49.6M -$45.7M -$5.5M $32.1M $23M
Change in Inventories $38M -$7.9M -$277.5M $87M $106.1M
Cash From Operations $162M $253.2M -$28.3M $100.4M $189.9M
 
Capital Expenditures $33M $45.5M $46.2M $50.3M $55.2M
Cash Acquisitions -$36.3M -- -$126.4M -- --
Cash From Investing -$69.3M -$45.5M -$172.6M -$50.3M -$105.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$8.3M -$25M -- -- --
Repurchase of Common Stock -$61M -$97.9M -$189.8M -$129.9M -$154.4M
Other Financing Activities -- -- -$929K -- --
Cash From Financing -$27.1M $25M -$150.3M -$108.6M -$137.3M
 
Beginning Cash (CF) $338.8M $407.3M $640.1M $274.9M $220.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $65.6M $232.7M -$351.2M -$58.5M -$52.6M
Ending Cash (CF) $407.3M $640.1M $274.9M $220.2M $169.7M
 
Levered Free Cash Flow $129M $207.7M -$74.5M $50.1M $134.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $18.4M -$8.7M -$64.1M -$31.2M -$53.1M
Depreciation & Amoritzation $8.7M $8.1M $10.8M $13.9M $17.2M
Stock-Based Compensation $16M $15.4M $18.2M $17.3M $19.3M
Change in Accounts Receivable -$3.8M -$31.9M $23M $46.1M $87.3M
Change in Inventories -$91.6M -$40.2M -$119.4M -$54.1M -$83.5M
Cash From Operations $78.8M $6.5M -$103.9M $22.2M -$37.7M
 
Capital Expenditures $3.1M $10.7M $21.3M $10.2M $15.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.1M -$10.7M -$21.3M -$10.2M -$17.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$3.3M -- -- -- --
Repurchase of Common Stock -$21.2M -$41.2M -$39.3M -$61M -$4.9M
Other Financing Activities -- -- -- -- --
Cash From Financing $20K -$25M -$36.1M -$59.7M -$4.1M
 
Beginning Cash (CF) $329.3M $670.9M $439.7M $268.3M $227.1M
Foreign Exchange Rate Adjustment $2.3M -$1.6M -$3.6M -$392K $1.6M
Additions / Reductions $75.7M -$29.2M -$161.3M -$47.7M -$58.9M
Ending Cash (CF) $407.3M $640.1M $274.9M $220.2M $169.7M
 
Levered Free Cash Flow $75.7M -$4.3M -$125.2M $12M -$53.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$20.1M $158.6M $67.4M -$10.3M -$38.1M
Depreciation & Amoritzation $36.4M $33.9M $38.5M $49M $52.4M
Stock-Based Compensation $57.6M $62.1M $75.6M $76.9M $84.3M
Change in Accounts Receivable $49.6M -$45.7M -$5.5M $32.1M $23M
Change in Inventories $38M -$7.9M -$277.5M $87M $106.1M
Cash From Operations $162M $253.2M -$28.3M $100.4M $189.9M
 
Capital Expenditures $33M $45.5M $46.2M $50.3M $55.2M
Cash Acquisitions -$36.3M -- -$126.4M -- --
Cash From Investing -$69.3M -$45.5M -$172.6M -$50.3M -$105.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$8.3M -- -- -- --
Repurchase of Common Stock -$61M -$97.9M -$189.8M -$129.9M -$154.4M
Other Financing Activities -- -- -$929K -- --
Cash From Financing -$27.1M $25M -$150.3M -$108.6M -$137.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $65.6M $232.7M -$351.2M -$58.5M -$52.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $129M $207.7M -$74.5M $50.1M $134.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $158.6M $67.4M -$10.3M -$38.1M --
Depreciation & Amoritzation $33.9M $38.5M $49M $52.4M --
Stock-Based Compensation $62.1M $75.6M $76.9M $84.3M --
Change in Accounts Receivable -$45.7M -$5.5M $32.1M $23M --
Change in Inventories -$7.9M -$277.5M $87M $106.1M --
Cash From Operations $253.2M -$28.3M $100.4M $189.9M --
 
Capital Expenditures $45.5M $46.2M $50.3M $55.2M --
Cash Acquisitions -- -$126.4M -- -- --
Cash From Investing -$45.5M -$172.6M -$50.3M -$105.2M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$25M -- -- -- --
Repurchase of Common Stock -$97.9M -$189.8M -$129.9M -$154.4M --
Other Financing Activities -- -$929K -- -- --
Cash From Financing $25M -$150.3M -$108.6M -$137.3M --
 
Beginning Cash (CF) $2.4B $2.4B $1.3B $1.2B --
Foreign Exchange Rate Adjustment $148K -$14.1M $3.8M $2.1M --
Additions / Reductions $232.7M -$351.2M -$58.5M -$52.6M --
Ending Cash (CF) $2.6B $2.1B $1.2B $1.1B --
 
Levered Free Cash Flow $207.7M -$74.5M $50.1M $134.7M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Broadcom Stock Overvalued?
Is Broadcom Stock Overvalued?

The semiconductor company Broadcom Inc. (NASDAQ:AVGO) is having a stellar…

4 Top Dividend Stocks to Buy Now
4 Top Dividend Stocks to Buy Now

If you’re looking for steady income, dividend stocks are a…

Will Uber Stock Recover?
Will Uber Stock Recover?

Shares of Uber Technologies (NYSE:UBER) have had a rough few…

Stock Ideas

Sell
48
Is AAPL Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 39x

Sell
47
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 114x

Sell
39
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
87
CEG alert for Jan 11

Constellation Energy [CEG] is up 25.15% over the past day.

Sell
1
MCY alert for Jan 11

Mercury General [MCY] is down 19.87% over the past day.

Buy
84
ATZAF alert for Jan 11

Aritzia [ATZAF] is up 17.63% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock