Financhill
Sell
6

SINT Quote, Financials, Valuation and Earnings

Last price:
$2.42
Seasonality move :
30.09%
Day range:
$2.43 - $2.64
52-week range:
$2.01 - $45.60
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.62x
P/B ratio:
1.67x
Volume:
41.6K
Avg. volume:
321.2K
1-year change:
-68.34%
Market cap:
$6.5M
Revenue:
$1.2M
EPS (TTM):
-$33.83
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $594K $606K $601K $1.2M $1.2M
Revenue Growth (YoY) -13.79% 2.02% -0.83% 103.99% 1.63%
 
Cost of Revenues $475K $449K $265K $784K $811K
Gross Profit $119K $157K $336K $442K $435K
Gross Profit Margin 20.03% 25.91% 55.91% 36.05% 34.91%
 
R&D Expenses $4.8M $5.9M $6.5M $8.7M $5.2M
Selling, General & Admin $5.1M $4.9M $5.3M $5.4M $4.6M
Other Inc / (Exp) $2.4M $1.2M -$710K $5M -$2.1M
Operating Expenses $9.9M $10.8M $11.7M $13.8M $9.5M
Operating Income -$9.8M -$10.6M -$11.3M -$13.4M -$9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$7M -$9.3M -$12M -$8.3M -$11M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7M -$9.3M -$12M -$8.3M -$11M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7M -$9.3M -$12M -$8.3M -$11M
 
Basic EPS (Cont. Ops) -$13,524.04 -$7,540.00 -$10,934.00 -$443.47 -$14.87
Diluted EPS (Cont. Ops) -$15,393.64 -$7,982.00 -$12,162.00 -$624.47 -$15.19
Weighted Average Basic Share $1.2K $1.2K $1.5K $18.7K $741.3K
Weighted Average Diluted Share $1.2K $1.3K $1.6K $21.8K $744.8K
 
EBITDA -$6.5M -$8.6M -$11.1M -$6.6M -$9.6M
EBIT -$7M -$9.3M -$12M -$8.3M -$11M
 
Revenue (Reported) $594K $606K $601K $1.2M $1.2M
Operating Income (Reported) -$9.8M -$10.6M -$11.3M -$13.4M -$9M
Operating Income (Adjusted) -$7M -$9.3M -$12M -$8.3M -$11M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $116K $165K $247K $583K $192K
Revenue Growth (YoY) -53.97% 42.24% 49.7% 136.03% -67.07%
 
Cost of Revenues $93K $125K $30K $445K $154K
Gross Profit $23K $40K $217K $138K $38K
Gross Profit Margin 19.83% 24.24% 87.85% 23.67% 19.79%
 
R&D Expenses $1.3M $1.5M $1.8M $1.8M $709K
Selling, General & Admin $947K $1.1M $1.4M $1.2M $1M
Other Inc / (Exp) $443K $478K -$1.1M $384K -$135K
Operating Expenses $2.3M $2.6M $3.1M $2.9M $1.6M
Operating Income -$2.2M -$2.6M -$2.9M -$2.7M -$1.6M
 
Net Interest Expenses -- $21K -- -- --
EBT. Incl. Unusual Items -$1.7M -$2.1M -$4M -$2.3M -$1.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.7M -$2.1M -$4M -$2.3M -$1.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.7M -$2.1M -$4M -$2.3M -$1.7M
 
Basic EPS (Cont. Ops) -$1,411.57 -$1,740.00 -$3,102.58 -$105.00 -$1.26
Diluted EPS (Cont. Ops) -$1,591.69 -$2,182.00 -$4,061.62 -$108.63 -$1.26
Weighted Average Basic Share $1.2K $1.2K $2.7K $21.9K $1.3M
Weighted Average Diluted Share $1.2K $1.3K $2.7K $26.6K $1.3M
 
EBITDA -$1.6M -$1.9M -$3.7M -$1.9M -$1.5M
EBIT -$1.7M -$2.1M -$4M -$2.3M -$1.7M
 
Revenue (Reported) $116K $165K $247K $583K $192K
Operating Income (Reported) -$2.2M -$2.6M -$2.9M -$2.7M -$1.6M
Operating Income (Adjusted) -$1.7M -$2.1M -$4M -$2.3M -$1.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $593K $606K $601K $1.2M $1.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $475K $449K $265K $784K $811K
Gross Profit $118K $157K $336K $715K $916K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.8M $5.9M $6.5M $8.7M $5.2M
Selling, General & Admin $3.8M $4.9M $5.3M $5.4M $4.6M
Other Inc / (Exp) $1.1M $1.2M -$709K $5M -$2.1M
Operating Expenses $8.6M $10.8M $11.7M $13.8M $9.5M
Operating Income -$8.5M -$10.6M -$11.3M -$13.1M -$8.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$7M -$9.3M -$12M -$8.3M -$11M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7M -$9.3M -$12M -$8.3M -$11M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7M -$9.3M -$12M -$8.3M -$11M
 
Basic EPS (Cont. Ops) -$21,774.08 -$7,540.00 -$9,640.58 -$404.52 -$21.71
Diluted EPS (Cont. Ops) -$29,039.22 -$8,382.00 -$10,673.62 -$773.14 -$33.83
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$6.5M -$8.6M -$11.1M -$6.6M -$9.6M
EBIT -$7M -$9.3M -$12M -$8.3M -$11M
 
Revenue (Reported) $593K $606K $601K $1.2M $1.2M
Operating Income (Reported) -$8.5M -$10.6M -$11.3M -$13.1M -$8.6M
Operating Income (Adjusted) -$7M -$9.3M -$12M -$8.3M -$11M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $606K $601K $1.2M $1.2M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $449K $265K $784K $811K --
Gross Profit $157K $336K $715K $916K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.9M $6.5M $8.7M $5.2M --
Selling, General & Admin $4.9M $5.3M $5.4M $4.6M --
Other Inc / (Exp) $1.2M -$709K $5M -$2.1M --
Operating Expenses $10.8M $11.7M $13.8M $9.5M --
Operating Income -$10.6M -$11.3M -$13.1M -$8.6M --
 
Net Interest Expenses $21K $6K -- -- --
EBT. Incl. Unusual Items -$9.3M -$12M -$8.3M -$11M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$9.3M -$12M -$8.3M -$11M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.3M -$12M -$8.3M -$11M --
 
Basic EPS (Cont. Ops) -$7,540.00 -$9,640.58 -$404.52 -$21.71 --
Diluted EPS (Cont. Ops) -$8,382.00 -$10,673.62 -$773.14 -$33.83 --
Weighted Average Basic Share $4.9K $6.4K $74.6K $3M --
Weighted Average Diluted Share $5K $6.5K $83.6K $3.1M --
 
EBITDA -$8.6M -$11.1M -$6.6M -$9.6M --
EBIT -$9.3M -$12M -$8.3M -$11M --
 
Revenue (Reported) $606K $601K $1.2M $1.2M --
Operating Income (Reported) -$10.6M -$11.3M -$13.1M -$8.6M --
Operating Income (Adjusted) -$9.3M -$12M -$8.3M -$11M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $25.4M $14.3M $6.2M $3.3M $3.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $41K $102K $328K $685K $196K
Inventory $99K $303K $284K $888K $502K
Prepaid Expenses -- -- -- -- --
Other Current Assets $243K $350K $352K $619K $475K
Total Current Assets $27.6M $15M $7.2M $5.5M $4.8M
 
Property Plant And Equipment $2.4M $6.4M $8M $8.9M $4.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $36K $31K $26K $42K $32K
Other Long-Term Assets $424K $371K $538K $892K $545K
Total Assets $30.4M $21.8M $15.8M $15.4M $9.4M
 
Accounts Payable $194K $241K $434K $636K $299K
Accrued Expenses $909K $1.2M $1.2M $1.2M $808K
Current Portion Of Long-Term Debt $109K $509K $160K $46K $32K
Current Portion Of Capital Lease Obligations $403K $500K $738K $512K $456K
Other Current Liabilities $1.3M $347K $5.1M $308K $209K
Total Current Liabilities $2.9M $2.7M $8.1M $2.9M $2M
 
Long-Term Debt $287K -- $368K -- --
Capital Leases -- -- -- -- --
Total Liabilities $4.6M $4.6M $10.1M $6.6M $5.5M
 
Common Stock $245K $2K $5K -- $13K
Other Common Equity Adj -- -- -- -- --
Common Equity $25.8M $17.2M $5.7M $8.8M $3.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $25.8M $17.2M $5.7M $8.8M $3.9M
 
Total Liabilities and Equity $30.4M $21.8M $15.8M $15.4M $9.4M
Cash and Short Terms $25.4M $14.3M $6.2M $3.3M $3.6M
Total Debt $396K $509K $528K $46K $32K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $25.4M $14.3M $6.2M $3.3M $3.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $41K $102K $328K $685K $196K
Inventory $99K $303K $284K $888K $502K
Prepaid Expenses -- -- -- -- --
Other Current Assets $243K $350K $352K $619K $475K
Total Current Assets $27.6M $15M $7.2M $5.5M $4.8M
 
Property Plant And Equipment $2.4M $6.4M $8M $8.9M $4.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $36K $31K $26K $42K $32K
Other Long-Term Assets $424K $371K $538K $892K $545K
Total Assets $30.4M $21.8M $15.8M $15.4M $9.4M
 
Accounts Payable $194K $241K $434K $636K $299K
Accrued Expenses $909K $1.2M $1.2M $1.2M $808K
Current Portion Of Long-Term Debt $109K $509K $160K $46K $32K
Current Portion Of Capital Lease Obligations $403K $500K $738K $512K $456K
Other Current Liabilities $1.3M $347K $5.1M $308K $209K
Total Current Liabilities $2.9M $2.7M $8.1M $2.9M $2M
 
Long-Term Debt $287K -- $368K -- --
Capital Leases -- -- -- -- --
Total Liabilities $4.6M $4.6M $10.1M $6.6M $5.5M
 
Common Stock $245K $2K $5K -- $13K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- $3.8M -- --
Minority Interest, Total -- -- -- -- --
Total Equity $25.8M $17.2M $5.7M $8.8M $3.9M
 
Total Liabilities and Equity $30.4M $21.8M $15.8M $15.4M $9.4M
Cash and Short Terms $25.4M $14.3M $6.2M $3.3M $3.6M
Total Debt $396K $509K $528K $46K $32K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$7M -$9.3M -$12M -$8.3M -$11M
Depreciation & Amoritzation $498K $650K $963K $1.7M $1.4M
Stock-Based Compensation $45K $309K $369K $291K $82K
Change in Accounts Receivable $94K -$61K -$26K -$420K $490K
Change in Inventories $153K -$110K -$140K -$485K $72K
Cash From Operations -$9.1M -$10.1M -$10.3M -$14.1M -$8.6M
 
Capital Expenditures $360K $3.7M $1.4M $530K $690K
Cash Acquisitions -- -- $303K -- --
Cash From Investing $1.8M -$1.7M -$1.1M -$501K -$194K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $406K $509K -- -- --
Long-Term Debt Repaid -$27K -- -$509K -$114K -$349K
Repurchase of Common Stock -- -- -- -$2K --
Other Financing Activities -- -- -- $6.7M $3.4M
Cash From Financing $30.9M $705K $3.3M $11.7M $9.1M
 
Beginning Cash (CF) $1.8M $25.4M $14.3M $6.2M $3.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $23.6M -$11.1M -$8M -$2.9M $258K
Ending Cash (CF) $25.4M $14.3M $6.2M $3.3M $3.6M
 
Levered Free Cash Flow -$9.5M -$13.9M -$11.7M -$14.6M -$9.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.7M -$2.1M -$4M -$2.3M -$1.7M
Depreciation & Amoritzation $130K $197K $281K $448K $225K
Stock-Based Compensation $16K $89K $89K $67K $7K
Change in Accounts Receivable $7K $79K -$92K -$435K $158K
Change in Inventories $49K $93K $11K -$157K -$99K
Cash From Operations -$2.1M -$2.4M -$2.1M -$3.1M -$1.1M
 
Capital Expenditures $210K $534K $296K $74K $146K
Cash Acquisitions -- -- -- -- --
Cash From Investing $373K -$534K -$296K -$62K $10K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -$1K -- -- --
Long-Term Debt Repaid $2K $5K -- -$26K -$102K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$16K $4K $3.8M $311K -$102K
 
Beginning Cash (CF) $27.1M $17.2M $4.8M $6.2M $4.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.7M -$2.9M $1.5M -$2.9M -$1.2M
Ending Cash (CF) $25.4M $14.3M $6.2M $3.3M $3.6M
 
Levered Free Cash Flow -$2.3M -$2.9M -$2.4M -$3.2M -$1.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$7M -$9.3M -$12M -$8.3M -$11M
Depreciation & Amoritzation $498K $650K $963K $1.7M $1.4M
Stock-Based Compensation $45K $309K $369K $291K $82K
Change in Accounts Receivable $94K -$61K -$26K -$420K $490K
Change in Inventories $153K -$110K -$140K -$485K $72K
Cash From Operations -$9.1M -$10.1M -$10.3M -$14.1M -$8.6M
 
Capital Expenditures $360K $3.7M $1.4M $530K $690K
Cash Acquisitions -- -- $303K -- --
Cash From Investing $1.8M -$1.7M -$1.1M -$501K -$194K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $406K $509K -- -- --
Long-Term Debt Repaid -$27K -- -- -$114K -$349K
Repurchase of Common Stock -- -- -- -$2K --
Other Financing Activities -- -- -- -- --
Cash From Financing $30.9M $705K $3.3M $11.7M $9.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $23.6M -$11.1M -$8M -$2.9M $258K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$9.5M -$13.9M -$11.7M -$14.6M -$9.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$9.3M -$12M -$8.3M -$11M --
Depreciation & Amoritzation $650K $963K $1.7M $1.4M --
Stock-Based Compensation $309K $369K $291K $82K --
Change in Accounts Receivable -$61K -$26K -$420K $490K --
Change in Inventories -$110K -$140K -$485K $72K --
Cash From Operations -$10.1M -$10.3M -$14.1M -$8.6M --
 
Capital Expenditures $3.7M $1.4M $530K $690K --
Cash Acquisitions -- $303K -- -- --
Cash From Investing -$1.7M -$1.1M -$501K -$194K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $509K -- -- -- --
Long-Term Debt Repaid -- -$509K -$114K -$349K --
Repurchase of Common Stock -- -- -$2K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $705K $3.3M $11.7M $9.1M --
 
Beginning Cash (CF) $88.2M $37.7M $34.4M $18.5M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$11.1M -$8M -$2.9M $258K --
Ending Cash (CF) $77.1M $29.6M $31.5M $18.7M --
 
Levered Free Cash Flow -$13.9M -$11.7M -$14.6M -$9.3M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is The Bad News Priced Into Nike Stock Now?
Is The Bad News Priced Into Nike Stock Now?

Despite its dominance in the athletic shoe and apparel industry,…

Is LUV Stock a Buy, Sell or Hold?
Is LUV Stock a Buy, Sell or Hold?

Southwest Airlines (NYSE:LUV) is one of America’s major air transportation…

Should I Buy Alcoa Stock?
Should I Buy Alcoa Stock?

Alcoa (AA) finds itself in an interesting position in early…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 34x

Sell
47
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
44
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Sell
43
MNPR alert for Apr 3

Monopar Therapeutics [MNPR] is down 10.04% over the past day.

Buy
75
BKTI alert for Apr 3

BK Technologies [BKTI] is down 7.68% over the past day.

Sell
34
SWTX alert for Apr 3

SpringWorks Therapeutics [SWTX] is down 7.29% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock