Financhill
Sell
28

SGRP Quote, Financials, Valuation and Earnings

Last price:
$1.95
Seasonality move :
8.87%
Day range:
$1.82 - $1.95
52-week range:
$0.95 - $3.12
Dividend yield:
0%
P/E ratio:
3.90x
P/S ratio:
0.21x
P/B ratio:
1.56x
Volume:
61K
Avg. volume:
150.5K
1-year change:
95%
Market cap:
$45.7M
Revenue:
$262.7M
EPS (TTM):
$0.50
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $252.9M $230.5M $255.7M $261.3M $262.7M
Revenue Growth (YoY) 10.33% -8.84% 10.93% 2.17% 0.57%
 
Cost of Revenues $203.6M $185.3M $208.2M $210.3M $207.3M
Gross Profit $49.3M $45.2M $47.5M $51M $55.5M
Gross Profit Margin 19.48% 19.6% 18.58% 19.53% 21.12%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $36.9M $33.3M $36.8M $41.1M $43.7M
Other Inc / (Exp) $266K $242K -$4M -$2M -$754K
Operating Expenses $39.1M $35.5M $38.9M $43.2M $45.7M
Operating Income $10.2M $9.7M $8.7M $7.8M $9.8M
 
Net Interest Expenses $1M $690K $585K $965K $1.9M
EBT. Incl. Unusual Items $9.4M $9.3M $4.1M $4.9M $7.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.6M $312K $2.1M $2.8M $2.4M
Net Income to Company $5.8M $9M $2M $2.1M $4.8M
 
Minority Interest in Earnings -$3.4M -$5.6M -$3.8M -$2.9M -$874K
Net Income to Common Excl Extra Items $2.4M $3.4M -$1.8M -$732K $3.9M
 
Basic EPS (Cont. Ops) $0.12 $0.16 -$0.08 -$0.03 $0.17
Diluted EPS (Cont. Ops) $0.11 $0.16 -$0.08 -$0.03 $0.16
Weighted Average Basic Share $20.9M $21.1M $21.3M $22.1M $23.3M
Weighted Average Diluted Share $21.2M $21.2M $21.3M $22.1M $24.5M
 
EBITDA $13.5M $14.1M $7.9M $8.5M $11.9M
EBIT $10.5M $10M $4.7M $5.9M $9.1M
 
Revenue (Reported) $252.9M $230.5M $255.7M $261.3M $262.7M
Operating Income (Reported) $10.2M $9.7M $8.7M $7.8M $9.8M
Operating Income (Adjusted) $10.5M $10M $4.7M $5.9M $9.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $58.9M $67.4M $69.8M $67.3M $37.8M
Revenue Growth (YoY) -11.4% 14.54% 3.57% -3.58% -43.88%
 
Cost of Revenues $46.8M $54.8M $57M $54M $29.3M
Gross Profit $12M $12.6M $12.8M $13.4M $8.4M
Gross Profit Margin 20.41% 18.7% 18.39% 19.86% 22.34%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.1M $9.4M $10.6M $11.3M $8.6M
Other Inc / (Exp) $143K $137K $126K $164K -$1.4M
Operating Expenses $8.7M $9.9M $11.1M $11.8M $9M
Operating Income $3.3M $2.7M $1.7M $1.5M -$570K
 
Net Interest Expenses $169K $124K $270K $380K $582K
EBT. Incl. Unusual Items $3.3M $2.7M $1.6M $1.3M -$2.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $870K $549K $676K $227K -$2.3M
Net Income to Company $2.4M $2.1M $901K $1.1M -$231K
 
Minority Interest in Earnings -$1.3M -$959K -$932K -$839K $88K
Net Income to Common Excl Extra Items $1.1M $1.2M -$32K $259K -$144K
 
Basic EPS (Cont. Ops) $0.05 $0.06 -$0.00 $0.01 -$0.01
Diluted EPS (Cont. Ops) $0.05 $0.06 -$0.00 $0.01 -$0.01
Weighted Average Basic Share $21.1M $21.3M $22.2M $23.2M $23.4M
Weighted Average Diluted Share $21.1M $21.6M $22.2M $23.4M $23.4M
 
EBITDA $4M $3.3M $2.9M $2.4M -$1.4M
EBIT $3.5M $2.8M $1.8M $1.7M -$2M
 
Revenue (Reported) $58.9M $67.4M $69.8M $67.3M $37.8M
Operating Income (Reported) $3.3M $2.7M $1.7M $1.5M -$570K
Operating Income (Adjusted) $3.5M $2.8M $1.8M $1.7M -$2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $232.2M $255.1M $256.6M $262.3M $228.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $186.5M $206.7M $208.4M $208.3M $182M
Gross Profit $45.7M $48.4M $48.3M $54M $46.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $35.5M $36.1M $38.7M $43.5M $39M
Other Inc / (Exp) $199K $248K -$3.8M -$2M $9.9M
Operating Expenses $37.8M $38.2M $40.7M $45.6M $40.9M
Operating Income $8M $10.2M $7.5M $8.4M $5.9M
 
Net Interest Expenses $922K $608K $780K $1.6M $2.4M
EBT. Incl. Unusual Items $7.2M $9.9M $2.9M $4.8M $13.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.7M $517K $2M $2.6M $1.6M
Net Income to Company $4.6M $9.3M $917K $2.1M $11.8M
 
Minority Interest in Earnings -$3.9M -$4.7M -$3.5M -$2.9M $429K
Net Income to Common Excl Extra Items $713K $4.6M -$2.6M -$757K $12.2M
 
Basic EPS (Cont. Ops) $0.03 $0.22 -$0.13 $0.06 $0.51
Diluted EPS (Cont. Ops) $0.03 $0.22 -$0.13 $0.06 $0.50
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $11.3M $14.6M $7.7M $9M $18.5M
EBIT $8.2M $10.5M $3.7M $6.4M $15.8M
 
Revenue (Reported) $232.2M $255.1M $256.6M $262.3M $228.9M
Operating Income (Reported) $8M $10.2M $7.5M $8.4M $5.9M
Operating Income (Adjusted) $8.2M $10.5M $3.7M $6.4M $15.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $171.2M $195.7M $196.6M $197.6M $163.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $137.5M $158.8M $159M $157M $131.8M
Gross Profit $33.7M $36.9M $37.6M $40.6M $32M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $25.3M $28M $30M $32.3M $27.7M
Other Inc / (Exp) $201K $207K $362K $347K $11M
Operating Expenses $26.9M $29.6M $31.5M $33.9M $29.2M
Operating Income $6.8M $7.3M $6.1M $6.7M $2.8M
 
Net Interest Expenses $481K $400K $597K $1.2M $1.7M
EBT. Incl. Unusual Items $6.5M $7.1M $5.9M $5.8M $12.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.8M $2M $1.9M $1.8M $1.1M
Net Income to Company $4.7M $5.1M $4M $4M $11M
 
Minority Interest in Earnings -$3.3M -$2.4M -$2.2M -$2.2M -$914K
Net Income to Common Excl Extra Items $1.3M $2.6M $1.8M $1.8M $10.1M
 
Basic EPS (Cont. Ops) $0.06 $0.12 $0.08 $0.08 $0.42
Diluted EPS (Cont. Ops) $0.06 $0.12 $0.08 $0.08 $0.42
Weighted Average Basic Share $63.3M $63.7M $65.6M $69.6M $71M
Weighted Average Diluted Share $63.5M $64.8M $65.9M $70M $71.5M
 
EBITDA $8.6M $9.1M $8.9M $9M $15.6M
EBIT $7M $7.5M $6.5M $7M $13.8M
 
Revenue (Reported) $171.2M $195.7M $196.6M $197.6M $163.8M
Operating Income (Reported) $6.8M $7.3M $6.1M $6.7M $2.8M
Operating Income (Adjusted) $7M $7.5M $6.5M $7M $13.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $10.5M $16M $13.5M $9.3M $10.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $38.6M $37.5M $44.4M $53.7M $51.6M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.4M $3.6M $4.4M $7.9M $5.6M
Total Current Assets $62.2M $66.5M $72M $80.9M $76.1M
 
Property Plant And Equipment $7.8M $5.7M $4.7M $4.2M $5.2M
Long-Term Investments -- -- -- -- --
Goodwill $3.8M $3.8M $4.2M $1.7M $1.4M
Other Intangibles $2.8M $2.3M $2.3M $2M $1.2M
Other Long-Term Assets $1.1M $1.6M $1.4M $1.9M $1.7M
Total Assets $79.5M $84M $89M $94.6M $90.3M
 
Accounts Payable $9.2M $7.9M $8.9M $10.6M $9.5M
Accrued Expenses $15.8M $12.7M $15.2M $17.6M $13.7M
Current Portion Of Long-Term Debt $8.9M $9.3M $11M $18M $17.5M
Current Portion Of Capital Lease Obligations $2.8M $1.4M $1M $363K $1.2M
Other Current Liabilities -- -- $4.5M -- --
Total Current Liabilities $44.8M $42.9M $50.2M $54.6M $48.6M
 
Long-Term Debt $1.3M $1M $700K $1.4M $310K
Capital Leases -- -- -- -- --
Total Liabilities $48.2M $45.4M $51.7M $56.5M $50M
 
Common Stock $211K $211K $213K $238K $239K
Other Common Equity Adj -$3.6M -$3.9M -$5M -$4.9M -$3.3M
Common Equity $19M $22.2M $19.8M $22.4M $28.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $12.4M $16.5M $17.6M $15.6M $12M
Total Equity $31.4M $38.6M $37.3M $38.1M $40.2M
 
Total Liabilities and Equity $79.5M $84M $89M $94.6M $90.3M
Cash and Short Terms $10.5M $16M $13.5M $9.3M $10.7M
Total Debt $10.2M $10.3M $11.7M $19.4M $17.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $15.8M $15.3M $11.3M $8M $19.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $47.4M $59.2M $66.5M $65.7M $37.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.2M $5.3M $7.7M $6.2M $3.1M
Total Current Assets $67.3M $79.9M $86.3M $79.8M $60.5M
 
Property Plant And Equipment $5.6M $5.2M $4.2M $5.1M $3M
Long-Term Investments -- -- -- -- --
Goodwill $3.8M $4.2M $4.2M $1.7M $1.2M
Other Intangibles $2.4M $2.4M $2.1M $1.3M $693K
Other Long-Term Assets $2M $1.9M $2.2M $2.3M $2M
Total Assets $82.5M $97.7M $104.2M $94M $67.4M
 
Accounts Payable $8.4M $10.2M $12.6M $10.5M $9.2M
Accrued Expenses $21.2M $22.4M $23.8M $16.7M $3.7M
Current Portion Of Long-Term Debt $12.1M $13M $300K -- $750K
Current Portion Of Capital Lease Obligations $1.1M $1M $509K $946K $508K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $47.3M $54.4M $61.6M $52.2M $34.3M
 
Long-Term Debt $1.3M $1M $2.1M $922K $1.7M
Capital Leases -- -- -- -- --
Total Liabilities $50.2M $56.5M $64.3M $54.2M $37.9M
 
Common Stock $211K $213K $238K $239K $234K
Other Common Equity Adj -$5.1M -$4.6M -$6.2M -$4.9M -$2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $13.3M $16.9M $15.9M $15.3M $246K
Total Equity $32.2M $41.2M $39.9M $39.8M $29.5M
 
Total Liabilities and Equity $82.5M $97.7M $104.2M $94M $67.4M
Cash and Short Terms $15.8M $15.3M $11.3M $8M $19.7M
Total Debt $13.4M $14.8M $21M $20.2M $20.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $5.8M $9M $2M $2.1M $4.8M
Depreciation & Amoritzation $3.1M $4.2M $3.2M $2.7M $2.9M
Stock-Based Compensation $235K $136K $711K $346K $297K
Change in Accounts Receivable -$3.2M $2.1M -$7.3M -$11.2M $3.2M
Change in Inventories -- -- -- -- --
Cash From Operations $6.1M $8.8M $2.6M -$5M $6.8M
 
Capital Expenditures $1.4M $1.6M $1.7M $1.8M $1.2M
Cash Acquisitions -- -- -- -- -$1.1M
Cash From Investing -$1.4M -$1.6M -$1.7M -$1.8M -$2.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $8M $61.4M $77.2M $34M $104.7M
Long-Term Debt Repaid -$9.9M -$61.3M -$75.8M -$26.1M -$105.5M
Repurchase of Common Stock -- -- -- -$181K --
Other Financing Activities -- -- -- -$4.3M -$2.1M
Cash From Financing -$2M $131K $1.3M $3.5M -$3M
 
Beginning Cash (CF) $7.1M $10.5M $16M $13.5M $9.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.8M $7.3M $2.2M -$3.4M $1.5M
Ending Cash (CF) $10.5M $16M $13.5M $9.3M $10.7M
 
Levered Free Cash Flow $4.8M $7.2M $907K -$6.8M $5.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $2.4M $2.1M $901K $1.1M -$231K
Depreciation & Amoritzation $530K $509K $1.1M $725K $559K
Stock-Based Compensation $17K $221K $305K $83K -$149K
Change in Accounts Receivable -$4.6M -$2M -$2.8M -$3.2M $3.9M
Change in Inventories -- -- -- -- --
Cash From Operations -$1.5M $110K -$634K -$5.1M -$900K
 
Capital Expenditures $462K $542K $443K $366K $127K
Cash Acquisitions -- -$1M -- -- -$1.3M
Cash From Investing -$462K -$1.5M -$443K -$366K -$1.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $22.7M $11.3M $32.8M $34.1M
Long-Term Debt Repaid -- -$20.3M -$9.5M -$29.5M -$33.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$40K -- -$478K --
Cash From Financing $4M $2.3M $1.8M $2.8M $319K
 
Beginning Cash (CF) $13.7M $16.7M $12.4M $10.9M $21.7M
Foreign Exchange Rate Adjustment $86K -$2.3M -$1M -$302K -$27K
Additions / Reductions $2M $913K $731K -$2.7M -$2M
Ending Cash (CF) $15.8M $15.3M $12.1M $8M $19.7M
 
Levered Free Cash Flow -$2M -$432K -$1.1M -$5.5M -$1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $4.6M $9.3M $917K $2.1M $11.8M
Depreciation & Amoritzation $3.1M $4.1M $3.7M $2.6M $2.7M
Stock-Based Compensation $182K $527K $793K -$22K $187K
Change in Accounts Receivable $9.8M -$12M -$7.2M -$917K -$648K
Change in Inventories -- -- -- -- --
Cash From Operations $11.8M $2.7M -$2.7M $758K $4.5M
 
Capital Expenditures $1.2M $1.8M $1.5M $1.6M $1.1M
Cash Acquisitions -- -$1M $1M -- $9.3M
Cash From Investing -$1.2M -$2.8M -$527K -$1.6M $8.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $119.4M $52.3M $81M $127.7M
Long-Term Debt Repaid -- -$114.8M -$46.1M -$81.7M -$125.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$1.6M
Cash From Financing $622K $1.3M $6.2M -$7.3M -$1.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.2M $1.2M $3M -$8.2M $11.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $10.6M $913K -$4.2M -$885K $3.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $4.7M $5.1M $4M $4M $11M
Depreciation & Amoritzation $1.6M $1.6M $2.1M $2M $1.9M
Stock-Based Compensation $112K $503K $585K $217K $107K
Change in Accounts Receivable $1.8M -$12.3M -$12.3M -$2M -$5.8M
Change in Inventories -- -- -- -- --
Cash From Operations $7.2M $1.1M -$4.2M $1.6M -$730K
 
Capital Expenditures $1.2M $1.4M $1.2M $1.1M $908K
Cash Acquisitions -- -$1M -- -- $10.4M
Cash From Investing -$1.2M -$2.4M -$1.2M -$1.1M $9.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $58M $33.2M $80.2M $103.2M
Long-Term Debt Repaid -- -$53.5M -$23.9M -$79.5M -$99.6M
Repurchase of Common Stock -- -- -- -- -$1.8M
Other Financing Activities -- -$40K -- -$2.1M -$1.6M
Cash From Financing $3.2M $4.4M $9.2M -$1.5M $210K
 
Beginning Cash (CF) $33.2M $52.4M $39.9M $31.5M $49M
Foreign Exchange Rate Adjustment -$3.9M -$3.7M -$5.2M -$426K -$75K
Additions / Reductions $9.2M $3.1M $3.8M -$959K $9M
Ending Cash (CF) $38.5M $51.7M $38.6M $30.1M $58M
 
Levered Free Cash Flow $6M -$313K -$5.4M $557K -$1.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock