Financhill
Buy
52

SANW Quote, Financials, Valuation and Earnings

Last price:
$5.75
Seasonality move :
13.03%
Day range:
$5.48 - $6.44
52-week range:
$2.10 - $14.25
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.26x
P/B ratio:
0.44x
Volume:
26.8K
Avg. volume:
68.8K
1-year change:
-46%
Market cap:
$13.5M
Revenue:
$60.4M
EPS (TTM):
-$17.80
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $79.6M $84M $71.4M $73.5M $60.4M
Revenue Growth (YoY) -27.47% 5.61% -15.1% 3.04% -17.79%
 
Cost of Revenues $64.6M $70.4M $65M $59M $44.6M
Gross Profit $14.9M $13.7M $6.4M $14.5M $15.8M
Gross Profit Margin 18.77% 16.27% 8.91% 19.77% 26.16%
 
R&D Expenses $7.3M $8.5M $7.7M $5.2M $4.1M
Selling, General & Admin $21.3M $21.9M $24.5M $22.4M $21.7M
Other Inc / (Exp) -$6.8K $6M -$1.4M $37.5M -$5M
Operating Expenses $31.8M $35.9M $37.6M $31M $30.1M
Operating Income -$16.8M -$22.2M -$31.3M -$16.5M -$14.3M
 
Net Interest Expenses $2.5M $3M $3.2M $6.2M $7.4M
EBT. Incl. Unusual Items -$19.4M -$19.1M -$35.9M $14.9M -$26.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $386K -$24.4K $413.4K -$763.6K $496.3K
Net Income to Company -$19.7M -$19.1M -$36.3M $14.4M -$30.1M
 
Minority Interest in Earnings $72.8K -$64.5K -$72.8K -$25.3K $25.4K
Net Income to Common Excl Extra Items -$19.7M -$19.2M -$36.4M $14.4M -$30M
 
Basic EPS (Cont. Ops) -$11.21 -$10.45 -$17.67 $6.40 -$13.21
Diluted EPS (Cont. Ops) -$11.21 -$10.45 -$17.67 $6.38 -$13.21
Weighted Average Basic Share $1.8M $1.8M $2.1M $2.3M $2.3M
Weighted Average Diluted Share $1.8M $1.8M $2.1M $2.3M $2.3M
 
EBITDA -$11.8M -$10.7M -$27.2M $25.9M -$15M
EBIT -$16.8M -$16.2M -$32.7M $21.1M -$19.3M
 
Revenue (Reported) $79.6M $84M $71.4M $73.5M $60.4M
Operating Income (Reported) -$16.8M -$22.2M -$31.3M -$16.5M -$14.3M
Operating Income (Adjusted) -$16.8M -$16.2M -$32.7M $21.1M -$19.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $13.9M $15.5M $19.9M $10.8M $8.3M
Revenue Growth (YoY) 12.9% 12.1% 27.91% -45.85% -22.76%
 
Cost of Revenues $12.1M $12.4M $15.4M $8M $7M
Gross Profit $1.8M $3.1M $4.5M $2.7M $1.3M
Gross Profit Margin 12.85% 20.13% 22.68% 25.33% 16.08%
 
R&D Expenses $2M $2M $1.5M $778.9K $741.8K
Selling, General & Admin $4.7M $5.6M $5.1M $4.2M $4M
Other Inc / (Exp) -$203K -$82.2K -$143K $59.1K -$42.1K
Operating Expenses $8.1M $8.9M $7.9M $5.7M $5.6M
Operating Income -$6.3M -$5.8M -$3.4M -$3M -$4.2M
 
Net Interest Expenses $682.4K $710.7K $1.1M $1.3M $1.1M
EBT. Incl. Unusual Items -$7.2M -$6.6M -$4.6M -$4.3M -$5.4M
Earnings of Discontinued Ops. -- -- -- -$931.9K -$10M
Income Tax Expense $1.8K -$165.8K -$101.7K -$12.3K $1.1K
Net Income to Company -$7.2M -$6.4M -$4.5M -$5M -$6.2M
 
Minority Interest in Earnings $13.1K $14.3K $6.3K $7.3K --
Net Income to Common Excl Extra Items -$7.2M -$6.4M -$4.5M -$5.9M -$16.2M
 
Basic EPS (Cont. Ops) -$3.99 -$3.23 -$2.09 -$2.68 -$7.17
Diluted EPS (Cont. Ops) -$3.99 -$3.23 -$2.09 -$2.68 -$7.17
Weighted Average Basic Share $1.8M $1.9M $2.2M $2.3M $2.3M
Weighted Average Diluted Share $1.8M $1.9M $2.2M $2.3M $2.3M
 
EBITDA -$5.1M -$4.5M -$2.2M -$2.1M -$3.4M
EBIT -$6.5M -$5.9M -$3.5M -$3M -$4.3M
 
Revenue (Reported) $13.9M $15.5M $19.9M $10.8M $8.3M
Operating Income (Reported) -$6.3M -$5.8M -$3.4M -$3M -$4.2M
Operating Income (Adjusted) -$6.5M -$5.9M -$3.5M -$3M -$4.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $81.2M $85.7M $75.7M $64.4M $52.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $67.5M $70.7M $68M $51.7M $40.2M
Gross Profit $13.6M $15M $7.7M $12.8M $12.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.8M $8.5M $7.2M $4.5M $3.7M
Selling, General & Admin $21.4M $22.8M $23.9M $21.5M $19.9M
Other Inc / (Exp) -$37.5K $6.1M -$1.5M $37.7M -$4.8M
Operating Expenses $32.5M $36.7M $36.6M $28.8M $27.7M
Operating Income -$18.9M -$21.7M -$28.9M -$16.1M -$15.6M
 
Net Interest Expenses $2.6M $3M $3.6M $6.4M $6.7M
EBT. Incl. Unusual Items -$21.5M -$18.5M -$33.9M $15.3M -$27M
Earnings of Discontinued Ops. -- -- -- -$931.9K -$10M
Income Tax Expense $386.6K -$192K $477.6K -$674.3K $496.2K
Net Income to Company -$21.9M -$18.3M -$34.4M $13.9M -$31.3M
 
Minority Interest in Earnings -$13K -$63.3K -$80.8K -$24.3K $18.1K
Net Income to Common Excl Extra Items -$21.9M -$18.4M -$34.5M $13M -$40.3M
 
Basic EPS (Cont. Ops) -$12.35 -$9.88 -$16.34 $5.68 -$17.80
Diluted EPS (Cont. Ops) -$12.35 -$9.88 -$16.34 $5.49 -$17.80
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$13.6M -$10.1M -$24.9M $25.9M -$16M
EBIT -$18.9M -$15.5M -$30.4M $21.7M -$20.3M
 
Revenue (Reported) $81.2M $85.7M $75.7M $64.4M $52.3M
Operating Income (Reported) -$18.9M -$21.7M -$28.9M -$16.1M -$15.6M
Operating Income (Adjusted) -$18.9M -$15.5M -$30.4M $21.7M -$20.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $13.9M $15.5M $19.9M $10.8M $8.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.1M $12.4M $15.4M $8M $7M
Gross Profit $1.8M $3.1M $4.5M $2.7M $1.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2M $2M $1.5M $778.9K $741.8K
Selling, General & Admin $4.7M $5.6M $5.1M $4.2M $4M
Other Inc / (Exp) -$203K -$82.2K -$143K $59.1K -$42.1K
Operating Expenses $8.1M $8.9M $7.9M $5.7M $5.6M
Operating Income -$6.3M -$5.8M -$3.4M -$3M -$4.2M
 
Net Interest Expenses $682.4K $710.7K $1.1M $1.3M $1.1M
EBT. Incl. Unusual Items -$7.2M -$6.6M -$4.6M -$4.3M -$5.4M
Earnings of Discontinued Ops. -- -- -- -$931.9K -$10M
Income Tax Expense $1.8K -$165.8K -$101.7K -$12.3K $1.1K
Net Income to Company -$7.2M -$6.4M -$4.5M -$5M -$6.2M
 
Minority Interest in Earnings $13.1K $14.3K $6.3K $7.3K --
Net Income to Common Excl Extra Items -$7.2M -$6.4M -$4.5M -$5.9M -$16.2M
 
Basic EPS (Cont. Ops) -$3.99 -$3.23 -$2.09 -$2.68 -$7.17
Diluted EPS (Cont. Ops) -$3.99 -$3.23 -$2.09 -$2.68 -$7.17
Weighted Average Basic Share $1.8M $1.9M $2.2M $2.3M $2.3M
Weighted Average Diluted Share $1.8M $1.9M $2.2M $2.3M $2.3M
 
EBITDA -$5.1M -$4.5M -$2.2M -$2.1M -$3.4M
EBIT -$6.5M -$5.9M -$3.5M -$3M -$4.3M
 
Revenue (Reported) $13.9M $15.5M $19.9M $10.8M $8.3M
Operating Income (Reported) -$6.3M -$5.8M -$3.4M -$3M -$4.2M
Operating Income (Adjusted) -$6.5M -$5.9M -$3.5M -$3M -$4.3M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $4.1M $3.5M $2.1M $3.4M $294K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $19M $19.4M $19.1M $24.6M $20.9M
Inventory $63.9M $63.4M $54.5M $45.1M $38.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.4M $1.6M $1.6M $4.1M $4.1M
Total Current Assets $88.4M $87.9M $77.2M $84.1M $63.4M
 
Property Plant And Equipment $20.5M $17.7M $21M $13.1M $11.9M
Long-Term Investments -- -- $368K $23.1M $19.7M
Goodwill $1.5M $1.7M -- -- --
Other Intangibles $38.8M $37.1M $34.1M $29.7M $24M
Other Long-Term Assets $6.8M $7.1M $1.1M $2.1M $1.7M
Total Assets $156M $151.5M $133.8M $152M $120.7M
 
Accounts Payable $8M $15.9M $15.9M $13.3M $13.5M
Accrued Expenses $9.6M $9.1M $10.8M $8.8M $6.9M
Current Portion Of Long-Term Debt $979K $19.6M $20.2M $3.4M $3.8M
Current Portion Of Capital Lease Obligations $801.5K $904.3K $804.3K $383.4K $444.3K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $52.6M $61.1M $48.3M $71.3M $69.2M
 
Long-Term Debt $12.7M $10.5M $25.2M $4.2M $4.4M
Capital Leases -- -- -- -- --
Total Liabilities $74.6M $77.1M $82.4M $83.2M $81.5M
 
Common Stock $33.5K $36.8K $42.6K $43K $43.4K
Other Common Equity Adj -$6.1M -$5.9M -$6.6M -$7M -$7.4M
Common Equity $81.5M $74.4M $51.4M $68.8M $39.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$120.5K -$31K $41.8K $67.1K $41.7K
Total Equity $81.3M $74.4M $51.4M $68.8M $39.3M
 
Total Liabilities and Equity $156M $151.5M $133.8M $152M $120.7M
Cash and Short Terms $4.1M $3.5M $2.1M $3.4M $294K
Total Debt $40.7M $45.2M $45.4M $52.5M $52M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $3.5M $1.9M $1.2M $987.4K $480.4K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $20.2M $22.2M $27.7M $27.9M $16.6M
Inventory $66.7M $63.3M $49.8M $42.9M $26.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.3M $1.6M $1.9M $3.4M $2.6M
Total Current Assets $91.8M $89M $80.7M $82.1M $46.6M
 
Property Plant And Equipment $20.1M $23.2M $16.2M $13.1M $6.9M
Long-Term Investments -- -- -- $22.2M $18.8M
Goodwill $1.6M $1.6M -- -- --
Other Intangibles $38.5M $36.2M $33.1M $29.1M $23M
Other Long-Term Assets $6.4M $1.4M $5.3M $2.3M $1.3M
Total Assets $158.4M $151.4M $135.3M $148.8M $96.6M
 
Accounts Payable $12.4M $17.5M $17.1M $17.1M $9.4M
Accrued Expenses $8.5M $8.4M $10.5M $10.5M $5.8M
Current Portion Of Long-Term Debt $962.5K $7.5M $7.4M $45.1M $16.1M
Current Portion Of Capital Lease Obligations $796.7K $2.2M $753.7K $470.4K $295.7K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $61.8M $74.8M $76.5M $73.4M $54.9M
 
Long-Term Debt $12.6M $3.5M $3.5M $4.2M $4.4M
Capital Leases -- -- -- -- --
Total Liabilities $83.6M $83.5M $88.6M $86M $66.1M
 
Common Stock $33.5K $36.8K $42.6K $43.1K $43.4K
Other Common Equity Adj -$5.8M -$6.3M -$7.3M -$7.1M -$30.2K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$133.6K -$45.3K $35.6K $59.8K $41.7K
Total Equity $74.7M $67.9M $46.7M $62.8M $30.5M
 
Total Liabilities and Equity $158.4M $151.4M $135.3M $148.8M $96.6M
Cash and Short Terms $3.5M $1.9M $1.2M $987.4K $480.4K
Total Debt $44.5M $49.5M $50.6M $49.3M $25.5M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$19.7M -$19.1M -$36.3M $14.4M -$30.1M
Depreciation & Amoritzation $5M $5.5M $5.5M $4.8M $4.3M
Stock-Based Compensation $1.2M $1.8M $2.3M $1.9M $1.2M
Change in Accounts Receivable -$1.8M $504K -$422.3K -$5.8M $3.3M
Change in Inventories $11.1M $648.5K $688.9K $5.8M $5.1M
Cash From Operations -$5.8M -$14.2M -$18.4M -$19M -$5.6M
 
Capital Expenditures $2M $1.1M $2.1M $856.7K $1.5M
Cash Acquisitions -$7.5M -$8.5K $988.5K $9.2M $7M
Cash From Investing -$10.3M $2.5M -$909.4K $8.4M $5.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $20.7M $5.3M $868.4K $4.2M $1.3M
Long-Term Debt Repaid -$2.6M -$4.4M -$1.4M -$1.7M -$1.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1M -$283.5K -$885.3K -$503.7K -$803.7K
Cash From Financing $17M $10.9M $17.1M $11.9M -$3.3M
 
Beginning Cash (CF) $3.4M $4.1M $3.5M $2.1M $3.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $999.7K -$862.6K -$2.1M $1.3M -$3.1M
Ending Cash (CF) $4.1M $3.5M $2.1M $3.4M $294K
 
Levered Free Cash Flow -$7.7M -$15.3M -$20.5M -$19.8M -$7.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$7.2M -$6.4M -$4.5M -$5M -$6.2M
Depreciation & Amoritzation $1.4M $1.3M $1.3M $806.8K $814.5K
Stock-Based Compensation $320.4K $394.3K $456.1K $402.6K $243.9K
Change in Accounts Receivable -$957.5K -$3.2M -$9M -$1.6M -$1.8M
Change in Inventories -$3.1M -$1M $3.1M -$455.5K -$4.2M
Cash From Operations -$3.5M -$5.5M -$7.3M $794.7K -$650.3K
 
Capital Expenditures $121.5K $471K $151.4K $116.3K $138K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$119.5K -$452.7K -$147.7K -$146.8K -$87.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.2M $5.4M $266.7K $9.1K --
Long-Term Debt Repaid -$439K -$452.5K -$457.9K -$2.4K -$81.9K
Repurchase of Common Stock -- -- -- -$153.2K --
Other Financing Activities -$72.2K -$144K -$137.1K -$56.5K -$52.6K
Cash From Financing $2.7M $4.8M $6.4M -$3.1M $931.3K
 
Beginning Cash (CF) $4.1M $3.5M $2.1M $3.4M $286.5K
Foreign Exchange Rate Adjustment $300.8K -$527.8K $213.8K $40.7K $120
Additions / Reductions -$893.9K -$1.1M -$1M -$2.5M $193.7K
Ending Cash (CF) $3.5M $1.9M $1.2M $987.4K $480.4K
 
Levered Free Cash Flow -$3.6M -$6M -$7.5M $678.3K -$788.3K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$21.9M -$18.3M -$34.4M $13.9M -$31.3M
Depreciation & Amoritzation $5.3M $5.4M $5.5M $4.2M $4.3M
Stock-Based Compensation $1.3M $1.8M $2.3M $1.9M $1.1M
Change in Accounts Receivable -$1.8M -$1.8M -$6.2M $1.6M $3.1M
Change in Inventories $11.3M $2.7M $4.9M $2.2M $1.4M
Cash From Operations -$11.4M -$16.2M -$20.2M -$10.9M -$7.1M
 
Capital Expenditures $1.3M $1.4M $1.8M $821.7K $1.6M
Cash Acquisitions -$7.5M -$8.5K $988.5K $9.2M $7M
Cash From Investing -$7M $2.1M -$604.5K $8.4M $5.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $23.6M $7.6M -$4.3M $4M $1.3M
Long-Term Debt Repaid -$2M -$4.4M -$1.4M -$1.3M -$1.3M
Repurchase of Common Stock -- -- -- -- $153.2K
Other Financing Activities -$1M -$355.2K -$878.4K -$423.1K -$799.7K
Cash From Financing $20.6M $13M $18.7M $2.4M $684.8K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.2M -$1.1M -$2.1M -$62.8K -$459.6K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$12.7M -$17.7M -$22M -$11.7M -$8.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$7.2M -$6.4M -$4.5M -$5M -$6.2M
Depreciation & Amoritzation $1.4M $1.3M $1.3M $806.8K $814.5K
Stock-Based Compensation $320.4K $394.3K $456.1K $402.6K $243.9K
Change in Accounts Receivable -$957.5K -$3.2M -$9M -$1.6M -$1.8M
Change in Inventories -$3.1M -$1M $3.1M -$455.5K -$4.2M
Cash From Operations -$3.5M -$5.5M -$7.3M $794.7K -$650.3K
 
Capital Expenditures $121.5K $471K $151.4K $116.3K $138K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$119.5K -$452.7K -$147.7K -$146.8K -$87.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.2M $5.4M $266.7K $9.1K --
Long-Term Debt Repaid -$439K -$452.5K -$457.9K -$2.4K -$81.9K
Repurchase of Common Stock -- -- -- -$153.2K --
Other Financing Activities -$72.2K -$144K -$137.1K -$56.5K -$52.6K
Cash From Financing $2.7M $4.8M $6.4M -$3.1M $931.3K
 
Beginning Cash (CF) $4.1M $3.5M $2.1M $3.4M $286.5K
Foreign Exchange Rate Adjustment $300.8K -$527.8K $213.8K $40.7K $120
Additions / Reductions -$893.9K -$1.1M -$1M -$2.5M $193.7K
Ending Cash (CF) $3.5M $1.9M $1.2M $987.4K $480.4K
 
Levered Free Cash Flow -$3.6M -$6M -$7.5M $678.3K -$788.3K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 2.15% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 6.55% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock