Financhill
Buy
72

RSVR Quote, Financials, Valuation and Earnings

Last price:
$9.18
Seasonality move :
5.31%
Day range:
$8.62 - $9.25
52-week range:
$5.95 - $9.83
Dividend yield:
0%
P/E ratio:
1,874.85x
P/S ratio:
4.04x
P/B ratio:
1.68x
Volume:
253K
Avg. volume:
43.4K
1-year change:
31.71%
Market cap:
$601.4M
Revenue:
$144.9M
EPS (TTM):
-$0.02
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue -- $80.2M $107.8M $122.3M $144.9M
Revenue Growth (YoY) -- -- 34.39% 13.4% 18.46%
 
Cost of Revenues -- $32.9M $44.2M $48M $55.5M
Gross Profit -- $47.4M $63.7M $74.3M $89.4M
Gross Profit Margin -- 59.06% 59.03% 60.76% 61.7%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $15M $25.3M $31.2M $39.8M
Other Inc / (Exp) -- $2.1M $8.9M $2.1M -$2.3M
Operating Expenses -- $29.1M $44.3M $53.2M $64.8M
Operating Income -- $18.3M $19.4M $21.1M $24.6M
 
Net Interest Expenses -- $9M $10.9M $14.8M $21.1M
EBT. Incl. Unusual Items -- $11.4M $17.4M $8.4M $1.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $2.1M $4.3M $5.6M $334.8K
Net Income to Company -- $9.3M $13.1M $2.8M $837.3K
 
Minority Interest in Earnings -- -$46.7K -$51.8K -$240.4K -$192.3K
Net Income to Common Excl Extra Items -- $9.3M $13.1M $2.5M $644.9K
 
Basic EPS (Cont. Ops) -- $0.32 $0.23 $0.04 $0.01
Diluted EPS (Cont. Ops) -- $0.32 $0.22 $0.04 $0.01
Weighted Average Basic Share -- $28.5M $52.6M $64.3M $64.8M
Weighted Average Diluted Share -- $28.5M $58.5M $64.8M $65.3M
 
EBITDA -- $34.5M $47.3M $45.2M $47.2M
EBIT -- $20.4M $28.3M $23.2M $22.3M
 
Revenue (Reported) -- $80.2M $107.8M $122.3M $144.9M
Operating Income (Reported) -- $18.3M $19.4M $21.1M $24.6M
Operating Income (Adjusted) -- $20.4M $28.3M $23.2M $22.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $21M $30.3M $33.3M $38.4M $40.7M
Revenue Growth (YoY) -- 44.26% 9.89% 15.43% 5.91%
 
Cost of Revenues $8.2M $12.1M $13.9M $14.4M $14.8M
Gross Profit $12.8M $18.2M $19.3M $24M $25.8M
Gross Profit Margin 60.79% 60.06% 58.1% 62.39% 63.53%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.6M $5.7M $7.4M $11.6M $9.3M
Other Inc / (Exp) $570.2K $871K $3.1M $588.4K -$5.2M
Operating Expenses $7.4M $10.4M $12.8M $17.8M $15.7M
Operating Income $5.3M $7.8M $6.6M $6.1M $10.1M
 
Net Interest Expenses $2.2M $2.7M $3.5M $5.8M $5M
EBT. Incl. Unusual Items $3.7M $5.9M $6.2M $974K -$600
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $899.6K $1.5M $1.7M $291.6K -$152.6K
Net Income to Company -- $4.4M $4.5M $682.4K $152K
 
Minority Interest in Earnings $44.6K $77.5K $50.9K -$147K $33K
Net Income to Common Excl Extra Items $2.8M $4.4M $4.5M $535.4K $185K
 
Basic EPS (Cont. Ops) $0.06 $0.08 $0.07 $0.01 $0.00
Diluted EPS (Cont. Ops) $0.06 $0.08 $0.07 $0.01 $0.00
Weighted Average Basic Share $28.5M $53.6M $64.3M $64.8M $65.2M
Weighted Average Diluted Share $28.5M $59M $64.8M $65.1M $65.8M
 
EBITDA $9.7M $13.4M $15.1M $12.9M $11.4M
EBIT $5.9M $8.6M $9.7M $6.7M $5M
 
Revenue (Reported) $21M $30.3M $33.3M $38.4M $40.7M
Operating Income (Reported) $5.3M $7.8M $6.6M $6.1M $10.1M
Operating Income (Adjusted) $5.9M $8.6M $9.7M $6.7M $5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $92.5M $118.5M $135M $149.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $38.5M $48.3M $46.5M $95.3M
Gross Profit -- $54M $70.2M $88.5M $54.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $18.7M $30M $36.9M $38M
Other Inc / (Exp) $570.2K $3.3M $12.3M -$276.6K -$10.5M
Operating Expenses -- $34.3M $50.9M $60.5M $63.6M
Operating Income -- $19.7M $19.3M $27.9M -$9.3M
 
Net Interest Expenses $2.2M $10.1M $11.8M $18.8M $20.6M
EBT. Incl. Unusual Items -- $12.9M $19.7M $3.4M -$776.6K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $2.6M $4.9M $4.3M -$465.7K
Net Income to Company -- -- $14.8M -$876.4K -$310.8K
 
Minority Interest in Earnings $44.6K -$18.6K -$73.2K -$384.7K -$18.6K
Net Income to Common Excl Extra Items -- $10.3M $14.7M -$1.3M -$329.4K
 
Basic EPS (Cont. Ops) -- $0.31 $0.23 -$0.02 -$0.02
Diluted EPS (Cont. Ops) -- $0.26 $0.23 -$0.02 -$0.02
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- $38.6M $52.5M $45.8M $45.4M
EBIT -- $23M $31.5M $22.2M $19.8M
 
Revenue (Reported) -- $92.5M $118.5M $135M $149.6M
Operating Income (Reported) -- $19.7M $19.3M $27.9M -$9.3M
Operating Income (Adjusted) -- $23M $31.5M $22.2M $19.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $21M $46.9M $57.5M $70.2M $75M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.2M $19.8M $23.9M $27.9M $28.1M
Gross Profit $12.8M $27.1M $33.6M $42.3M $46.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.6M $10.3M $15M $20.8M $19M
Other Inc / (Exp) $570.2K $1.4M $4.8M $2.4M -$5.8M
Operating Expenses $7.4M $19.1M $25.7M $33M $31.8M
Operating Income $5.3M $8M $7.9M $9.3M $15.1M
 
Net Interest Expenses $2.2M $5.5M $6.5M $10.5M $10M
EBT. Incl. Unusual Items $3.7M $3.9M $6.2M $1.2M -$747.8K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $899.6K $1M $1.7M $354K -$446.6K
Net Income to Company -- $2.9M $4.5M $846.9K -$301.2K
 
Minority Interest in Earnings $44.6K $131.5K $110.1K -$34.2K $139.6K
Net Income to Common Excl Extra Items $2.8M $3M $4.6M $812.7K -$161.6K
 
Basic EPS (Cont. Ops) $0.06 $0.03 $0.07 $0.01 -$0.01
Diluted EPS (Cont. Ops) $0.06 $0.03 $0.07 $0.01 -$0.01
Weighted Average Basic Share $28.5M $82.2M $128.6M $129.4M $130.2M
Weighted Average Diluted Share $28.5M $87.5M $129.6M $130.1M $130.8M
 
EBITDA $9.7M $18.2M $23.4M $24M $22.1M
EBIT $5.9M $9.4M $12.7M $11.7M $9.3M
 
Revenue (Reported) $21M $46.9M $57.5M $70.2M $75M
Operating Income (Reported) $5.3M $8M $7.9M $9.3M $15.1M
Operating Income (Adjusted) $5.9M $9.4M $12.7M $11.7M $9.3M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents -- $9.2M $17.8M $14.9M $18.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $15.8M $25.2M $31.3M $33.2M
Inventory -- $1.4M $4M $5.5M $6.3M
Prepaid Expenses -- $12.8M $12.4M $15.2M $13.2M
Other Current Assets -- -- -- -- --
Total Current Assets -- $39.3M $59.4M $66.8M $70.9M
 
Property Plant And Equipment -- $321.8K $342.1K $7.9M $7.5M
Long-Term Investments -- $1.6M $3.9M $2.3M $1.5M
Goodwill -- -- $402.1K $402.1K $402.1K
Other Intangibles -- $391.1M $571.4M $617.4M $640.2M
Other Long-Term Assets -- $781.7K $157.9K $745.9K $729.5K
Total Assets -- $461.9M $684.3M $754.1M $783.5M
 
Accounts Payable -- $3.3M $4.4M $6.7M $9M
Accrued Expenses -- $1.6M $1.9M $1.7M $2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $2.6M $12.3M $10.6M $7.3M
Total Current Liabilities -- $25.4M $41.1M $54.5M $60.4M
 
Long-Term Debt -- $211.5M $269.9M $311.5M $330.8M
Capital Leases -- -- -- -- --
Total Liabilities -- $267.5M $336.8M $404.4M $429M
 
Common Stock -- $81.6M $6.4K $6.4K $6.5K
Other Common Equity Adj -- $2.1M -$1.2M -$4.9M -$3.8M
Common Equity -- $111.7M $346.4M $348.4M $353M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $1M $1.1M $1.3M $1.5M
Total Equity -- $194.4M $347.5M $349.7M $354.5M
 
Total Liabilities and Equity -- $461.9M $684.3M $754.1M $783.5M
Cash and Short Terms -- $9.2M $17.8M $14.9M $18.1M
Total Debt -- $212.5M $269.9M $311.5M $330.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- $12.8M $18.8M $20.6M $21.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $19.3M $26.4M $29.3M $36.2M
Inventory -- $4.4M $6M $6.5M $6.7M
Prepaid Expenses -- $12.8M $13.9M $12.9M $13M
Other Current Assets -- -- -- -- --
Total Current Assets -- $49.3M $65.1M $69.1M $77M
 
Property Plant And Equipment -- $273.7K $2.5M $7.5M $7M
Long-Term Investments -- $4M $2.1M $2.3M $1.6M
Goodwill -- $402.1K -- -- --
Other Intangibles -- $511.1M $559M -- $637.4M
Other Long-Term Assets -- $338.9K $839.6K $1.3M $1.7M
Total Assets -- $601.7M $686.5M $781.5M $778.2M
 
Accounts Payable -- $5.3M $4M $7M $4.2M
Accrued Expenses -- $627.1K $705.8K $821.1K $1.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $8.6M $3.7M $9.9M $3M
Total Current Liabilities -- $33.9M $39M $60.7M $56M
 
Long-Term Debt -- $203.9M $278M $332.1M $324.5M
Capital Leases -- -- -- -- --
Total Liabilities -- $262.9M $342.9M $430.3M $419M
 
Common Stock -- $6.4K $6.4K $6.5K $6.5K
Other Common Equity Adj -- $532.1K -$11.1M -$5.9M -$7.5K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $874.2K $947.4K $1.3M $1.4M
Total Equity -- $338.8M $343.6M $351.1M $359.3M
 
Total Liabilities and Equity -- $601.7M $686.5M $781.5M $778.2M
Cash and Short Terms -- $12.8M $18.8M $20.6M $21.1M
Total Debt -- $203.9M $278M $332.1M $324.5M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders -- $9.3M $13.1M $2.8M $837.3K
Depreciation & Amoritzation -- $14.1M $19M $22.1M $25M
Stock-Based Compensation -- $102.7K $2.9M $3.2M $3.4M
Change in Accounts Receivable -- -$6.1M -$9.4M -$6M -$2M
Change in Inventories -- -$975.4K -$2.6M -$1.4M -$842.4K
Cash From Operations -- $14.7M $12.5M $31.2M $36.2M
 
Capital Expenditures -- $118.6M $194.4M $72.2M $50.4M
Cash Acquisitions -- -$13.4K -$2.5M -- -$200K
Cash From Investing -- -$118.6M -$196.8M -$72.2M -$50.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $40.9M $214.5M $42.2M $34M
Long-Term Debt Repaid -- -$1M -$154.7M -- -$16M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$648.8K $136.8M -$4M -$728.5K
Cash From Financing -- $47.2M $196.5M $38.5M $17.6M
 
Beginning Cash (CF) -- $58.2M $9.2M $17.8M $14.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$56.7M $12.2M -$2.6M $3.2M
Ending Cash (CF) -- $9.2M $17.8M $14.9M $18.1M
 
Levered Free Cash Flow -- -$103.9M -$181.9M -$41M -$14.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- $4.4M $4.5M $682.4K $152K
Depreciation & Amoritzation -- $4.8M $5.4M $6.2M $6.4M
Stock-Based Compensation -- $191.5K $852K $812.9K $1.1M
Change in Accounts Receivable -- -$5.3M -$788.1K $2.8M -$4.2M
Change in Inventories -- -$617.1K -$1.4M -$1.4M -$524.2K
Cash From Operations -- -$2.3M $9.8M $19.7M $13.3M
 
Capital Expenditures -- $13.5M $3.2M $17.3M $8.7M
Cash Acquisitions -- -$2M -- -- -$100K
Cash From Investing -- -$15.4M -$3.2M -$17.3M -$8.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $34.7M -- $6M --
Long-Term Debt Repaid -- -$154.4M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $137.9M -- -$9K --
Cash From Financing -- $18.2M -- $6.3M $76.7K
 
Beginning Cash (CF) -- $14M $12.6M $12.3M $16.4M
Foreign Exchange Rate Adjustment -- -$1.7M -$389.5K -$402.7K $119.8K
Additions / Reductions -- $482.9K $6.6M $8.7M $4.6M
Ending Cash (CF) -- $12.8M $18.8M $20.6M $21.1M
 
Levered Free Cash Flow -- -$15.8M $6.6M $2.4M $4.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- $14.8M -$876.4K -$310.8K
Depreciation & Amoritzation -- -- $21M $23.6M $25.5M
Stock-Based Compensation -- $217.2K $4.3M $3.3M $4M
Change in Accounts Receivable -- -- -$7.1M -$2.9M -$7M
Change in Inventories -- -- -$1.5M -$498.7K -$237.6K
Cash From Operations -- -- $22.6M $38.4M $39.2M
 
Capital Expenditures -- $125.7M $84.6M $88.8M $28.4M
Cash Acquisitions -- -$2.5M -- -- -$300K
Cash From Investing -- -- -$84.6M -$88.8M -$28.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $73M $55.2M $17M
Long-Term Debt Repaid -- -- -- -- -$26M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$1.6M -$4.2M -$1.4M
Cash From Financing -- -- $71.3M $51.5M -$10.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $9.3M $1.2M $117K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$62M -$50.4M $10.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- $2.9M $4.5M $846.9K -$301.2K
Depreciation & Amoritzation -- $8.8M $10.7M $12.3M $12.8M
Stock-Based Compensation -- $217.2K $1.6M $1.7M $2.3M
Change in Accounts Receivable -- -$3.5M -$1.2M $2M -$3M
Change in Inventories -- -$3M -$1.9M -$991.9K -$387.1K
Cash From Operations -- $1.5M $11.6M $18.9M $21.9M
 
Capital Expenditures -- $125.7M $16M $32.5M $10.6M
Cash Acquisitions -- -$2.5M -- -- -$100K
Cash From Investing -- -$128.1M -$16M -$32.5M -$10.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $148.5M $7M $20M $3M
Long-Term Debt Repaid -- -$154.6M -- -- -$10M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $137.9M -$482.8K -$715.1K -$1.4M
Cash From Financing -- $131.8M $6.5M $19.6M -$8.3M
 
Beginning Cash (CF) -- $23.2M $30.4M $27.2M $34.5M
Foreign Exchange Rate Adjustment -- -$1.5M -$1.2M -$260.7K $103.9K
Additions / Reductions -- $5.1M $2.2M $5.9M $2.8M
Ending Cash (CF) -- $26.8M $31.4M $32.8M $37.4M
 
Levered Free Cash Flow -- -$124.2M -$4.3M -$13.7M $11.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 14.24% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 22.5% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 2.2% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock