Financhill
Sell
47

RRGB Quote, Financials, Valuation and Earnings

Last price:
$5.29
Seasonality move :
9.66%
Day range:
$4.99 - $5.31
52-week range:
$2.97 - $12.80
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.07x
P/B ratio:
--
Volume:
292.5K
Avg. volume:
307.6K
1-year change:
-54.15%
Market cap:
$83.6M
Revenue:
$1.3B
EPS (TTM):
-$3.29
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.3B $868.7M $1.2B $1.3B $1.3B
Revenue Growth (YoY) -1.76% -33.94% 33.72% 8.94% 2.96%
 
Cost of Revenues $872M $630.8M $767.3M $845.9M $885.3M
Gross Profit $443M $237.9M $394.4M $419.6M $417.8M
Gross Profit Margin 33.69% 27.38% 33.95% 33.16% 32.06%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $160.2M $109.3M $122.7M $136.6M $124.1M
Other Inc / (Exp) -$17.7M -$151.7M -$17.5M -$38.1M $2.1M
Operating Expenses $438.5M $361.4M $414M $437.6M $415.3M
Operating Income $4.5M -$123.5M -$19.7M -$18M $2.5M
 
Net Interest Expenses $9.1M $8.4M $13.5M $22.1M $25.5M
EBT. Incl. Unusual Items -$22.2M -$283.6M -$50.6M -$78.1M -$20.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$14.3M -$7.5M -$152K $747K $310K
Net Income to Company -$7.9M -$276.1M -$50.4M -$78.9M -$21.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.9M -$276.1M -$50.4M -$78.9M -$21.2M
 
Basic EPS (Cont. Ops) -$0.61 -$19.29 -$3.22 -$4.98 -$1.34
Diluted EPS (Cont. Ops) -$0.61 -$19.29 -$3.22 -$4.98 -$1.34
Weighted Average Basic Share $13M $14.3M $15.7M $15.8M $15.8M
Weighted Average Diluted Share $13M $14.3M $15.7M $15.8M $15.8M
 
EBITDA $79.7M -$185.8M $47M $18.8M $71.8M
EBIT -$12.1M -$273.4M -$36.4M -$57.5M $5.6M
 
Revenue (Reported) $1.3B $868.7M $1.2B $1.3B $1.3B
Operating Income (Reported) $4.5M -$123.5M -$19.7M -$18M $2.5M
Operating Income (Adjusted) -$12.1M -$273.4M -$36.4M -$57.5M $5.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $200.5M $275.4M $286.8M $277.6M $274.6M
Revenue Growth (YoY) -31.86% 37.39% 4.13% -3.22% -1.05%
 
Cost of Revenues $142.5M $184.9M $194M $192.4M $196.6M
Gross Profit $58M $90.5M $92.8M $85.2M $78M
Gross Profit Margin 28.93% 32.87% 32.36% 30.69% 28.41%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $21.3M $30.3M $35.7M $28M $26.3M
Other Inc / (Exp) -$4.5M -$2M $6M $5.9M -$1.5M
Operating Expenses $78.1M $100.7M $105.9M $93M $89.4M
Operating Income -$20.1M -$10.2M -$13.1M -$7.8M -$11.3M
 
Net Interest Expenses $2.3M $2.9M $5.6M $5.9M $6.1M
EBT. Incl. Unusual Items -$26.9M -$15M -$12.7M -$7.9M -$19M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$20.7M -$26K -$43K $278K -$98K
Net Income to Company -$6.2M -$15M -$12.7M -$8.2M -$18.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.2M -$15M -$12.7M -$8.2M -$18.9M
 
Basic EPS (Cont. Ops) -$0.40 -$0.95 -$0.80 -$0.52 -$1.20
Diluted EPS (Cont. Ops) -$0.40 -$0.95 -$0.80 -$0.52 -$1.20
Weighted Average Basic Share $15.5M $15.7M $15.9M $15.8M $15.8M
Weighted Average Diluted Share $15.5M $15.7M $15.9M $15.8M $15.8M
 
EBITDA -$5.4M $6.7M $9.3M $12.9M $678K
EBIT -$24.6M -$12.1M -$8.1M -$1.8M -$12.7M
 
Revenue (Reported) $200.5M $275.4M $286.8M $277.6M $274.6M
Operating Income (Reported) -$20.1M -$10.2M -$13.1M -$7.8M -$11.3M
Operating Income (Adjusted) -$24.6M -$12.1M -$8.1M -$1.8M -$12.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $970.6M $1.1B $1.3B $1.3B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $684.5M $721.7M $839.9M $866.8M $888.6M
Gross Profit $286.1M $358M $419.4M $416.8M $383.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $121.9M $113.8M $135.5M $123.8M $129.1M
Other Inc / (Exp) -$139M -$25.5M -$15M -$24.6M -$4.6M
Operating Expenses $378.9M $393.3M $438.3M $419.6M $406.7M
Operating Income -$92.8M -$35.3M -$18.9M -$2.8M -$23M
 
Net Interest Expenses $9.5M $10.8M $21M $24.1M $24.2M
EBT. Incl. Unusual Items -$241.4M -$71.5M -$54.8M -$51.4M -$51.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3M -$3.5M $629K $748K -$100K
Net Income to Company -$244.4M -$68M -$56M -$52.2M -$51.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$244.4M -$68M -$55.5M -$52.2M -$51.6M
 
Basic EPS (Cont. Ops) -$18.60 -$4.36 -$3.49 -$3.26 -$3.29
Diluted EPS (Cont. Ops) -$18.60 -$4.36 -$3.49 -$3.26 -$3.29
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$142M $24.5M $43.9M $43M $32.3M
EBIT -$230.8M -$59M -$34.5M -$26.6M -$26.5M
 
Revenue (Reported) $970.6M $1.1B $1.3B $1.3B $1.3B
Operating Income (Reported) -$92.8M -$35.3M -$18.9M -$2.8M -$23M
Operating Income (Adjusted) -$230.8M -$59M -$34.5M -$26.6M -$26.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $667.7M $878.7M $976.4M $994M $963.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $487.4M $578.3M $651M $671.8M $675.2M
Gross Profit $180.3M $300.4M $325.4M $322.2M $288.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $84.9M $89.4M $102.2M $89.3M $94.3M
Other Inc / (Exp) -$136.1M -$9.9M -$7.4M $6.1M -$487K
Operating Expenses $277.6M $309.5M $333.8M $315.8M $307.2M
Operating Income -$97.3M -$9.1M -$8.4M $6.4M -$19.1M
 
Net Interest Expenses $7.6M $10M $17.5M $19.5M $18.2M
EBT. Incl. Unusual Items -$241M -$29M -$33.3M -$7M -$37.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.3M -$328K $453K $454K $43K
Net Income to Company -$236.7M -$28.7M -$34.2M -$7.5M -$37.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$236.7M -$28.7M -$33.7M -$7.5M -$37.8M
 
Basic EPS (Cont. Ops) -$18.00 -$1.83 -$2.13 -$0.48 -$2.42
Diluted EPS (Cont. Ops) -$18.00 -$1.83 -$2.13 -$0.48 -$2.42
Weighted Average Basic Share $42.2M $47M $47.5M $47.8M $47M
Weighted Average Diluted Share $42.2M $47M $47.5M $48.1M $47M
 
EBITDA -$165.4M $45M $41.8M $65.6M $26M
EBIT -$233.4M -$19M -$17.1M $13.3M -$18.9M
 
Revenue (Reported) $667.7M $878.7M $976.4M $994M $963.3M
Operating Income (Reported) -$97.3M -$9.1M -$8.4M $6.4M -$19.1M
Operating Income (Adjusted) -$233.4M -$19M -$17.1M $13.3M -$18.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $30M $16.1M $22.8M $48.8M $23.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $22.4M $16.5M $21.4M $22M $21.6M
Inventory $26.4M $23.8M $25.2M $26.4M $26.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $21.3M $13.8M $17M $12.9M $11.8M
Total Current Assets $105.5M $86.9M $102.2M $119.6M $91.8M
 
Property Plant And Equipment $944.3M $843M $787.2M $679.9M $622.9M
Long-Term Investments -- -- -- -- --
Goodwill $96.4M -- -- -- --
Other Intangibles $30M $24.7M $21.3M $17.7M $15.5M
Other Long-Term Assets $61.5M $20.2M $18.4M $14.9M $11.8M
Total Assets $1.2B $974.7M $929M $832.1M $741.9M
 
Accounts Payable $33M $20.2M $32.5M $39.3M $27.7M
Accrued Expenses $37.8M $37.8M $34M $42.6M $41.7M
Current Portion Of Long-Term Debt -- $9.7M $9.7M $3.4M --
Current Portion Of Capital Lease Obligations $42.7M $55.3M $50M $48.5M $44.8M
Other Current Liabilities $7.8M $9.8M $9.7M $5.7M $7M
Total Current Liabilities $194.6M $202.6M $223.3M $220.2M $186.3M
 
Long-Term Debt $206.9M $161M $167.3M $203.2M $182.6M
Capital Leases -- -- -- -- --
Total Liabilities $877.1M $854M $852M $830.4M $762.4M
 
Common Stock $18K $20K $20K $20K $20K
Other Common Equity Adj -$4.4M -$4K $1K -$34K -$22K
Common Equity $360.5M $120.7M $77M $1.8M -$20.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $360.5M $120.7M $77M $1.8M -$20.4M
 
Total Liabilities and Equity $1.2B $974.7M $929M $832.1M $741.9M
Cash and Short Terms $30M $16.1M $22.8M $48.8M $23.6M
Total Debt $206.9M $170.6M $177M $206.5M $182.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $27.4M $17.8M $50M $48.6M $22M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $9M $11.9M $11.9M $11.8M $11.3M
Inventory $24.5M $23.8M $25.2M $27M $27.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $11.7M $12.4M $13M $12.9M $10.4M
Total Current Assets $135.6M $82.1M $109.1M $113.1M $79.4M
 
Property Plant And Equipment $862M $808.7M $718.1M $636.3M $562.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $25.4M -- -- -- --
Other Long-Term Assets $10.2M $8.6M $14.4M $10.8M $13.9M
Total Assets $1B $921.7M $860.9M $777.3M $669.4M
 
Accounts Payable $18.9M $34.6M $33.8M $30M $29.6M
Accrued Expenses $69.9M $74.8M $84.5M $91.3M $83.4M
Current Portion Of Long-Term Debt $9.7M $9.7M $2M $875K --
Current Portion Of Capital Lease Obligations $62M $49.9M $47.7M $50.3M $51.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $203.1M $211.6M $205.6M $204.4M $179.7M
 
Long-Term Debt $206.4M $147.5M $189.3M $182.1M $180.7M
Capital Leases -- -- -- -- --
Total Liabilities $880.1M $825.6M $809.3M $786.1M $722.8M
 
Common Stock $20K $20K $20K $20K $20K
Other Common Equity Adj -$5.5M $10K -$51K -$34K -$33K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $153.2M $96.2M $51.6M -$8.7M -$53.3M
 
Total Liabilities and Equity $1B $921.7M $860.9M $777.3M $669.4M
Cash and Short Terms $27.4M $17.8M $50M $48.6M $22M
Total Debt $216.1M $157.2M $191.3M $183M $180.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$7.9M -$276.1M -$50.4M -$78.9M -$21.2M
Depreciation & Amoritzation $91.8M $87.6M $83.4M $76.2M $66.2M
Stock-Based Compensation $3.3M $4.3M $6.6M $6.3M $6.9M
Change in Accounts Receivable -$2.5M -$5.7M -$4.2M $15.2M $397K
Change in Inventories $161K $2.2M -$1.9M -$1.8M -$280K
Cash From Operations $57.9M $20.2M $47.3M $35.5M -$1.2M
 
Capital Expenditures $57.3M $22.1M $42.3M $38.2M $49.4M
Cash Acquisitions -- -- -- -- -$3.5M
Cash From Investing -$57M -$21.4M -$42.2M -$29.6M $8.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $273.5M $211M $192.5M $297.2M --
Long-Term Debt Repaid -$261.1M -$247.5M -$188.8M -$266.5M -$25.8M
Repurchase of Common Stock -$3.5M -$1.6M -- -- -$10M
Other Financing Activities $691K -$2.3M -$2.1M -$1.1M $2M
Cash From Financing $9.7M -$11.7M $1.6M $29.5M -$33.7M
 
Beginning Cash (CF) $18.6M $30M $16.1M $22.8M $58.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.6M -$12.9M $6.6M $35.5M -$26.6M
Ending Cash (CF) $30M $16.1M $22.8M $58.2M $31.6M
 
Levered Free Cash Flow $606K -$1.9M $5M -$2.6M -$50.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$6.2M -$15M -$12.7M -$8.2M -$18.9M
Depreciation & Amoritzation $19.2M $18.9M $17.4M $14.7M $13.3M
Stock-Based Compensation $1.3M $2M $2.7M $1.5M $2.1M
Change in Accounts Receivable -$40.3M -$429K $583K $902K $1.3M
Change in Inventories -$1.4M $594K -$71K -$152K -$245K
Cash From Operations -$3.8M $433K $2.4M -$864K -$12.4M
 
Capital Expenditures $3.4M $9.1M $11.1M $11.3M $5.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.7M -$9.1M -$2.7M $19.1M -$4.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $33M $41.2M -- -- $25M
Long-Term Debt Repaid -$24.6M -$40.1M -$531K -$8.6M -$5.3M
Repurchase of Common Stock -- -- -- -$5M --
Other Financing Activities -- -$254K -$3K -$117K -$3.6M
Cash From Financing $7.7M $894K -$534K -$13.7M $16.1M
 
Beginning Cash (CF) $26.1M $25.6M $59M $56.2M $31.1M
Foreign Exchange Rate Adjustment $90K -$6K -$38K -- $2K
Additions / Reductions $1.1M -$7.8M -$846K $4.6M -$841K
Ending Cash (CF) $27.4M $17.8M $58.1M $60.8M $30.3M
 
Levered Free Cash Flow -$7.2M -$8.7M -$8.8M -$12.1M -$18M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$244.4M -$68M -$56M -$52.2M -$51.6M
Depreciation & Amoritzation $88.8M $83.5M $78.4M $69.6M $58.8M
Stock-Based Compensation $3.9M $5.7M $10.4M $3.2M $6.9M
Change in Accounts Receivable -$62M $43.9M $15.4M $294K $998K
Change in Inventories $161K $2.2M -$2.1M -$2M -$640K
Cash From Operations -$6.1M $80.3M $48.5M $14.1M -$16.7M
 
Capital Expenditures $39.1M $27.2M $49.3M $48.2M $31.8M
Cash Acquisitions -- -- -- -$3.5M --
Cash From Investing -$38.3M -$27.2M -$40.6M $7.7M -$5.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $230M $152.5M $365.2M $15M $50.5M
Long-Term Debt Repaid -$203.1M -$213.7M -$329.9M -$25.8M -$52.9M
Repurchase of Common Stock -$2.7M -- -- -- --
Other Financing Activities -- $345K -$2.7M $1.6M -$5.6M
Cash From Financing $50.9M -$61.8M $32.5M -$19.1M -$8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.5M -$8.7M $40.4M $2.7M -$30.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$45.2M $53M -$835K -$34.1M -$48.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$236.7M -$28.7M -$34.2M -$7.5M -$37.8M
Depreciation & Amoritzation $68.1M $64M $58.9M $52.3M $44.9M
Stock-Based Compensation $3.1M $4.5M $8.2M $5.2M $5.2M
Change in Accounts Receivable -$44.5M $5.1M $24.7M $9.7M $10.3M
Change in Inventories -- -$0 -$217K -$377K -$737K
Cash From Operations -$22.4M $37.6M $38.8M $17.4M $1.8M
 
Capital Expenditures $14.9M $20M $27M $37.1M $19.4M
Cash Acquisitions -- -- -- -$3.5M --
Cash From Investing -$14.1M -$20M -$18.3M $19M $4.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $168M $109.5M $282.2M -- $50.5M
Long-Term Debt Repaid -$159M -$125.2M -$266.3M -$25.5M -$52.7M
Repurchase of Common Stock -$1.6M -- -- -$10M --
Other Financing Activities -$3M -$321K -$955K $1.7M -$5.8M
Cash From Financing $34M -$16M $14.9M -$33.7M -$8M
 
Beginning Cash (CF) $145.1M $64M $123.7M $172.9M $101.2M
Foreign Exchange Rate Adjustment -$166K $28K -$44K -- --
Additions / Reductions -$2.5M $1.6M $35.4M $2.6M -$1.3M
Ending Cash (CF) $142.4M $65.6M $159.1M $175.5M $100M
 
Levered Free Cash Flow -$37.3M $17.6M $11.8M -$19.7M -$17.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock