Financhill
Sell
35

ROOT Quote, Financials, Valuation and Earnings

Last price:
$73.09
Seasonality move :
96.62%
Day range:
$69.50 - $74.44
52-week range:
$7.22 - $118.15
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.06x
P/B ratio:
6.07x
Volume:
392.9K
Avg. volume:
506.9K
1-year change:
598.85%
Market cap:
$1.1B
Revenue:
$455M
EPS (TTM):
-$1.23
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $290.2M $346.8M $345.4M $310.8M $455M
Revenue Growth (YoY) 570.21% 19.5% -0.4% -10.02% 46.4%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $152.6M $218.2M $367.8M $175.4M $132.6M
Other Inc / (Exp) -- $1.2M $6.8M $1.7M $1.5M
Operating Expenses $176.6M $271.1M $417.4M $230.9M $177.4M
Operating Income -- -- -- -- --
 
Net Interest Expenses $22.3M $77.7M $20M $34.6M $46.1M
EBT. Incl. Unusual Items -$282.4M -$363M -$521.1M -$297.7M -$147.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$282.4M -$363M -$521.1M -$297.7M -$147.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$282.4M -$363M -$521.1M -$297.7M -$147.4M
 
Basic EPS (Cont. Ops) -$24.83 -$86.43 -$37.76 -$21.11 -$10.24
Diluted EPS (Cont. Ops) -$24.83 -$86.43 -$37.76 -$21.11 -$10.24
Weighted Average Basic Share $11.4M $4.2M $13.8M $14.1M $14.4M
Weighted Average Diluted Share $11.4M $4.2M $13.8M $14.1M $14.4M
 
EBITDA -- -- -- -- --
EBIT -$260.1M -$285.3M -$501.1M -$263.1M -$101.3M
 
Revenue (Reported) $290.2M $346.8M $345.4M $310.8M $455M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -$260.1M -$285.3M -$501.1M -$263.1M -$101.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $50.5M $93.8M $73.7M $115.3M $305.7M
Revenue Growth (YoY) -36.56% 85.74% -21.43% 56.45% 165.13%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $53.5M $92.8M $34.5M $34.1M $51.5M
Other Inc / (Exp) -- -- $400K $100K $1.3M
Operating Expenses $66.4M $110.8M $48.8M $45.2M $64.4M
Operating Income -- -- -- -- --
 
Net Interest Expenses $19.5M $6.1M $9.3M $11.8M $11.6M
EBT. Incl. Unusual Items -$85.2M -$133M -$66.4M -$45.8M $22.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$85.2M -$133M -$66.4M -$45.8M $22.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$85.2M -$133M -$66.4M -$45.8M $22.8M
 
Basic EPS (Cont. Ops) -$6.14 -$9.57 -$4.71 -$3.16 $1.45
Diluted EPS (Cont. Ops) -$6.14 -$9.57 -$4.71 -$3.16 $1.35
Weighted Average Basic Share $13.9M $13.9M $14.1M $14.5M $15M
Weighted Average Diluted Share $13.9M $13.9M $14.1M $14.5M $16.9M
 
EBITDA -- -- -- -- --
EBIT -$65.7M -$126.9M -$57.1M -$34M $34.4M
 
Revenue (Reported) $50.5M $93.8M $73.7M $115.3M $305.7M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -$65.7M -$126.9M -$57.1M -$34M $34.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $402.4M $303.1M $332.7M $331.5M $1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $196.5M $384.6M $193.7M $120.2M $197.9M
Other Inc / (Exp) -- -- $1.5M $800K $3.9M
Operating Expenses $245.3M $446.6M $256M $162M $248.9M
Operating Income -- -- -- -- --
 
Net Interest Expenses $39.3M $62.7M $26.1M $45M $46.5M
EBT. Incl. Unusual Items -$314.9M -$544.5M -$349.3M -$181.7M -$15.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$544.5M -$349.3M -$181.7M -$15.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$314.9M -$544.5M -$349.3M -$181.7M -$15.2M
 
Basic EPS (Cont. Ops) -$26.34 -$39.27 -$24.94 -$12.72 -$1.13
Diluted EPS (Cont. Ops) -$26.34 -$39.27 -$24.94 -$12.72 -$1.23
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -$275.6M -$481.8M -$323.2M -$136.7M $31.3M
 
Revenue (Reported) $402.4M $303.1M $332.7M $331.5M $1B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -$275.6M -$481.8M -$323.2M -$136.7M $31.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $295.9M $252.2M $239.5M $260.2M $849.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $148.9M $315.3M $141.2M $86M $151.3M
Other Inc / (Exp) -- -- $1.5M $600K $3M
Operating Expenses $189.1M $364.6M $187.3M $118.4M $189.9M
Operating Income -- -- -- -- --
 
Net Interest Expenses $32.9M $17.9M $24M $34.4M $34.8M
EBT. Incl. Unusual Items -$229.7M -$411.2M -$239.4M -$123.4M $8.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$229.7M -$411.2M -$239.4M -$123.4M $8.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$229.7M -$411.2M -$239.4M -$123.4M $8.8M
 
Basic EPS (Cont. Ops) -$18.84 -$29.73 -$17.02 -$8.59 $0.51
Diluted EPS (Cont. Ops) -$18.84 -$29.73 -$17.02 -$8.59 $0.41
Weighted Average Basic Share $36.6M $41.5M $42.2M $43.1M $44.5M
Weighted Average Diluted Share $36.6M $41.5M $42.2M $43.1M $46.4M
 
EBITDA -- -- -- -- --
EBIT -$196.8M -$393.3M -$215.4M -$89M $43.6M
 
Revenue (Reported) $295.9M $252.2M $239.5M $260.2M $849.8M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -$196.8M -$393.3M -$215.4M -$89M $43.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $391.7M $1.1B $706M $762.1M $678.7M
Short Term Investments $122.8M $224M $129.9M $128.8M $166.8M
Accounts Receivable, Net $148M $254.9M $303.1M $260.7M $372.4M
Inventory -- -- -- -- --
Prepaid Expenses $17.4M $112.8M $100.8M $74.2M $48.2M
Other Current Assets -- -- -- -- --
Total Current Assets $679.9M $1.7B $1.2B $1.2B $1.3B
 
Property Plant And Equipment $10.2M $8.9M $10.3M $5.5M $2.8M
Long-Term Investments $122.8M $224M $129.9M $128.8M $166.8M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $728.6M $1.8B $1.3B $1.3B $1.3B
 
Accounts Payable $55.5M $137.1M $130.7M $159.5M $120M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $55.5M $137.1M $130.7M $159.5M $120M
 
Long-Term Debt $171.9M $188.2M -- $295.4M $299M
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $729.9M $782.9M $1B $1.2B
 
Common Stock -- -- -- -- --
Other Common Equity Adj $600K $5.6M $400K -$5.8M -$2.5M
Common Equity -$374M $1B $536.4M $277.1M $165.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$374M $1B $536.4M $277.1M $165.7M
 
Total Liabilities and Equity $728.6M $1.8B $1.3B $1.3B $1.3B
Cash and Short Terms $514.5M $1.3B $835.9M $890.9M $845.5M
Total Debt $171.9M $188.2M -- $295.4M $299M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $217.8M $834.1M $819.7M $635.3M $674.8M
Short Term Investments $224.5M $130.8M $120.1M $167.1M $274.8M
Accounts Receivable, Net $242.5M $352.2M $265.9M $325.6M $469.3M
Inventory -- -- -- -- --
Prepaid Expenses $119.1M $114.7M $86.2M $36.1M $37.8M
Other Current Assets -- -- -- -- --
Total Current Assets $803.9M $1.4B $1.3B $1.2B $1.5B
 
Property Plant And Equipment $9.6M -- -- -- --
Long-Term Investments $224.5M $130.8M $120.1M $167.1M $274.8M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $838.5M $1.5B $1.4B $1.2B $1.6B
 
Accounts Payable $227.9M $130.5M $150.5M $119.6M $110.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $227.9M $130.5M $150.5M $119.6M $110.2M
 
Long-Term Debt $183.7M $201.7M $293.9M $298.3M $300.9M
Capital Leases -- -- -- -- --
Total Liabilities $1.4B $888.5M $1.1B $1.1B $1.4B
 
Common Stock -- -- -- -- --
Other Common Equity Adj $5.6M $1.6M -$6.9M -$6.6M $2.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -$3M -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$570.4M $636M $330.9M $177.1M $181.9M
 
Total Liabilities and Equity $838.5M $1.5B $1.4B $1.2B $1.6B
Cash and Short Terms $442.3M $964.9M $939.8M $802.4M $949.6M
Total Debt $183.7M $201.7M $293.9M $298.3M $300.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$282.4M -$363M -$521.1M -$297.7M -$147.4M
Depreciation & Amoritzation $4.9M $15.6M $16.6M $13.8M $12.6M
Stock-Based Compensation $1.4M $3.7M $28.1M $45M $34.7M
Change in Accounts Receivable -$105.9M -$130.5M -$70.1M $25M -$125.8M
Change in Inventories -- -- -- -- --
Cash From Operations -$127.2M -$287.2M -$403.4M -$210.6M -$33.6M
 
Capital Expenditures $12.1M $16.1M $11.2M $10.1M $9.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$114M -$114.1M $76.9M -$16.6M -$45.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $189.5M $12M -- $286M --
Long-Term Debt Repaid -$15.5M -$13.5M -$199.5M -- --
Repurchase of Common Stock -- -$200K -$10.5M -$3M -$3M
Other Financing Activities $10M -- -- -- --
Cash From Financing $535.5M $1.1B -$80.3M $283.3M -$4.1M
 
Beginning Cash (CF) $122.3M $416.6M $1.1B $707M $763.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $294.3M $697.2M -$406.8M $56.1M -$83.4M
Ending Cash (CF) $416.6M $1.1B $707M $763.1M $679.7M
 
Levered Free Cash Flow -$139.3M -$303.3M -$414.6M -$220.7M -$43M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$85.2M -$133M -$66.4M -$45.8M $22.8M
Depreciation & Amoritzation $3.5M $3.8M $2.9M $2.7M $5.2M
Stock-Based Compensation $800K $7.5M $9.3M $9.7M $4.3M
Change in Accounts Receivable -$75.2M -$55.3M $19.6M -$73.3M -$25.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$32.4M -$137.8M -$59M $14.6M $49.4M
 
Capital Expenditures $1.7M $2.4M $2.1M $2M $2.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.8M $700K -$3.9M -$7M -$39.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $12.1M -- -- -- --
Long-Term Debt Repaid -$200K -$200K -- -- --
Repurchase of Common Stock -- -- -$3M -- --
Other Financing Activities $100K -- -- -$300K -$2M
Cash From Financing $13.1M -$1.9M -$3M -$300K -$2M
 
Beginning Cash (CF) $241.9M $974.1M $886.6M $629M $668.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$23.1M -$139M -$65.9M $7.3M $7.6M
Ending Cash (CF) $218.8M $835.1M $820.7M $636.3M $675.8M
 
Levered Free Cash Flow -$34.1M -$140.2M -$61.1M $12.6M $47M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$544.5M -$349.3M -$181.7M -$15.2M
Depreciation & Amoritzation -- $16M $15.1M $12.5M $16.5M
Stock-Based Compensation $1.9M $16.5M $45.5M $38.6M $25.5M
Change in Accounts Receivable -- -$131.3M $65.4M -$73.9M -$170M
Change in Inventories -- -- -- -- --
Cash From Operations -- -$556.7M -$203M -$126.4M $172.6M
 
Capital Expenditures $5.6M $17.6M $12.8M $8.7M $9.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- $72.3M -$12.1M -$57.1M -$113.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -$100K $286M -- --
Long-Term Debt Repaid -- -$1M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$12.4M
Cash From Financing -- $1.1B $200.7M -$900K -$19.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $616.3M -$14.4M -$184.4M $39.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$574.3M -$215.8M -$135.1M $163.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$229.7M -$411.2M -$239.4M -$123.4M $8.8M
Depreciation & Amoritzation $10.6M $11M $9.5M $8.2M $12.1M
Stock-Based Compensation $1.9M $14.7M $32.1M $25.7M $16.5M
Change in Accounts Receivable -$111.2M -$112M $23.5M -$75.4M -$119.6M
Change in Inventories -- -- -- -- --
Cash From Operations -$94.8M -$364.3M -$163.9M -$79.7M $126.5M
 
Capital Expenditures $5.6M $7.1M $8.7M $7.3M $7.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$103.1M $83.3M -$5.7M -$46.2M -$114.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $12.1M -- $286M -- --
Long-Term Debt Repaid -$13.2M -$700K -- -- --
Repurchase of Common Stock -$200K -- -$3M -- -$3M
Other Financing Activities -- -- -- -$900K -$13.3M
Cash From Financing $100K $2.3M $283.3M -$900K -$16.3M
 
Beginning Cash (CF) $921.1M $3.2B $2.5B $2.1B $2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$197.8M -$278.7M $113.7M -$126.8M -$3.9M
Ending Cash (CF) $723.3M $2.9B $2.6B $1.9B $2B
 
Levered Free Cash Flow -$100.4M -$371.4M -$172.6M -$87M $119.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock