Financhill
Sell
31

PZZA Quote, Financials, Valuation and Earnings

Last price:
$38.55
Seasonality move :
7.41%
Day range:
$38.80 - $40.48
52-week range:
$38.80 - $78.67
Dividend yield:
4.73%
P/E ratio:
13.52x
P/S ratio:
0.61x
P/B ratio:
--
Volume:
1.7M
Avg. volume:
1.2M
1-year change:
-46.34%
Market cap:
$1.3B
Revenue:
$2.1B
EPS (TTM):
$2.88
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.6B $1.8B $2.1B $2.1B $2.1B
Revenue Growth (YoY) -2.62% 11.98% 14.07% 1.63% 1.6%
 
Cost of Revenues $1.3B $1.5B $1.6B $1.7B $1.7B
Gross Profit $290.5M $344.2M $429.3M $390.5M $421.6M
Gross Profit Margin 17.94% 18.98% 20.76% 18.58% 19.74%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $223.5M $198.3M $212.3M $181.2M $200.5M
Other Inc / (Exp) $5.8M -$3.9M -- -$48.3M -$9M
Operating Expenses $270.7M $248M $261.1M $233.2M $265.4M
Operating Income $19.8M $96.2M $168.2M $157.4M $156.2M
 
Net Interest Expenses $20.6M $17M $17.3M $25.3M $43.5M
EBT. Incl. Unusual Items $5M $75.4M $150.9M $83.8M $103.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$611K $14.7M $26M $14.4M $20.9M
Net Income to Company $5.7M $60.6M $125M $69.3M $82.8M
 
Minority Interest in Earnings -$791K -$2.7M -$4.9M -$1.6M -$701K
Net Income to Common Excl Extra Items $4.9M $57.9M $120M $67.8M $82.1M
 
Basic EPS (Cont. Ops) -$0.24 $1.29 $0.12 $1.90 $2.49
Diluted EPS (Cont. Ops) -$0.24 $1.28 $0.12 $1.89 $2.48
Weighted Average Basic Share $31.6M $32.4M $35M $35.5M $32.9M
Weighted Average Diluted Share $31.6M $32.7M $35.3M $35.7M $33.2M
 
EBITDA $72.9M $142.1M $217.1M $161.1M $211.2M
EBIT $25.6M $92.4M $168.2M $109M $147.1M
 
Revenue (Reported) $1.6B $1.8B $2.1B $2.1B $2.1B
Operating Income (Reported) $19.8M $96.2M $168.2M $157.4M $156.2M
Operating Income (Adjusted) $25.6M $92.4M $168.2M $109M $147.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $472.9M $512.8M $510.5M $522.8M $506.8M
Revenue Growth (YoY) 17.15% 8.42% -0.44% 2.41% -3.06%
 
Cost of Revenues $383M $408.7M $418.9M $422.4M $410.8M
Gross Profit $89.9M $104.1M $91.6M $100.4M $96M
Gross Profit Margin 19.01% 20.31% 17.95% 19.21% 18.95%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $52.6M $51.9M $44.7M $50.4M $51M
Other Inc / (Exp) -- -$2.2M -$10.9M -$1.8M $37.4M
Operating Expenses $65.4M $63.4M $61.3M $66.8M $68.2M
Operating Income $24.5M $40.7M $30.4M $33.6M $27.8M
 
Net Interest Expenses $3.6M $4M $7.6M $11.4M $10.6M
EBT. Incl. Unusual Items $20.9M $34.6M $11.8M $20.5M $54.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.5M $4.1M $3.4M $4.5M $12.8M
Net Income to Company $16.4M $30.5M $8.5M $16M $41.8M
 
Minority Interest in Earnings -$689K -$1.3M -$133K -$90K $20K
Net Income to Common Excl Extra Items $15.7M $29.3M $8.3M $15.9M $41.8M
 
Basic EPS (Cont. Ops) $0.35 $0.80 $0.23 $0.49 $1.28
Diluted EPS (Cont. Ops) $0.35 $0.79 $0.23 $0.48 $1.27
Weighted Average Basic Share $32.6M $36.4M $35.3M $32.6M $32.7M
Weighted Average Diluted Share $33M $36.7M $35.4M $32.8M $32.9M
 
EBITDA $37.3M $50.1M $32.8M $48.3M $82.5M
EBIT $24.5M $38.6M $19.5M $31.9M $65.2M
 
Revenue (Reported) $472.9M $512.8M $510.5M $522.8M $506.8M
Operating Income (Reported) $24.5M $40.7M $30.4M $33.6M $27.8M
Operating Income (Adjusted) $24.5M $38.6M $19.5M $31.9M $65.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.8B $2B $2.1B $2.1B $2.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $1.6B $1.7B $1.7B $1.7B
Gross Profit $336M $412.2M $396M $405M $425.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $233M $198M $198M $199.7M $216.3M
Other Inc / (Exp) $18.2M -$9.4M -$28.6M -$21.5M $31.5M
Operating Expenses $282.6M $247.1M $265.9M $242.7M $286.9M
Operating Income $53.4M $165.1M $130.2M $162.3M $138.2M
 
Net Interest Expenses $17M $17.1M $24M $39M $44.4M
EBT. Incl. Unusual Items $54.5M $134.8M $87M $101.8M $125.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.8M $22.2M $15.8M $21.8M $29.7M
Net Income to Company $45.7M $112.7M $71.2M $80.1M $95.7M
 
Minority Interest in Earnings -$3M -$4.1M -$2.3M -$565K -$901K
Net Income to Common Excl Extra Items $42.6M $108.6M $68.9M $79.5M $94.8M
 
Basic EPS (Cont. Ops) $0.81 -$0.38 $1.90 $2.36 $2.90
Diluted EPS (Cont. Ops) $0.80 -$0.41 $1.89 $2.33 $2.88
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $121.1M $201M $161M $201.6M $239.5M
EBIT $71.5M $151.9M $111M $140.8M $169.7M
 
Revenue (Reported) $1.8B $2B $2.1B $2.1B $2.1B
Operating Income (Reported) $53.4M $165.1M $130.2M $162.3M $138.2M
Operating Income (Adjusted) $71.5M $151.9M $111M $140.8M $169.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.3B $1.5B $1.6B $1.6B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $1.2B $1.3B $1.3B $1.2B
Gross Profit $256.7M $324.7M $291.4M $305.8M $309.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $148.7M $148.4M $134.1M $152.7M $167.2M
Other Inc / (Exp) -- -$9.4M -$28.6M -$1.8M $37.4M
Operating Expenses $186.1M $185.2M $190M $199.5M $219.7M
Operating Income $70.6M $139.4M $101.4M $106.3M $89.7M
 
Net Interest Expenses $11.2M $11.3M $18M $31.7M $32.6M
EBT. Incl. Unusual Items $59.3M $118.8M $54.8M $72.9M $94.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12M $19.4M $9.2M $16.5M $25.3M
Net Income to Company $47.3M $99.4M $45.6M $56.4M $69.2M
 
Minority Interest in Earnings -$2.6M -$4M -$1.4M -$351K -$551K
Net Income to Common Excl Extra Items $44.8M $95.4M $44.3M $56M $68.7M
 
Basic EPS (Cont. Ops) $0.99 -$0.67 $1.23 $1.70 $2.10
Diluted EPS (Cont. Ops) $0.98 -$0.69 $1.22 $1.67 $2.08
Weighted Average Basic Share $97M $103.9M $106.8M $99.3M $98.1M
Weighted Average Diluted Share $97.9M $104.5M $107.5M $99.8M $98.7M
 
EBITDA $108M $166.9M $110.8M $151.4M $179.7M
EBIT $70.6M $130.1M $72.8M $104.6M $127.2M
 
Revenue (Reported) $1.3B $1.5B $1.6B $1.6B $1.5B
Operating Income (Reported) $70.6M $139.4M $101.4M $106.3M $89.7M
Operating Income (Adjusted) $70.6M $130.1M $72.8M $104.6M $127.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $27.9M $130.2M $70.6M $47.4M $40.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $70.5M $90.1M $81.4M $102.5M $104.2M
Inventory $27.5M $30.3M $35M $41.4M $36.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $43.8M $43.2M $46.3M $44.1M $42.3M
Total Current Assets $181.5M $306.4M $255M $251M $231M
 
Property Plant And Equipment $369.4M $365.8M $421M $447.2M $478.7M
Long-Term Investments -- -- -- -- --
Goodwill $80.3M $80.8M $80.6M $70.6M $76.2M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $64.6M $72.4M $88.4M $74.2M $76.7M
Total Assets $730.7M $872.8M $885.7M $864.2M $875M
 
Accounts Payable $29.1M $37.4M $28.1M $62.3M $74.9M
Accrued Expenses $68.3M $110.8M $121.3M $92.8M $111.5M
Current Portion Of Long-Term Debt $20M $20M -- -- --
Current Portion Of Capital Lease Obligations $25M $27.1M $27.5M $30.3M $33.1M
Other Current Liabilities $10.2M $30.8M $34.2M $20M $19.4M
Total Current Liabilities $207.9M $288.9M $287.4M $265.2M $304.6M
 
Long-Term Debt $347.3M $328.3M $480.7M $597.1M $757.4M
Capital Leases -- -- -- -- --
Total Liabilities $1B $1.1B $1.1B $1.1B $1.3B
 
Common Stock $447K $453K $490K $491K $492K
Other Common Equity Adj -$10.2M -$14.2M -$10M -$10.1M -$7.8M
Common Equity -$332.3M -$282.2M -$187.7M -$286.4M -$459.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $15.7M $21.7M $20.7M $16.9M $16.3M
Total Equity -$316.7M -$260.5M -$167M -$269.4M -$442.8M
 
Total Liabilities and Equity $730.7M $872.8M $885.7M $864.2M $875M
Cash and Short Terms $27.9M $130.2M $70.6M $47.4M $40.6M
Total Debt $367.3M $348.3M $480.7M $597.1M $757.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $140.1M $105.8M $36.6M $37.5M $17.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $69.3M $79.5M $95.9M $109.7M $101.8M
Inventory $28.7M $33.5M $42.4M $37.7M $36.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $29.8M $39.2M $46.5M $51.9M $51.9M
Total Current Assets $279.9M $271.8M $239.5M $246.6M $215.9M
 
Property Plant And Equipment $348.4M $405.1M $421.1M $468.9M $483.2M
Long-Term Investments -- -- -- -- --
Goodwill $80M $80.9M $69.5M $76M $76.5M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $66.5M $81M $77.3M $71.1M $78M
Total Assets $816.7M $890M $829.7M $877.6M $860.9M
 
Accounts Payable $32.3M $42.4M $44.3M $68M $62.8M
Accrued Expenses $153.2M $201.5M $152.9M $153.8M $139.3M
Current Portion Of Long-Term Debt $20M -- -- $14.8M $5.7M
Current Portion Of Capital Lease Obligations $27.1M $27.4M $28.5M $35.5M $33M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $260.5M $318.1M $263.7M $301.3M $270.5M
 
Long-Term Debt $328.1M $414.9M $548.8M $769.2M $721.4M
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1B $1.1B $1.3B $1.3B
 
Common Stock $452K $490K $491K $492K $493K
Other Common Equity Adj -$18.5M -$9.9M -$13.9M -$7.9M -$6.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $15.4M $15.3M $16.9M $16.2M $16.3M
Total Equity -$272.8M -$137M -$257.4M -$459M -$414.7M
 
Total Liabilities and Equity $816.7M $890M $829.7M $877.6M $860.9M
Cash and Short Terms $140.1M $105.8M $36.6M $37.5M $17.6M
Total Debt $348.1M $414.9M $548.8M $784M $727M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $5.7M $60.6M $125M $69.3M $82.8M
Depreciation & Amoritzation $47.3M $49.7M $48.8M $52M $64.1M
Stock-Based Compensation $15.3M $16.3M $16.9M $18.4M $17.9M
Change in Accounts Receivable $5.9M -$18.7M -$4.1M -$28.6M -$1.8M
Change in Inventories -$326K -$2.7M -$4.7M -$7.5M $5.4M
Cash From Operations $61.7M $186.4M $184.7M $117.8M $193.1M
 
Capital Expenditures $37.7M $35.7M $68.6M $78.4M $76.6M
Cash Acquisitions $13.5M -- -$699K $12.4M -$5.6M
Cash From Investing -$32.6M -$41.1M -$63.5M -$62.8M -$75.1M
 
Dividends Paid (Ex Special Dividend) -$38.6M -$43M -$46.8M -$54.8M -$58.5M
Special Dividend Paid
Long-Term Debt Issued -- -- $480M $115M $159M
Long-Term Debt Repaid -$15M -$20M -$344.6M -$5.4M -$8.8M
Repurchase of Common Stock -- -$2.7M -$261.1M -$125M -$210.3M
Other Financing Activities -$9.5M -$8.4M -$20M -$10.1M -$7.7M
Cash From Financing -$34.6M -$43.5M -$180.5M -$76.2M -$124.1M
 
Beginning Cash (CF) $33.3M $27.9M $130.2M $70.6M $47.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.4M $101.9M -$59.4M -$21.2M -$6.1M
Ending Cash (CF) $27.9M $130.2M $70.6M $47.4M $40.6M
 
Levered Free Cash Flow $24M $150.8M $116.1M $39.4M $116.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $16.4M $30.5M $8.5M $16M $41.8M
Depreciation & Amoritzation $12.8M $11.5M $13.3M $16.4M $17.3M
Stock-Based Compensation $4.3M $4.3M $5.1M $4.7M $3.4M
Change in Accounts Receivable $3M -$6.9M -$16.9M -$15M -$8.7M
Change in Inventories $3.8M -$3.6M -$4.4M -$234K $1.5M
Cash From Operations $80.9M $65.6M $31M $33.2M $13.9M
 
Capital Expenditures $10.5M $19.8M $17.7M $16.1M $17.8M
Cash Acquisitions -- -- -$96K -$5.6M $47.5M
Cash From Investing -$11.7M -$21.7M -$17.7M -$21.9M $31.3M
 
Dividends Paid (Ex Special Dividend) -$10.7M -$12.8M -$14.8M -$15.2M -$15.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $415M $12M -$186.5M -$3M
Long-Term Debt Repaid -$10M -$330M -- -$2.3M -$2M
Repurchase of Common Stock -- -$12.4M -$19.5M -- --
Other Financing Activities -$1.3M -$12.1M -$7M -$451K -$480K
Cash From Financing -$4.7M -$34.2M -$28.5M -$17.5M -$52.2M
 
Beginning Cash (CF) $75.7M $96.2M $52.1M $43.8M $24.3M
Foreign Exchange Rate Adjustment -$181K -$83K -$229K -$35K $185K
Additions / Reductions $64.5M $9.7M -$15.3M -$6.2M -$6.9M
Ending Cash (CF) $140.1M $105.8M $36.6M $37.5M $17.6M
 
Levered Free Cash Flow $70.4M $45.8M $13.3M $17.1M -$3.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $45.7M $112.7M $71.2M $80.1M $95.7M
Depreciation & Amoritzation $49.6M $49.1M $50M $60.8M $69.8M
Stock-Based Compensation $16.1M $15.8M $18.6M $17.4M $10.6M
Change in Accounts Receivable $3.1M -$10.8M -$31.4M -$11.9M $3.3M
Change in Inventories -$3.4M -$4.8M -$9.7M $4.6M $1.4M
Cash From Operations $180.3M $211.5M $67.6M $168.2M $122M
 
Capital Expenditures $34.4M $52.7M $75.7M $80.9M $72.6M
Cash Acquisitions $7.5M -$699K -$1.3M $8.1M $49M
Cash From Investing -$37M -$53.7M -$52.6M -$90.2M -$10M
 
Dividends Paid (Ex Special Dividend) -$42.7M -$45M -$52.7M -$58.5M -$60.2M
Special Dividend Paid
Long-Term Debt Issued -- -- $132M $48M $159M
Long-Term Debt Repaid $212M -$340M -- -- -$9.6M
Repurchase of Common Stock -- -$211.9M -$146.9M -$240.3M --
Other Financing Activities -$5.5M -$23.9M -$14M -$2.9M -$4.8M
Cash From Financing -$31.3M -$193.1M -$82.7M -$76.2M -$131.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $111.9M -$35.2M -$67.6M $1.8M -$19.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $145.9M $158.8M -$8.1M $87.3M $49.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $47.3M $99.4M $45.6M $56.4M $69.2M
Depreciation & Amoritzation $37.4M $36.8M $38M $46.8M $52.5M
Stock-Based Compensation $13.1M $12.5M $14.2M $13.2M $5.9M
Change in Accounts Receivable -$1.2M $6.6M -$20.7M -$4M $1.1M
Change in Inventories -$1.2M -$3.2M -$8.2M $3.9M -$207K
Cash From Operations $168.5M $193.6M $76.6M $126.9M $55.9M
 
Capital Expenditures $24.3M $41.3M $48.4M $50.9M $46.9M
Cash Acquisitions -- -$699K -$1.3M -$5.6M $49M
Cash From Investing -$28.6M -$41.2M -$30.2M -$57.7M $7.4M
 
Dividends Paid (Ex Special Dividend) -$32.1M -$34M -$39.9M -$43.6M -$45.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $415M $67M -- --
Long-Term Debt Repaid -$20M -$340M -- -$6M -$6.8M
Repurchase of Common Stock -- -$209.2M -$95M -$210.3M --
Other Financing Activities -$4.5M -$20M -$14M -$6.8M -$3.9M
Cash From Financing -$27.4M -$177.1M -$79.2M -$79.1M -$86.6M
 
Beginning Cash (CF) $140M $397.7M $203.4M $137.9M $92.7M
Foreign Exchange Rate Adjustment -$383K $234K -$1.1M -$24K $215K
Additions / Reductions $112.5M -$24.6M -$32.9M -$9.9M -$23.3M
Ending Cash (CF) $252.1M $373.3M $169.4M $128M $69.6M
 
Levered Free Cash Flow $144.3M $152.3M $28.1M $76M $9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is down 0.09% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 7.53% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 6.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock