Financhill
Buy
58

PTC Quote, Financials, Valuation and Earnings

Last price:
$187.54
Seasonality move :
7%
Day range:
$185.23 - $188.80
52-week range:
$163.30 - $203.09
Dividend yield:
0%
P/E ratio:
60.31x
P/S ratio:
9.85x
P/B ratio:
7.01x
Volume:
2.2M
Avg. volume:
815.4K
1-year change:
10.87%
Market cap:
$22.5B
Revenue:
$2.3B
EPS (TTM):
$3.11
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.5B $1.8B $1.9B $2.1B $2.3B
Revenue Growth (YoY) 16.15% 23.91% 6.98% 8.47% 9.61%
 
Cost of Revenues $334.3M $371.1M $386M $441M $444.8M
Gross Profit $1.1B $1.4B $1.5B $1.7B $1.9B
Gross Profit Margin 77.08% 79.47% 80.04% 78.97% 80.65%
 
R&D Expenses $256.6M $299.9M $338.8M $394.4M $433M
Selling, General & Admin $595.3M $723.8M $690M $763.6M $791.3M
Other Inc / (Exp) -$32.4M $59.3M -$32.2M -$1.4M -$3M
Operating Expenses $880.6M $1.1B $1.1B $1.2B $1.3B
Operating Income $243.6M $383M $483.6M $458M $587.3M
 
Net Interest Expenses $76.4M $50.5M $54.3M $124M $115.3M
EBT. Incl. Unusual Items $134.7M $391.8M $397.1M $332.6M $469M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4M -$85.2M $84M $87M $92.6M
Net Income to Company $130.7M $476.9M $313.1M $245.5M $376.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $130.7M $476.9M $313.1M $245.5M $376.3M
 
Basic EPS (Cont. Ops) $1.13 $4.08 $2.67 $2.07 $3.14
Diluted EPS (Cont. Ops) $1.12 $4.03 $2.65 $2.06 $3.12
Weighted Average Basic Share $115.7M $116.8M $117.2M $118.3M $119.7M
Weighted Average Diluted Share $116.3M $118.4M $118.2M $119.3M $120.7M
 
EBITDA $330.6M $564.8M $573.4M $599.1M $730M
EBIT $211.1M $442.2M $451.4M $462M $588.6M
 
Revenue (Reported) $1.5B $1.8B $1.9B $2.1B $2.3B
Operating Income (Reported) $243.6M $383M $483.6M $458M $587.3M
Operating Income (Adjusted) $211.1M $442.2M $451.4M $462M $588.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $391M $480.7M $507.9M $546.6M $626.5M
Revenue Growth (YoY) 16.71% 22.94% 5.67% 7.62% 14.62%
 
Cost of Revenues $84.6M $99.7M $95.5M $115.9M $112.8M
Gross Profit $306.4M $380.9M $412.4M $430.8M $513.7M
Gross Profit Margin 78.36% 79.25% 81.19% 78.81% 81.99%
 
R&D Expenses $69.9M $78.4M $88.2M $102M $110M
Selling, General & Admin $161.7M $178.1M $169.7M $197M $199.2M
Other Inc / (Exp) $59K $65.6M $7.3M -$2.2M -$3.1M
Operating Expenses $239M $264.1M $267M $309.7M $319.7M
Operating Income $67.4M $116.8M $145.4M $121.1M $194M
 
Net Interest Expenses $12.1M $12.9M $15.3M $30.3M $20.5M
EBT. Incl. Unusual Items $55.4M $169.5M $137.4M $88.5M $170.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2M -$123.4M $30.5M $42.9M $43.7M
Net Income to Company $53.4M $292.9M $106.8M $45.6M $126.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $53.4M $292.9M $106.8M $45.6M $126.5M
 
Basic EPS (Cont. Ops) $0.46 $2.50 $0.91 $0.38 $1.05
Diluted EPS (Cont. Ops) $0.45 $2.46 $0.90 $0.38 $1.04
Weighted Average Basic Share $116.1M $117.2M $117.4M $118.8M $120.1M
Weighted Average Diluted Share $117.1M $118.9M $118.6M $120.1M $121.2M
 
EBITDA $96.8M $214.2M $183.1M $159.8M $232.2M
EBIT $67.4M $182.4M $152.7M $124.2M $195.2M
 
Revenue (Reported) $391M $480.7M $507.9M $546.6M $626.5M
Operating Income (Reported) $67.4M $116.8M $145.4M $121.1M $194M
Operating Income (Adjusted) $67.4M $182.4M $152.7M $124.2M $195.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.5B $1.8B $1.9B $2.1B $2.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $334.3M $371.1M $386M $441M $444.8M
Gross Profit $1.1B $1.4B $1.5B $1.7B $1.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $256.6M $299.9M $338.8M $394.4M $433M
Selling, General & Admin $595.3M $723.8M $690M $763.6M $791.3M
Other Inc / (Exp) -$32.4M $59.3M -$32.2M -$1.4M -$3M
Operating Expenses $880.6M $1.1B $1.1B $1.2B $1.3B
Operating Income $243.6M $383M $483.6M $458M $587.3M
 
Net Interest Expenses $76.4M $50.5M $54.3M $124M $115.3M
EBT. Incl. Unusual Items $134.7M $391.8M $397.1M $332.6M $469M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4M -$85.2M $84M $87M $92.6M
Net Income to Company $130.7M $476.9M $313.1M $245.5M $376.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $130.7M $476.9M $313.1M $245.5M $376.3M
 
Basic EPS (Cont. Ops) $1.13 $4.08 $2.67 $2.08 $3.15
Diluted EPS (Cont. Ops) $1.12 $4.01 $2.65 $2.05 $3.11
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $330.6M $564.8M $573.4M $599.1M $730M
EBIT $211.1M $442.2M $451.4M $462M $588.6M
 
Revenue (Reported) $1.5B $1.8B $1.9B $2.1B $2.3B
Operating Income (Reported) $243.6M $383M $483.6M $458M $587.3M
Operating Income (Adjusted) $211.1M $442.2M $451.4M $462M $588.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.8B $1.9B $2.1B $2.3B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $371.1M $386M $441M $444.8M --
Gross Profit $1.4B $1.5B $1.7B $1.9B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $299.9M $338.8M $394.4M $433M --
Selling, General & Admin $723.8M $690M $763.6M $791.3M --
Other Inc / (Exp) $59.3M -$32.2M -$1.4M -$3M --
Operating Expenses $1.1B $1.1B $1.2B $1.3B --
Operating Income $383M $483.6M $458M $587.3M --
 
Net Interest Expenses $50.5M $54.3M $124M $115.3M --
EBT. Incl. Unusual Items $391.8M $397.1M $332.6M $469M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$85.2M $84M $87M $92.6M --
Net Income to Company $476.9M $313.1M $245.5M $376.3M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $476.9M $313.1M $245.5M $376.3M --
 
Basic EPS (Cont. Ops) $4.08 $2.67 $2.08 $3.15 --
Diluted EPS (Cont. Ops) $4.01 $2.65 $2.05 $3.11 --
Weighted Average Basic Share $467.4M $468.9M $473.4M $478.7M --
Weighted Average Diluted Share $473.5M $473M $477.3M $483M --
 
EBITDA $564.8M $573.4M $599.1M $730M --
EBIT $442.2M $451.4M $462M $588.6M --
 
Revenue (Reported) $1.8B $1.9B $2.1B $2.3B --
Operating Income (Reported) $383M $483.6M $458M $587.3M --
Operating Income (Adjusted) $442.2M $451.4M $462M $588.6M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $275.5M $326.5M $272.2M $288.1M $265.8M
Short Term Investments $28.1M -- -- -- --
Accounts Receivable, Net $415.2M $541.1M $636.6M $811.4M $862M
Inventory -- -- -- -- --
Prepaid Expenses $69.4M $70M $88.9M $96M $102.9M
Other Current Assets $45.2M $135.4M $71.1M $81.8M $68M
Total Current Assets $833.4M $1.1B $1.1B $1.3B $1.3B
 
Property Plant And Equipment $251.4M $252.6M $235.9M $231.4M $208.5M
Long-Term Investments $31M -- -- -- --
Goodwill $1.6B $2.2B $2.4B $3.4B $3.5B
Other Intangibles $237.6M $379M $382.7M $941.2M $897.5M
Other Long-Term Assets $212.6M $313.3M $390.3M $357M $357.6M
Total Assets $3.4B $4.5B $4.7B $6.3B $6.4B
 
Accounts Payable $24.9M $33.4M $40.2M $43.5M $24.2M
Accrued Expenses $96.3M $113.1M $117.2M $132.8M $129.5M
Current Portion Of Long-Term Debt -- -- -- $9.4M $521.5M
Current Portion Of Capital Lease Obligations $34.6M $27.9M $22M $24.7M $24.2M
Other Current Liabilities -- -- -- -- -$33K
Total Current Liabilities $680.8M $779.3M $792.3M $1.7B $1.7B
 
Long-Term Debt $1B $1.4B $1.4B $1.7B $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $1.9B $2.5B $2.4B $3.6B $3.2B
 
Common Stock $1.2M $1.2M $1.2M $1.2M $1.2M
Other Common Equity Adj -$103.4M -$95.9M -$153.5M -$118.1M -$101.7M
Common Equity $1.4B $2B $2.3B $2.7B $3.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.4B $2B $2.3B $2.7B $3.2B
 
Total Liabilities and Equity $3.4B $4.5B $4.7B $6.3B $6.4B
Cash and Short Terms $303.6M $326.5M $272.2M $288.1M $265.8M
Total Debt $1B $1.4B $1.4B $1.7B $1.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $275.5M $326.5M $272.2M $288.1M $265.8M
Short Term Investments $28.1M -- -- -- --
Accounts Receivable, Net $415.2M $541.1M $636.6M $811.4M $862M
Inventory -- -- -- -- --
Prepaid Expenses $69.4M $70M $88.9M $96M $102.9M
Other Current Assets $45.2M $135.4M $71.1M $81.8M $68M
Total Current Assets $833.4M $1.1B $1.1B $1.3B $1.3B
 
Property Plant And Equipment $251.4M $252.6M $235.9M $231.4M $208.5M
Long-Term Investments $31M -- -- -- --
Goodwill $1.6B $2.2B $2.4B $3.4B $3.5B
Other Intangibles $237.6M $379M $382.7M $941.2M $897.5M
Other Long-Term Assets $212.6M $313.3M $390.3M $357M $357.6M
Total Assets $3.4B $4.5B $4.7B $6.3B $6.4B
 
Accounts Payable $24.9M $33.4M $40.2M $43.5M $24.2M
Accrued Expenses $96.3M $113.1M $117.2M $132.8M $129.5M
Current Portion Of Long-Term Debt -- -- -- $9.4M $521.5M
Current Portion Of Capital Lease Obligations $34.6M $27.9M $22M $24.7M $24.2M
Other Current Liabilities -- -- -- -- -$33K
Total Current Liabilities $680.8M $779.3M $792.3M $1.7B $1.7B
 
Long-Term Debt $1B $1.4B $1.4B $1.7B $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $1.9B $2.5B $2.4B $3.6B $3.2B
 
Common Stock $1.2M $1.2M $1.2M $1.2M $1.2M
Other Common Equity Adj -$103.4M -$95.9M -$153.5M -$118.1M -$101.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.4B $2B $2.3B $2.7B $3.2B
 
Total Liabilities and Equity $3.4B $4.5B $4.7B $6.3B $6.4B
Cash and Short Terms $303.6M $326.5M $272.2M $288.1M $265.8M
Total Debt $1B $1.4B $1.4B $1.7B $1.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $130.7M $476.9M $313.1M $245.5M $376.3M
Depreciation & Amoritzation $119.5M $122.5M $122M $137.2M $141.4M
Stock-Based Compensation $115.1M $177.3M $174.9M $206.5M $223.5M
Change in Accounts Receivable -$32.4M -$119.4M -$165M -$98.6M -$34.6M
Change in Inventories -- -- -- -- --
Cash From Operations $233.8M $368.8M $435.3M $610.9M $750M
 
Capital Expenditures $31.2M $25.3M $25.9M $24.6M $18.4M
Cash Acquisitions -$483.5M -$718M -$250.4M -$828.4M -$93.5M
Cash From Investing -$526M -$687.9M -$201.2M -$866.1M -$124.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.5B $600M $264M $1.5B $1.1B
Long-Term Debt Repaid -$1.1B -$168.4M -$355.3M -$1.2B -$1B
Repurchase of Common Stock -- -$30M -$125M -- --
Other Financing Activities -$65.8M -$53M -$69M -$95.8M -$722.2M
Cash From Financing $297.4M $370.3M -$264.1M $268.3M -$650.7M
 
Beginning Cash (CF) $270.7M $276M $327M $272.9M $288.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.2M $51.2M -$30M $13.1M -$25.6M
Ending Cash (CF) $276M $327M $272.9M $288.8M $266.5M
 
Levered Free Cash Flow $202.6M $343.5M $409.4M $586.2M $731.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $53.4M $292.9M $106.8M $45.6M $126.5M
Depreciation & Amoritzation $29.4M $31.8M $30.4M $35.5M $37M
Stock-Based Compensation $41.5M $43.4M $41.6M $58.9M $62.2M
Change in Accounts Receivable -$87M -$115.3M -$190.2M -$198.1M -$166.1M
Change in Inventories -- -- -- -- --
Cash From Operations $34M $45.3M $38.5M $49.8M $98.1M
 
Capital Expenditures $4.8M $13.1M $10.5M $6.6M $8.5M
Cash Acquisitions -$15M -$251K -$8M -- --
Cash From Investing -$29M -$13M -$8.3M $23K -$25.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $410M $140M
Long-Term Debt Repaid -$120M -$40.1M -$75.1M -$453.3M -$203.2M
Repurchase of Common Stock -- -$30M -- -- --
Other Financing Activities -$532K -$10.7M -$6.1M -$7M -$9.6M
Cash From Financing -$111.1M -$69.7M -$70.8M -$39.2M -$59.9M
 
Beginning Cash (CF) $377.9M $366.3M $323M $282.2M $248.3M
Foreign Exchange Rate Adjustment $4.2M -$1.8M -$9.5M -$4M $5.2M
Additions / Reductions -$106.1M -$37.5M -$40.6M $10.6M $12.9M
Ending Cash (CF) $276M $327M $272.9M $288.8M $266.5M
 
Levered Free Cash Flow $29.2M $32.3M $28M $43.2M $89.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $130.7M $476.9M $313.1M $245.5M $376.3M
Depreciation & Amoritzation $119.5M $122.5M $122M $137.2M $141.4M
Stock-Based Compensation $115.1M $177.3M $174.9M $206.5M $223.5M
Change in Accounts Receivable -$32.4M -$119.4M -$165M -$98.6M -$34.6M
Change in Inventories -- -- -- -- --
Cash From Operations $233.8M $368.8M $435.3M $610.9M $750M
 
Capital Expenditures $31.2M $25.3M $25.9M $24.6M $18.4M
Cash Acquisitions -$483.5M -$718M -$250.4M -$828.4M -$93.5M
Cash From Investing -$526M -$687.9M -$201.2M -$866.1M -$124.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.5B -- -- $1.5B $1.1B
Long-Term Debt Repaid -$1.1B -$168.4M -$355.3M -$1.2B -$1B
Repurchase of Common Stock -- -$30M -$125M -- --
Other Financing Activities -$65.8M -$53M -$69M -$95.8M -$722.2M
Cash From Financing $297.4M $370.3M -$264.1M $268.3M -$650.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.2M $51.2M -$30M $13.1M -$25.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $202.6M $343.5M $409.4M $586.2M $731.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $476.9M $313.1M $245.5M $376.3M --
Depreciation & Amoritzation $122.5M $122M $137.2M $141.4M --
Stock-Based Compensation $177.3M $174.9M $206.5M $223.5M --
Change in Accounts Receivable -$119.4M -$165M -$98.6M -$34.6M --
Change in Inventories -- -- -- -- --
Cash From Operations $368.8M $435.3M $610.9M $750M --
 
Capital Expenditures $25.3M $25.9M $24.6M $18.4M --
Cash Acquisitions -$718M -$250.4M -$828.4M -$93.5M --
Cash From Investing -$687.9M -$201.2M -$866.1M -$124.8M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $600M $264M $1.5B $1.1B --
Long-Term Debt Repaid -$168.4M -$355.3M -$1.2B -$1B --
Repurchase of Common Stock -$30M -$125M -- -- --
Other Financing Activities -$53M -$69M -$95.8M -$722.2M --
Cash From Financing $370.3M -$264.1M $268.3M -$650.7M --
 
Beginning Cash (CF) $1.4B $1.3B $1.3B $1.1B --
Foreign Exchange Rate Adjustment -$127K -$24.2M $2.9M $3.2M --
Additions / Reductions $51.2M -$30M $13.1M -$25.6M --
Ending Cash (CF) $1.4B $1.2B $1.3B $1B --
 
Levered Free Cash Flow $343.5M $409.4M $586.2M $731.6M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock