Financhill
Buy
64

PRTH Quote, Financials, Valuation and Earnings

Last price:
$9.23
Seasonality move :
-7.43%
Day range:
$8.17 - $8.82
52-week range:
$2.82 - $10.45
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.79x
P/B ratio:
--
Volume:
338.9K
Avg. volume:
302.7K
1-year change:
138.33%
Market cap:
$662.1M
Revenue:
$755.6M
EPS (TTM):
-$0.42
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $371.9M $404.3M $514.9M $663.6M $755.6M
Revenue Growth (YoY) -1.06% 8.74% 27.34% 28.89% 13.86%
 
Cost of Revenues $252.6M $277.4M $359.9M $436.8M $480.3M
Gross Profit $119.3M $127M $155M $226.9M $275.3M
Gross Profit Margin 32.08% 31.4% 30.11% 34.19% 36.44%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $73M $65.3M $72.2M $100M $125.4M
Other Inc / (Exp) $710K $105.9M -$477K $589K $1.7M
Operating Expenses $112.1M $106.1M $121.9M $170.7M $193.8M
Operating Income $7.2M $20.9M $33.1M $56.2M $81.5M
 
Net Interest Expenses $40.7M $44.8M $36.5M $53.6M $76.1M
EBT. Incl. Unusual Items -$32.8M $82M -$3.9M $3.2M $7.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $830K $10.9M -$5.3M $5.4M $8.5M
Net Income to Company -$33.6M $71.1M $1.4M -$2.2M -$1.3M
 
Minority Interest in Earnings -- -$45.4M -- -- --
Net Income to Common Excl Extra Items -$33.6M $25.7M $1.4M -$2.2M -$1.3M
 
Basic EPS (Cont. Ops) -$0.50 $0.38 -$0.34 -$0.50 -$0.63
Diluted EPS (Cont. Ops) -$0.50 $0.38 -$0.34 -$0.50 -$0.63
Weighted Average Basic Share $67.1M $67.2M $71.9M $78.2M $78.3M
Weighted Average Diluted Share $67.1M $67.3M $71.9M $78.2M $78.3M
 
EBITDA $47M $167.6M $82.3M $127.4M $151.7M
EBIT $7.9M $126.8M $32.6M $56.8M $83.3M
 
Revenue (Reported) $371.9M $404.3M $514.9M $663.6M $755.6M
Operating Income (Reported) $7.2M $20.9M $33.1M $56.2M $81.5M
Operating Income (Adjusted) $7.9M $126.8M $32.6M $56.8M $83.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $109M $132.5M $166.4M $189M $227M
Revenue Growth (YoY) 16.06% 21.64% 25.56% 13.58% 20.12%
 
Cost of Revenues $75M $92.8M $108M $116.7M $141.1M
Gross Profit $34M $39.7M $58.5M $72.3M $86M
Gross Profit Margin 31.2% 29.96% 35.13% 38.27% 37.87%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.7M $19.1M $26.6M $31.6M $34.2M
Other Inc / (Exp) $105.9M $146K $131K $132K -$432K
Operating Expenses $26.9M $31.5M $44.4M $48.8M $47.9M
Operating Income $7M $8.3M $14.1M $23.5M $38.1M
 
Net Interest Expenses $13.5M $8.2M $13.3M $19.4M $22.1M
EBT. Incl. Unusual Items $99.5M $241K $899K $4.2M $15.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.7M $790K $1.7M $4.3M $4.9M
Net Income to Company $85.7M -$549K -$792K -$87K $10.6M
 
Minority Interest in Earnings -$45.3M -- -- -- --
Net Income to Common Excl Extra Items $40.4M -$549K -$792K -$87K $10.6M
 
Basic EPS (Cont. Ops) $0.60 -$0.09 -$0.13 -$0.16 $0.07
Diluted EPS (Cont. Ops) $0.60 -$0.09 -$0.13 -$0.16 $0.07
Weighted Average Basic Share $67.2M $72M $78M $78.4M $78M
Weighted Average Diluted Share $67.3M $72M $78M $78.4M $80.1M
 
EBITDA $123.2M $20.7M $31.1M $39.9M $51M
EBIT $112.9M $8.4M $13.3M $22.6M $37.3M
 
Revenue (Reported) $109M $132.5M $166.4M $189M $227M
Operating Income (Reported) $7M $8.3M $14.1M $23.5M $38.1M
Operating Income (Adjusted) $112.9M $8.4M $13.3M $22.6M $37.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $396.4M $476.9M $630.1M $733.9M $851.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $270.5M $338.2M $415.5M $470.5M $534.9M
Gross Profit $126M $138.8M $214.6M $263.4M $317.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $69.1M $70.4M $93.5M $114.4M $136.4M
Other Inc / (Exp) $105.9M -$8M $8M $1.6M -$7.5M
Operating Expenses $110.3M $112.4M $163.7M $185.7M $195.7M
Operating Income $15.7M $26.4M $50.9M $77.7M $121.3M
 
Net Interest Expenses $45.5M $34M $49.1M $71.7M $85.2M
EBT. Incl. Unusual Items $76.1M -$15.6M $9.8M $7.6M $28.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.3M -$2M -$3.5M $10.1M $11.9M
Net Income to Company $64.8M -$13.7M $13.3M -$2.5M $16.7M
 
Minority Interest in Earnings -$45.3M -$10.8M -- -- -$639K
Net Income to Common Excl Extra Items $19.5M -$24.5M $24M -$2.5M $16.1M
 
Basic EPS (Cont. Ops) $0.28 -$0.50 -$0.24 -$0.62 -$0.42
Diluted EPS (Cont. Ops) $0.28 -$0.50 -$0.24 -$0.62 -$0.42
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $162.8M $60.4M $128.2M $151.3M $174.4M
EBIT $121.6M $18.4M $57.9M $80M $115.1M
 
Revenue (Reported) $396.4M $476.9M $630.1M $733.9M $851.9M
Operating Income (Reported) $15.7M $26.4M $50.9M $77.7M $121.3M
Operating Income (Adjusted) $121.6M $18.4M $57.9M $80M $115.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $298.3M $370.9M $486.1M $556.3M $652.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $203.7M $264.5M $320.2M $353.9M $408.5M
Gross Profit $94.5M $106.3M $165.9M $202.4M $244.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $49M $54M $75.3M $89.6M $100.6M
Other Inc / (Exp) $105.8M -$8.2M $211K $619K -$8.8M
Operating Expenses $79.9M $86.1M $127.9M $142.9M $144.9M
Operating Income $14.6M $20.2M $38M $59.5M $99.3M
 
Net Interest Expenses $35.5M $24.6M $37.2M $54.8M $63.7M
EBT. Incl. Unusual Items $84.9M -$12.7M $995K $5.3M $26.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.9M $49K $1.8M $6.6M $10M
Net Income to Company $72M -$12.7M -$838K -$1.2M $16.8M
 
Minority Interest in Earnings -$45.3M -$10.8M -- -- -$639K
Net Income to Common Excl Extra Items $26.7M -$23.5M -$838K -$1.2M $16.2M
 
Basic EPS (Cont. Ops) $0.39 -$0.48 -$0.35 -$0.47 -$0.26
Diluted EPS (Cont. Ops) $0.39 -$0.48 -$0.35 -$0.47 -$0.26
Weighted Average Basic Share $201.3M $209M $235.2M $234.8M $233.7M
Weighted Average Diluted Share $201.5M $209M $235.2M $234.8M $235.9M
 
EBITDA $151.3M $44.1M $90M $111.5M $133.3M
EBIT $120.4M $12M $37.3M $58.2M $89M
 
Revenue (Reported) $298.3M $370.9M $486.1M $556.3M $652.6M
Operating Income (Reported) $14.6M $20.2M $38M $59.5M $99.3M
Operating Income (Adjusted) $120.4M $12M $37.3M $58.2M $89M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $3.2M $9.2M $20.3M $18.5M $39.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $38M $41.3M $58.4M $78.1M $58.6M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.4M $4.3M $495.3M $543.9M $769.7M
Total Current Assets $94.2M $135.9M $603.1M $652.5M $881.3M
 
Property Plant And Equipment $23.5M $22.9M $25.2M $34.7M $44.7M
Long-Term Investments -- -- -- -- --
Goodwill $109.5M $106.8M $365.7M $369.3M $376.1M
Other Intangibles $182.8M $98.1M $340.2M $288.8M $273.4M
Other Long-Term Assets $380K $2M $9.3M $8.4M $13.6M
Total Assets $464.5M $417.8M $1.4B $1.4B $1.6B
 
Accounts Payable $7M $21.8M $5.2M $6.5M $11M
Accrued Expenses $39.3M $31.9M $61M $74M $65.9M
Current Portion Of Long-Term Debt $4M $19.4M $6.2M $6.2M $6.7M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $37.8M $72.9M $500.3M $533.3M $755.8M
Total Current Liabilities $93M $148.8M $583.6M $630M $852.1M
 
Long-Term Debt $485.6M $357.9M $604.1M $598.9M $632M
Capital Leases -- -- -- -- --
Total Liabilities $585.2M $516.4M $1.2B $1.2B $1.5B
 
Common Stock $68K $68K $210.2M $235.7M $258.7M
Other Common Equity Adj -- -- -- -- -$29K
Common Equity -$126.3M -$98.6M -$64.2M -$104M -$147.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $5.7M -- -- $1.3M $1.7M
Total Equity -$120.7M -$98.6M $145.9M $132.8M $112.5M
 
Total Liabilities and Equity $464.5M $417.8M $1.4B $1.4B $1.6B
Cash and Short Terms $3.2M $9.2M $20.3M $18.5M $39.6M
Total Debt $489.6M $377.3M $610.3M $605.1M $638.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $21.7M $17M $12.7M $24.6M $41.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $40.1M $52.7M $69.7M $61.1M $73.4M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.3M $493.6M $533.4M $725.4M $898.5M
Total Current Assets $104.7M $580.7M $628.4M $826.6M $1B
 
Property Plant And Equipment $23.5M $24.9M $29.8M $41.9M $51.6M
Long-Term Investments -- -- -- -- --
Goodwill $106.8M $372.7M $365.3M $375.8M $376.1M
Other Intangibles $97.2M $346.7M $301.7M $285.5M $248.8M
Other Long-Term Assets $522K $2.8M $10.4M $11.1M $25.1M
Total Assets $380.4M $1.3B $1.3B $1.6B $1.8B
 
Accounts Payable $23.7M $42.1M $51M $56.1M $67M
Accrued Expenses $22M $28M $32.6M $31M $35.8M
Current Portion Of Long-Term Debt $15.6M $6.2M $6.2M $6.2M $8.4M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $30.3M $489.3M $517M $710.1M $875.8M
Total Current Liabilities $101M $569.2M $609.9M $810M $991.2M
 
Long-Term Debt $371.2M $620M $593.1M $616.8M $808.1M
Capital Leases -- -- -- -- --
Total Liabilities $478.7M $1.2B $1.2B $1.4B $1.8B
 
Common Stock $68K $205.4M $225.2M $253M $105.2M
Other Common Equity Adj -- -- -- -$34K -$66K
Common Equity -- -- -- -- --
Total Preferred Equity -- $74.1M -- -- --
Minority Interest, Total -- -- -- $1.4M $1.9M
Total Equity -$98.3M $131.9M $133.2M $118M -$58.9M
 
Total Liabilities and Equity $380.4M $1.3B $1.3B $1.6B $1.8B
Cash and Short Terms $21.7M $17M $12.7M $24.6M $41.1M
Total Debt $386.8M $626.2M $599.3M $623M $816.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$33.6M $71.1M $1.4M -$2.2M -$1.3M
Depreciation & Amoritzation $39.1M $40.8M $49.7M $70.7M $68.4M
Stock-Based Compensation $3.7M $2.4M $3.2M $6.2M $6.8M
Change in Accounts Receivable -$2.1M -$7.4M -$16.4M -$19.2M $23.6M
Change in Inventories -- -- -- -- --
Cash From Operations $12.1M $12.2M $9.4M $70.5M $81.3M
 
Capital Expenditures $94.1M $7.5M $9.7M $18.9M $21.3M
Cash Acquisitions -$184K $179.4M -$391.9M -$5M -$28.2M
Cash From Investing -$97.7M $166.4M -$451M -$36.5M -$55.7M
 
Dividends Paid (Ex Special Dividend) -- -- -$7.5M -$11.5M -$24.7M
Special Dividend Paid
Long-Term Debt Issued $83.7M $7M $637.3M $29.5M $93.8M
Long-Term Debt Repaid -$6.3M -$129M -$376.4M -$38.2M -$62.8M
Repurchase of Common Stock -$2.4M -- -$1.7M -$7.5M -$1.3M
Other Financing Activities $27.4M -$18.9M $399.6M $36.1M $205.2M
Cash From Financing $102.3M -$140.9M $871.6M $8.5M $210.1M
 
Beginning Cash (CF) $33.8M $50.5M $88.1M $518.1M $560.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $16.6M $37.7M $430M $42.5M $235.6M
Ending Cash (CF) $50.5M $88.1M $518.1M $560.6M $796.2M
 
Levered Free Cash Flow -$82M $4.7M -$342K $51.6M $60M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $85.7M -$549K -$792K -$87K $10.6M
Depreciation & Amoritzation $10.3M $12.3M $17.8M $17.3M $13.7M
Stock-Based Compensation $601K $935K $1.1M $1.5M $1.4M
Change in Accounts Receivable -$4.4M -$2.1M $1M -$414K -$8.9M
Change in Inventories -- -- -- -- --
Cash From Operations $609K $7.2M $20.2M $25.8M $19.8M
 
Capital Expenditures $2.9M $7.2M $5.4M $5.4M $5.3M
Cash Acquisitions $179.4M -$372.6M -- -$28.2M --
Cash From Investing $176.5M -$379.8M -$8.4M -$38.1M -$4.1M
 
Dividends Paid (Ex Special Dividend) -- -$2.4M -$4.4M -- -$5.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $313.7M $11M $39M --
Long-Term Debt Repaid -$111M -$1.6M -$21.1M -$12.6M -$2.1M
Repurchase of Common Stock -- -$1M -$2.6M -- -$604K
Other Financing Activities -$58.3M $453M $8.4M -$13.5M $75M
Cash From Financing -$169.3M $836.9M -$8.7M $12.9M $66.6M
 
Beginning Cash (CF) $51M $29.3M $536.3M $738.5M $835.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.8M $464.3M $3.2M $572K $82.3M
Ending Cash (CF) $58.8M $493.7M $539.5M $739.1M $918.1M
 
Levered Free Cash Flow -$2.3M $40K $14.9M $20.4M $14.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $64.8M -$13.7M $13.3M -$2.5M $16.7M
Depreciation & Amoritzation $41.2M $42M $70.2M $71.3M $59.3M
Stock-Based Compensation $1.9M $3.2M $5.1M $7.2M $6.5M
Change in Accounts Receivable -$4.3M -$14.1M -$16M $8.8M -$10.3M
Change in Inventories -- -- -- -- --
Cash From Operations $11.9M -$796K $62.5M $92.6M $70.4M
 
Capital Expenditures $14.1M $52.8M -$34.7M $22.8M $23M
Cash Acquisitions $179.2M -$407.1M $15.3M -$33.2M -$40K
Cash From Investing $164.9M -$465.5M -$9.3M -$66.6M -$29.3M
 
Dividends Paid (Ex Special Dividend) -- -$4M -$14.9M -$17.9M -$59.7M
Special Dividend Paid
Long-Term Debt Issued $7M -- -- -- --
Long-Term Debt Repaid -$118M -$371.9M -$53.2M -$29.7M -$691.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$33.8M $420.5M $43M $174.5M $147.1M
Cash From Financing -$144.8M $901.1M -$7.5M $173.6M $137.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $32M $434.9M $45.8M $199.6M $179M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2.2M -$53.6M $97.2M $69.9M $47.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $72M -$12.7M -$838K -$1.2M $16.8M
Depreciation & Amoritzation $30.9M $32.1M $52.7M $53.3M $44.2M
Stock-Based Compensation $1.6M $2.3M $4.2M $5.2M $4.9M
Change in Accounts Receivable -$4.4M -$11M -$10.7M $17.3M -$16.6M
Change in Inventories -- -- -- -- --
Cash From Operations $10.4M -$2.6M $50.6M $72.7M $61.9M
 
Capital Expenditures $10.4M $55.7M $11.4M $15.3M $17M
Cash Acquisitions $179.4M -$407.1M -- -$28.2M --
Cash From Investing $169M -$462.9M -$21.1M -$51.2M -$24.7M
 
Dividends Paid (Ex Special Dividend) -- -$4M -$11.5M -$17.9M -$52.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $7M $637.3M $23M $44M $830.2M
Long-Term Debt Repaid -$117M -$359.9M -$36.7M -$28.2M -$656.5M
Repurchase of Common Stock -- -$1M -$4.7M -$1M -$138.1M
Other Financing Activities -$61M $378.4M $21.7M $160.1M $102M
Cash From Financing -$171.1M $871M -$8.1M $157M $84.7M
 
Beginning Cash (CF) $141.2M $182.2M $1.6B $1.9B $2.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.4M $405.6M $21.4M $178.5M $121.8M
Ending Cash (CF) $149.6M $587.8M $1.6B $2.1B $2.5B
 
Levered Free Cash Flow $5K -$58.3M $39.2M $57.4M $44.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 3.65% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 4.9% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock