Financhill
Sell
38

POWW Quote, Financials, Valuation and Earnings

Last price:
$0.97
Seasonality move :
36.51%
Day range:
$0.95 - $1.02
52-week range:
$0.95 - $2.94
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.83x
P/B ratio:
0.34x
Volume:
1.5M
Avg. volume:
796.3K
1-year change:
-53.31%
Market cap:
$118.1M
Revenue:
$145.1M
EPS (TTM):
-$0.21
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $14.8M $62.5M $240.3M $191.4M $145.1M
Revenue Growth (YoY) 223.73% 322.74% 284.54% -20.32% -24.23%
 
Cost of Revenues $18.5M $51.1M $151.5M $136M $102.4M
Gross Profit -$3.7M $11.4M $88.8M $55.4M $42.6M
Gross Profit Margin -24.87% 18.22% 36.94% 28.94% 29.38%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.6M $14.1M $37.9M $45.4M $47.7M
Other Inc / (Exp) -- -$423.2K $21.8K $25.2K -$332.6K
Operating Expenses $10.2M $15.8M $51.6M $58.7M $61.2M
Operating Income -$13.8M -$4.4M $37.1M -$3.3M -$18.6M
 
Net Interest Expenses $719.2K $3M $637.8K $632.1K $446.5K
EBT. Incl. Unusual Items -$14.6M -$7.8M $36.5M -$3.9M -$19.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $3.3M $730.2K -$3.8M
Net Income to Company -$14.6M -$7.8M $33.2M -$4.6M -$15.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.6M -$7.8M $33.2M -$4.6M -$15.6M
 
Basic EPS (Cont. Ops) -$0.32 -$0.14 $0.27 -$0.07 -$0.16
Diluted EPS (Cont. Ops) -$0.32 -$0.14 $0.27 -$0.07 -$0.16
Weighted Average Basic Share $45.6M $55M $112.3M $117.2M $118.2M
Weighted Average Diluted Share $45.6M $55M $114.2M $117.2M $118.2M
 
EBITDA -$9.4M $73.6K $54.5M $14.3M -$95.9K
EBIT -$13.8M -$4.8M $37.2M -$3.2M -$18.9M
 
Revenue (Reported) $14.8M $62.5M $240.3M $191.4M $145.1M
Operating Income (Reported) -$13.8M -$4.4M $37.1M -$3.3M -$18.6M
Operating Income (Adjusted) -$13.8M -$4.8M $37.2M -$3.2M -$18.9M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $9M $44.5M $60.8M $34.3M $31M
Revenue Growth (YoY) 115.54% 393.15% 36.6% -43.62% -9.64%
 
Cost of Revenues $7.9M $25.5M $42.6M $20.2M $21.2M
Gross Profit $1.1M $19M $18.1M $14M $9.8M
Gross Profit Margin 11.88% 42.65% 29.85% 40.94% 31.63%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.4M $6.7M $9.7M $12.4M $16.1M
Other Inc / (Exp) -$1M $21.4K $193.5K $693K $252.2K
Operating Expenses $2.9M $9.3M $13.1M $15.7M $19.5M
Operating Income -$1.8M $9.7M $5.1M -$1.7M -$9.7M
 
Net Interest Expenses $323.6K $165.3K $120.5K $204.2K $196.5K
EBT. Incl. Unusual Items -$3.1M $9.5M $5.1M -$1.2M -$9.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $1.9M -$97.1K -$2.6M
Net Income to Company -$3.1M $9.5M $3.3M -$1.1M -$7.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.1M $9.5M $3.3M -$1.1M -$7.1M
 
Basic EPS (Cont. Ops) -$0.07 $0.09 $0.02 -$0.02 -$0.07
Diluted EPS (Cont. Ops) -$0.07 $0.08 $0.02 -$0.02 -$0.07
Weighted Average Basic Share $46.2M $105.9M $116.6M $117.7M $119.1M
Weighted Average Diluted Share $46.2M $109.1M $117.9M $117.7M $119.1M
 
EBITDA -$1.6M $13.2M $9.6M $3.6M -$4.7M
EBIT -$2.8M $9.7M $5.3M -$986K -$9.4M
 
Revenue (Reported) $9M $44.5M $60.8M $34.3M $31M
Operating Income (Reported) -$1.8M $9.7M $5.1M -$1.7M -$9.7M
Operating Income (Adjusted) -$2.8M $9.7M $5.3M -$986K -$9.4M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $19.6M $96.4M $256.5M $164.9M $141.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $21.6M $67.1M $168.6M $113.6M $103.4M
Gross Profit -$2M $29.3M $87.9M $51.3M $38.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.5M $18.3M $41M $48M $51.4M
Other Inc / (Exp) -$1M $598.2K $193.9K $524.6K -$773.3K
Operating Expenses $10M $22.2M $55.4M $61.3M $65M
Operating Income -$12M $7.1M $32.5M -$10M -$26.6M
 
Net Interest Expenses $848.7K $2.9M $593K $715.8K $438.8K
EBT. Incl. Unusual Items -$13.8M $4.8M $32.1M -$10.2M -$27.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $5.2M -$1.2M -$6.3M
Net Income to Company -$13.8M $4.8M $27M -$8.9M -$21.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.8M $4.8M $27M -$8.9M -$21.5M
 
Basic EPS (Cont. Ops) -$0.31 $0.01 $0.20 -$0.11 -$0.21
Diluted EPS (Cont. Ops) -$0.31 -- $0.19 -$0.11 -$0.21
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$8.4M $14.9M $50.8M $8.4M -$8.5M
EBIT -$13M $7.7M $32.7M -$9.5M -$27.3M
 
Revenue (Reported) $19.6M $96.4M $256.5M $164.9M $141.8M
Operating Income (Reported) -$12M $7.1M $32.5M -$10M -$26.6M
Operating Income (Adjusted) -$13M $7.7M $32.7M -$9.5M -$27.3M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $9M $44.5M $60.8M $34.3M $31M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.9M $25.5M $42.6M $20.2M $21.2M
Gross Profit $1.1M $19M $18.1M $14M $9.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.4M $6.7M $9.7M $12.4M $16.1M
Other Inc / (Exp) -$1M $21.4K $193.5K $693K $252.2K
Operating Expenses $2.9M $9.3M $13.1M $15.7M $19.5M
Operating Income -$1.8M $9.7M $5.1M -$1.7M -$9.7M
 
Net Interest Expenses $323.6K $165.3K $120.5K $204.2K $196.5K
EBT. Incl. Unusual Items -$3.1M $9.5M $5.1M -$1.2M -$9.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $1.9M -$97.1K -$2.6M
Net Income to Company -$3.1M $9.5M $3.3M -$1.1M -$7.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.1M $9.5M $3.3M -$1.1M -$7.1M
 
Basic EPS (Cont. Ops) -$0.07 $0.09 $0.02 -$0.02 -$0.07
Diluted EPS (Cont. Ops) -$0.07 $0.08 $0.02 -$0.02 -$0.07
Weighted Average Basic Share $46.2M $105.9M $116.6M $117.7M $119.1M
Weighted Average Diluted Share $46.2M $109.1M $117.9M $117.7M $119.1M
 
EBITDA -$1.6M $13.2M $9.6M $3.6M -$4.7M
EBIT -$2.8M $9.7M $5.3M -$986K -$9.4M
 
Revenue (Reported) $9M $44.5M $60.8M $34.3M $31M
Operating Income (Reported) -$1.8M $9.7M $5.1M -$1.7M -$9.7M
Operating Income (Adjusted) -$2.8M $9.7M $5.3M -$986K -$9.4M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $884.3K $118.3M $23.3M $39.1M $55.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3M $9M $44M $29.3M $28.2M
Inventory $4.4M $15.9M $59M $54.3M $45.6M
Prepaid Expenses $844.1K $2.4M $3.4M $5.1M $2.2M
Other Current Assets -- -- -- -- --
Total Current Assets $9.2M $145.6M $129.7M $128.5M $131.5M
 
Property Plant And Equipment $21.5M $23.6M $40.4M $57.2M $60.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- $90.9M $90.9M $90.9M
Other Intangibles $10.3M $8.3M $141.8M $128.8M $115.6M
Other Long-Term Assets -- -- -- -- --
Total Assets $41.1M $179.4M $414.2M $412.3M $399.9M
 
Accounts Payable $5.2M $4.4M $26.8M $18.1M $23.2M
Accrued Expenses $1.1M $3.1M $4.2M $3.8M $3.7M
Current Portion Of Long-Term Debt $4.3M $2.5M $1.2M $260.4K $273.5K
Current Portion Of Capital Lease Obligations $375.8K $663.8K $831.4K $470.7K $479.7K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $12.2M $12.1M $35.8M $25.5M $30.9M
 
Long-Term Debt $5.8M $4.9M $219.5K $10.9M $10.7M
Capital Leases -- -- -- -- --
Total Liabilities $21.8M $19M $39.9M $39.7M $43.3M
 
Common Stock $46.2K $93.1K $117.9K $119.7K $120.6K
Other Common Equity Adj -- -- -- -- --
Common Equity $19.3M $160.3M $374.3M $372.6M $356.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $19.3M $160.3M $374.3M $372.6M $356.6M
 
Total Liabilities and Equity $41.1M $179.4M $414.2M $412.3M $399.9M
Cash and Short Terms $884.3K $118.3M $23.3M $39.1M $55.6M
Total Debt $10.8M $8.5M $2.2M $13.5M $11M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $1M $51M $20.9M $47.5M $50.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.1M $23.8M $39M $21.3M $19.4M
Inventory $6.5M $27.9M $64.6M $55.9M $54.7M
Prepaid Expenses $630.1K $3.5M $4.6M $5.3M $4.2M
Other Current Assets -- -- -- -- --
Total Current Assets $14.2M $106.2M $131.1M $130.6M $134M
 
Property Plant And Equipment $19.4M $25.8M $49.3M $57.1M $59.8M
Long-Term Investments -- -- -- -- --
Goodwill -- $91M $90.9M $90.9M $90.9M
Other Intangibles $9.8M $152.4M $138.6M $125.5M $112.4M
Other Long-Term Assets -- -- $500K -- --
Total Assets $43.7M $381.1M $422.1M $408.1M $402.4M
 
Accounts Payable $3.7M $23.9M $23.8M $16.4M $22.7M
Accrued Expenses $2.5M $3.8M $7M $4.6M $17.1M
Current Portion Of Long-Term Debt $4.3M $1.7M $1.1M $277.2K $276.6K
Current Portion Of Capital Lease Obligations $480.5K $948.9K $811.1K $421.5K $488.9K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $13.2M $42.7M $34.4M $23.9M $42.3M
 
Long-Term Debt $9.3M $700.5K $5.6M $10.9M $10.7M
Capital Leases -- -- -- -- --
Total Liabilities $25.4M $45.8M $44.1M $37.9M $54.4M
 
Common Stock $47.5K $114.5K $118.3K $119.4K $120.2K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- $35M -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $18.4M $335.3M $378M $370.1M $348M
 
Total Liabilities and Equity $43.7M $381.1M $422.1M $408.1M $402.4M
Cash and Short Terms $1M $51M $20.9M $47.5M $50.8M
Total Debt $15.9M $4M $8.4M $13.3M $12.7M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders -$14.6M -$7.8M $33.2M -$4.6M -$15.6M
Depreciation & Amoritzation $4.5M $4.9M $17.3M $17.5M $18.8M
Stock-Based Compensation $1.8M $3.4M $6M $6M $4.7M
Change in Accounts Receivable -$1.7M -$6.1M -$20.7M $14.4M $705.5K
Change in Inventories $364.5K -$11.5M -$43.1M $4.7M $8.8M
Cash From Operations -$5.4M -$14.4M $2.9M $35.6M $32.6M
 
Capital Expenditures $462.4K $7.4M $19.2M $12.5M $8M
Cash Acquisitions -- -- -$50.5M -- --
Cash From Investing -$462.4K -$7.4M -$69.7M -$12.5M -$8M
 
Dividends Paid (Ex Special Dividend) -- -- -$2.5M -$3M -$3M
Special Dividend Paid
Long-Term Debt Issued $3M $11.6M -- $1M --
Long-Term Debt Repaid -$2.4M -$9.3M -$56.8M -$3M -$3.6M
Repurchase of Common Stock -- -$1.5M -- -$522.4K -$2.2M
Other Financing Activities $1.4M -$14.1M -$4.8M -$1.3M --
Cash From Financing $4.5M $139.3M -$28.2M -$6.7M -$8.7M
 
Beginning Cash (CF) $2.2M $884.3K $118.3M $23.3M $39.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.3M $117.5M -$95.1M $16.4M $16M
Ending Cash (CF) $884.3K $118.3M $23.3M $39.6M $55.6M
 
Levered Free Cash Flow -$5.8M -$21.9M -$16.4M $23M $24.6M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$3.1M $9.5M $3.3M -$1.1M -$7.1M
Depreciation & Amoritzation $1.2M $3.5M $4.3M $4.6M $4.7M
Stock-Based Compensation $332.1K $766.4K $1.2M $822.8K $647.3K
Change in Accounts Receivable -$1.1M $2.1M $2.7M $7.1M $3.9M
Change in Inventories -$2.1M -$12.1M -$5.6M -$1.6M -$9.2M
Cash From Operations -$1.8M $8.7M $5.2M $13M -$547.5K
 
Capital Expenditures $471.9K $1.6M $5.3M $1.3M $1.4M
Cash Acquisitions -- -$50.7M -- -- --
Cash From Investing -$471.9K -$52.2M -$5.3M -$1.3M -$1.4M
 
Dividends Paid (Ex Special Dividend) -- -- -$638.1K -$638K -$638K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.8M -- $1M $14.6M --
Long-Term Debt Repaid -$377K -$54.6M -$698.9K -$15.8M -$764.7K
Repurchase of Common Stock -- -- -- -$1.5M -$1.5M
Other Financing Activities -$98.2K -$4.7M -$991K -- --
Cash From Financing $2.4M -$23.8M -$1.3M -$3.3M -$2.9M
 
Beginning Cash (CF) $884.3K $118.3M $23.3M $39.6M $55.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $133.2K -$67.4M -$1.4M $8.4M -$4.8M
Ending Cash (CF) $1M $51M $21.9M $48M $50.8M
 
Levered Free Cash Flow -$2.2M $7.1M -$52.4K $11.7M -$2M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$13.8M $4.8M $27M -$8.9M -$21.5M
Depreciation & Amoritzation $4.6M $7.2M $18.1M $17.8M $18.9M
Stock-Based Compensation $1.4M $3.9M $6.5M $5.6M $4.5M
Change in Accounts Receivable -$1.2M -$2.8M -$20.1M $18.8M -$2.5M
Change in Inventories -$965.6K -$21.4M -$36.6M $8.7M $1.2M
Cash From Operations -$5.4M -$4M -$605.6K $43.3M $19.1M
 
Capital Expenditures $683.8K $8.6M $22.9M $8.6M $8.1M
Cash Acquisitions -- -$50.7M $133.6K -- --
Cash From Investing -$683.8K -$59.2M -$22.7M -$8.6M -$8.1M
 
Dividends Paid (Ex Special Dividend) -- -- -$3.2M -$3M -$3M
Special Dividend Paid
Long-Term Debt Issued $5.4M -- $1M $14.6M -$14.6M
Long-Term Debt Repaid -$1.2M -$63.5M -$3M -$18.1M $11.4M
Repurchase of Common Stock -- -- -- -$2M -$2.2M
Other Financing Activities $1.6M -$18.7M -$1.1M -- --
Cash From Financing $6.5M $113.1M -$5.7M -$8.6M -$8.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $478.5K $50M -$29.1M $26.1M $2.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$6.1M -$12.6M -$23.5M $34.7M $11M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$3.1M $9.5M $3.3M -$1.1M -$7.1M
Depreciation & Amoritzation $1.2M $3.5M $4.3M $4.6M $4.7M
Stock-Based Compensation $332.1K $766.4K $1.2M $822.8K $647.3K
Change in Accounts Receivable -$1.1M $2.1M $2.7M $7.1M $3.9M
Change in Inventories -$2.1M -$12.1M -$5.6M -$1.6M -$9.2M
Cash From Operations -$1.8M $8.7M $5.2M $13M -$547.5K
 
Capital Expenditures $471.9K $1.6M $5.3M $1.3M $1.4M
Cash Acquisitions -- -$50.7M -- -- --
Cash From Investing -$471.9K -$52.2M -$5.3M -$1.3M -$1.4M
 
Dividends Paid (Ex Special Dividend) -- -- -$638.1K -$638K -$638K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.8M -- $1M $14.6M --
Long-Term Debt Repaid -$377K -$54.6M -$698.9K -$15.8M -$764.7K
Repurchase of Common Stock -- -- -- -$1.5M -$1.5M
Other Financing Activities -$98.2K -$4.7M -$991K -- --
Cash From Financing $2.4M -$23.8M -$1.3M -$3.3M -$2.9M
 
Beginning Cash (CF) $884.3K $118.3M $23.3M $39.6M $55.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $133.2K -$67.4M -$1.4M $8.4M -$4.8M
Ending Cash (CF) $1M $51M $21.9M $48M $50.8M
 
Levered Free Cash Flow -$2.2M $7.1M -$52.4K $11.7M -$2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is down 2.5% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 3.2% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 6.14% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock