Financhill
Sell
47

NTWK Quote, Financials, Valuation and Earnings

Last price:
$2.65
Seasonality move :
14.73%
Day range:
$2.57 - $2.70
52-week range:
$1.99 - $3.34
Dividend yield:
0%
P/E ratio:
40.27x
P/S ratio:
0.49x
P/B ratio:
0.88x
Volume:
36.8K
Avg. volume:
25.2K
1-year change:
18.13%
Market cap:
$30.5M
Revenue:
$61.4M
EPS (TTM):
$0.07
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $56.4M $54.9M $57.2M $52.4M $61.4M
Revenue Growth (YoY) -16.88% -2.58% 4.24% -8.48% 17.18%
 
Cost of Revenues $29.4M $28.6M $33.5M $35.5M $32.1M
Gross Profit $27M $26.4M $23.7M $16.9M $29.3M
Gross Profit Margin 47.83% 47.98% 41.46% 32.29% 47.7%
 
R&D Expenses $1.5M $674.2K $1.3M $1.6M $1.4M
Selling, General & Admin $23.6M $22M $23.5M $24.1M $24.4M
Other Inc / (Exp) $40.1K -$55.7K $1.9M $5.1M -$1M
Operating Expenses $25.9M $23.6M $24.8M $25.7M $25.8M
Operating Income $1.1M $2.7M -$1.1M -$8.8M $3.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2.3M $3.3M $2.1M -$3.2M $3.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1M $1M $988.9K $926.6K $1.1M
Net Income to Company $1.2M $2.3M $1.1M -$4.1M $2.1M
 
Minority Interest in Earnings -$254.9K -$483.4K -$2M -$1.1M -$1.4M
Net Income to Common Excl Extra Items $937.1K $1.8M -$851.2K -$5.2M $683.9K
 
Basic EPS (Cont. Ops) $0.08 $0.15 -$0.08 -$0.46 $0.06
Diluted EPS (Cont. Ops) $0.08 $0.15 -$0.08 -$0.46 $0.06
Weighted Average Basic Share $11.7M $11.5M $11.3M $11.3M $11.4M
Weighted Average Diluted Share $11.8M $11.5M $11.3M $11.3M $11.4M
 
EBITDA $6.4M $7.6M $6.3M $791.7K $6.1M
EBIT $2.7M $3.7M $2.5M -$2.5M $4.4M
 
Revenue (Reported) $56.4M $54.9M $57.2M $52.4M $61.4M
Operating Income (Reported) $1.1M $2.7M -$1.1M -$8.8M $3.5M
Operating Income (Adjusted) $2.7M $3.7M $2.5M -$2.5M $4.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $12.6M $13.4M $12.7M $14.2M $14.6M
Revenue Growth (YoY) -6.82% 6.12% -5.33% 12.09% 2.5%
 
Cost of Revenues $6.3M $8M $8.5M $8.1M $8M
Gross Profit $6.4M $5.4M $4.3M $6.2M $6.6M
Gross Profit Margin 50.46% 40.56% 33.46% 43.27% 44.96%
 
R&D Expenses $86K $275.2K $469.6K $378.4K $360K
Selling, General & Admin $5M $5.6M $5.7M $5.4M $7M
Other Inc / (Exp) $253.7K $1M $1.3M -$76.4K $696K
Operating Expenses $5.3M $6.1M $6.1M $5.8M $7.3M
Operating Income $1M -$639.6K -$1.9M $350.6K -$760.2K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.4M $718.1K -$244.6K $413K $447.5K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $264.3K $167.6K $193.4K $121.9K $229.8K
Net Income to Company $1.1M $550.5K -$438K $291.1K $217.7K
 
Minority Interest in Earnings -$405.9K -$362.5K -$182.8K -$260.2K -$146.9K
Net Income to Common Excl Extra Items $717.6K $188K -$620.7K $30.9K $70.8K
 
Basic EPS (Cont. Ops) $0.06 $0.02 -$0.06 $0.00 $0.01
Diluted EPS (Cont. Ops) $0.06 $0.02 -$0.06 $0.00 $0.01
Weighted Average Basic Share $11.8M $11.3M $11.3M $11.3M $11.4M
Weighted Average Diluted Share $11.8M $11.3M $11.3M $11.3M $11.5M
 
EBITDA $2.4M $1.8M $722K $1.2M $1.1M
EBIT $1.5M $819.1K -$123K $689K $705.8K
 
Revenue (Reported) $12.6M $13.4M $12.7M $14.2M $14.6M
Operating Income (Reported) $1M -$639.6K -$1.9M $350.6K -$760.2K
Operating Income (Adjusted) $1.5M $819.1K -$123K $689K $705.8K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $55.4M $55.7M $56.5M $53.9M $61.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $28.2M $30.3M $34M $35.1M $32.1M
Gross Profit $27.2M $25.4M $22.5M $18.8M $29.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $882K $863.4K $1.5M $1.5M $1.4M
Selling, General & Admin $23M $22.5M $23.6M $24.2M $26.2M
Other Inc / (Exp) $2.2M $706.1K $2.2M $3.7M -$266.8K
Operating Expenses $24.7M $24.4M $24.9M $25.4M $27.3M
Operating Income $2.5M $1M -$2.3M -$6.5M $2.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $5.7M $2.6M $1.1M -$2.6M $3.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2M $930K $1M $855.1K $1.3M
Net Income to Company $4.6M $1.7M $112.3K -$3.4M $2M
 
Minority Interest in Earnings -$1.1M -$440K -$1.8M -$1.2M -$1.3M
Net Income to Common Excl Extra Items $3.5M $1.2M -$1.7M -$4.6M $723.8K
 
Basic EPS (Cont. Ops) $0.30 $0.11 -$0.15 -$0.41 $0.07
Diluted EPS (Cont. Ops) $0.30 $0.11 -$0.15 -$0.41 $0.07
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $9.9M $7M $5.2M $1.3M $5.9M
EBIT $6.1M $3M $1.5M -$1.6M $4.4M
 
Revenue (Reported) $55.4M $55.7M $56.5M $53.9M $61.7M
Operating Income (Reported) $2.5M $1M -$2.3M -$6.5M $2.4M
Operating Income (Adjusted) $6.1M $3M $1.5M -$1.6M $4.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $12.6M $13.4M $12.7M $14.2M $14.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.3M $8M $8.5M $8.1M $8M
Gross Profit $6.4M $5.4M $4.3M $6.2M $6.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $86K $275.2K $469.6K $378.4K $360K
Selling, General & Admin $5M $5.6M $5.7M $5.4M $7M
Other Inc / (Exp) $253.7K $1M $1.3M -$76.4K $696K
Operating Expenses $5.3M $6.1M $6.1M $5.8M $7.3M
Operating Income $1M -$639.6K -$1.9M $350.6K -$760.2K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.4M $718.1K -$244.6K $413K $447.5K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $264.3K $167.6K $193.4K $121.9K $229.8K
Net Income to Company $1.1M $550.5K -$438K $291.1K $217.7K
 
Minority Interest in Earnings -$405.9K -$362.5K -$182.8K -$260.2K -$146.9K
Net Income to Common Excl Extra Items $717.6K $188K -$620.7K $30.9K $70.8K
 
Basic EPS (Cont. Ops) $0.06 $0.02 -$0.06 $0.00 $0.01
Diluted EPS (Cont. Ops) $0.06 $0.02 -$0.06 $0.00 $0.01
Weighted Average Basic Share $11.8M $11.3M $11.3M $11.3M $11.4M
Weighted Average Diluted Share $11.8M $11.3M $11.3M $11.3M $11.5M
 
EBITDA $2.4M $1.8M $722K $1.2M $1.1M
EBIT $1.5M $819.1K -$123K $689K $705.8K
 
Revenue (Reported) $12.6M $13.4M $12.7M $14.2M $14.6M
Operating Income (Reported) $1M -$639.6K -$1.9M $350.6K -$760.2K
Operating Income (Adjusted) $1.5M $819.1K -$123K $689K $705.8K
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $20.2M $33.7M $24M $15.5M $19.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $11.4M $4.2M $8.7M $11.7M $13M
Inventory -- -- -- -- --
Prepaid Expenses $1.7M $2.6M $1.9M $1.7M $2M
Other Current Assets $57.4K $223.6K $285.1K $196.4K $362.1K
Total Current Assets $51.9M $55.6M $49.4M $41.6M $47.5M
 
Property Plant And Equipment $13.7M $13.4M $10.4M $7.3M $6.4M
Long-Term Investments $2.4M $3.2M $1.1M -- --
Goodwill $9.5M $9.5M $9.3M $9.3M $9.3M
Other Intangibles $5.4M $3.9M $1.6M $127.9K --
Other Long-Term Assets $42K $55.1K $25.6K $32.3K $32.3K
Total Assets $88.5M $86.6M $72.6M $58.4M $64.2M
 
Accounts Payable $1.4M $1.1M $1.2M $1.1M $1.4M
Accrued Expenses $3.9M $4.4M $4.9M $4.7M $5.7M
Current Portion Of Long-Term Debt $635.2K $1.2M $225.9K $103.2K $537K
Current Portion Of Capital Lease Obligations $1.4M $1M $773K $678.5K $670.2K
Other Current Liabilities $88.3K -- -- -- --
Total Current Liabilities $20.1M $23.5M $20.8M $20.8M $23.9M
 
Long-Term Debt $1.4M $594.1K $12.9K -- --
Capital Leases -- -- -- -- --
Total Liabilities $23M $24.7M $21.8M $21.6M $24.7M
 
Common Stock $121.2K $121.8K $122K $122.9K $123.6K
Other Common Equity Adj -$34.1M -$31.9M -$39.4M -$46M -$45.9M
Common Equity $59M $54.7M $45.4M $33.8M $34.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $6.5M $7.2M $5.5M $3M $4.7M
Total Equity $65.5M $61.9M $50.9M $36.8M $39.5M
 
Total Liabilities and Equity $88.5M $86.6M $72.6M $58.4M $64.2M
Cash and Short Terms $20.2M $33.7M $24M $15.5M $19.1M
Total Debt $10.2M $11.8M $8.4M $5.6M $6.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $24.9M $27M $20.9M $16.6M $24.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $6.7M $6M $7.3M $6.9M $5.9M
Inventory -- -- -- -- --
Prepaid Expenses $2.1M $2.6M $2M $1.8M $2.2M
Other Current Assets $452.8K $267.9K $440.7K $314.8K $618.9K
Total Current Assets $52.7M $52.1M $44.1M $38.7M $46.5M
 
Property Plant And Equipment $13.4M $12M $10.2M $7.1M $6.1M
Long-Term Investments $2.4M $3M -- -- --
Goodwill $9.5M $9.5M $9.3M $9.3M $9.3M
Other Intangibles $5M $3.2M $1.1M -- --
Other Long-Term Assets $41.2K $59.6K $530 $32.3K $32.3K
Total Assets $83.1M $80.9M $66.4M $55.9M $62.8M
 
Accounts Payable $1.3M $939.9K $1.2M $1.4M $1.5M
Accrued Expenses $3.9M $4.3M $5M $4.7M $5.9M
Current Portion Of Long-Term Debt $1.1M $1.1M $7.2M $89.4K $451.7K
Current Portion Of Capital Lease Obligations $1.4M $928.5K $708.1K $706.5K $643.2K
Other Current Liabilities $88.3K -- -- -- --
Total Current Liabilities $19.7M $21M $19M $18.3M $22.4M
 
Long-Term Debt $1.6M $309.8K $7.4K -- --
Capital Leases -- -- -- -- --
Total Liabilities $22.5M $21.8M $20.1M $19.2M $23.1M
 
Common Stock $121.4K $121.8K $122.1K $123.1K $123.8K
Other Common Equity Adj -$33.2M -$34M -$42.3M -$46.4M -$46M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $6.6M $6.4M $4.3M $3.2M $5M
Total Equity $60.5M $59M $46.3M $36.7M $39.7M
 
Total Liabilities and Equity $83.1M $80.9M $66.4M $55.9M $62.8M
Cash and Short Terms $24.9M $27M $20.9M $16.6M $24.5M
Total Debt $11M $10.6M $7.3M $5.6M $6.4M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $1.2M $2.3M $1.1M -$4.1M $2.1M
Depreciation & Amoritzation $3.7M $4M $3.8M $3.2M $1.7M
Stock-Based Compensation $808.6K $342.2K $104.4K $317.5K $308.6K
Change in Accounts Receivable $846.4K $9.7M -$6.9M -$5.3M -$3.1M
Change in Inventories -- -- -- -- --
Cash From Operations $4M $15.7M $3.1M $2M $2.9M
 
Capital Expenditures $1.4M $2.6M $2.6M $1.6M $515.4K
Cash Acquisitions -$183.9K -$155.5K -- -- --
Cash From Investing -$2.1M -$2.5M -$2.3M -$1.4M -$291.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $4.2M $1.9M $941.8K $270.3K $756.9K
Long-Term Debt Repaid -$611.9K -$698.8K -$1.3M -$928.2K -$517.4K
Repurchase of Common Stock -- -$2.4M -$1.1M -$61.1K --
Other Financing Activities -$1.9M -- -- -- --
Cash From Financing $1.7M -$1.2M -$1.4M -$719K $239.6K
 
Beginning Cash (CF) $17.4M $20.2M $33.7M $24M $15.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.6M $12M -$578.3K -$108.7K $2.9M
Ending Cash (CF) $20.2M $33.7M $24M $15.5M $19.1M
 
Levered Free Cash Flow $2.6M $13.2M $451.4K $370.1K $2.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.1M $550.5K -$438K $291.1K $217.7K
Depreciation & Amoritzation $929K $980K $845K $530.8K $366K
Stock-Based Compensation $91K $3K $81.8K $60.4K $47.8K
Change in Accounts Receivable $4.2M -$4M $1.2M $3.1M $7.6M
Change in Inventories -- -- -- -- --
Cash From Operations $4.7M -$3.4M $1.3M $1.7M $5.5M
 
Capital Expenditures $489.3K $216.1K $1.3M $371.6K $100.7K
Cash Acquisitions -$60.5K -- -- -- -$7.9K
Cash From Investing -$517.1K -$196.4K -$894K -$370.4K -$108.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $697.3K -- -- -- $250K
Long-Term Debt Repaid -$143.5K -$363.5K -$445.7K -$44.5K -$118.3K
Repurchase of Common Stock -$464.7K -$100.1K -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $89.1K -$463.6K -$445.7K -$44.5K $153.2K
 
Beginning Cash (CF) $20.2M $33.7M $24M $15.5M $19.1M
Foreign Exchange Rate Adjustment $434.9K -$2.7M -$3M -$230.3K -$163.5K
Additions / Reductions $4.3M -$4.1M -$40.9K $1.2M $5.6M
Ending Cash (CF) $24.9M $27M $20.9M $16.6M $24.5M
 
Levered Free Cash Flow $4.2M -$3.6M -$48.7K $1.3M $5.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $4.6M $1.7M $112.3K -$3.4M $2M
Depreciation & Amoritzation $3.7M $4M $3.7M $2.9M $1.6M
Stock-Based Compensation $735.3K $254.2K $183.2K $296K $296K
Change in Accounts Receivable $2M $1.5M -$1.8M -$3.4M $1.3M
Change in Inventories -- -- -- -- --
Cash From Operations $8.4M $7.6M $7.8M $2.4M $6.8M
 
Capital Expenditures $1.5M $2.3M $3.7M $663.5K $244.5K
Cash Acquisitions -$244.4K -$95K -- -- -$7.9K
Cash From Investing -$1.8M -$2.2M -$3M -$875.6K -$29.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $4.9M -- -- -- $1M
Long-Term Debt Repaid -$608K -$918.8K -$1.4M -$526.9K -$591.2K
Repurchase of Common Stock -$464.7K -$2M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.9M -$1.7M -$1.4M -$317.7K $437.2K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.5M $3.7M $3.4M $1.2M $7.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $6.9M $5.3M $4M $1.7M $6.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.1M $550.5K -$438K $291.1K $217.7K
Depreciation & Amoritzation $929K $980K $845K $530.8K $366K
Stock-Based Compensation $91K $3K $81.8K $60.4K $47.8K
Change in Accounts Receivable $4.2M -$4M $1.2M $3.1M $7.6M
Change in Inventories -- -- -- -- --
Cash From Operations $4.7M -$3.4M $1.3M $1.7M $5.5M
 
Capital Expenditures $489.3K $216.1K $1.3M $371.6K $100.7K
Cash Acquisitions -$60.5K -- -- -- -$7.9K
Cash From Investing -$517.1K -$196.4K -$894K -$370.4K -$108.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $697.3K -- -- -- $250K
Long-Term Debt Repaid -$143.5K -$363.5K -$445.7K -$44.5K -$118.3K
Repurchase of Common Stock -$464.7K -$100.1K -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $89.1K -$463.6K -$445.7K -$44.5K $153.2K
 
Beginning Cash (CF) $20.2M $33.7M $24M $15.5M $19.1M
Foreign Exchange Rate Adjustment $434.9K -$2.7M -$3M -$230.3K -$163.5K
Additions / Reductions $4.3M -$4.1M -$40.9K $1.2M $5.6M
Ending Cash (CF) $24.9M $27M $20.9M $16.6M $24.5M
 
Levered Free Cash Flow $4.2M -$3.6M -$48.7K $1.3M $5.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock