Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
It’s not often that a company with the scale and…
Sell
42
MYNA Quote, Financials, Valuation and Earnings
Last price:
$0.43
Seasonality move
:
3.22%
Day range:
$0.37 - $0.48
52-week range:
$0.33 - $6.56
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
--
Volume:
788K
Avg. volume:
542.7K
1-year change:
-93.45%
Market cap:
$10.6M
Revenue:
$5.8M
EPS (TTM):
--
| Period Ending | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | $127.6K | $775.4K | $2.8M | $4.7M | $5.8M | |
| Revenue Growth (YoY) | -92.08% | 507.6% | 259.33% | 67.36% | 25.13% | |
| Cost of Revenues | -$3.2M | -$4.3M | $6.4M | $13.8M | $18.1M | |
| Gross Profit | $3.4M | $5.1M | -$3.7M | -$9.2M | -$12.3M | |
| Gross Profit Margin | -- | -- | -131.04% | -196.4% | -210.37% | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $12.7M | $23M | $34.3M | $55.2M | $55M | |
| Other Inc / (Exp) | $122K | -$606.4K | $977.3K | $1.1M | -$4.9M | |
| Operating Expenses | $14.6M | $27.1M | $46.5M | $67M | $67.9M | |
| Operating Income | -$11.3M | -$22M | -$50.1M | -$76.2M | -$80.2M | |
| Net Interest Expenses | -- | -- | $2.5M | $2.7M | $16.8M | |
| EBT. Incl. Unusual Items | -$11.1M | -$22.6M | -$51.7M | -$77.8M | -$101.9M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | $2.1M | -$25.3K | -$597.6K | |
| Net Income to Company | -$11.1M | -$22.6M | -$53.8M | -$77.8M | -$101.3M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -$11.1M | -$22.6M | -$53.8M | -$77.8M | -$101.3M | |
| Basic EPS (Cont. Ops) | -$0.98 | -$1.68 | -$3.17 | -$3.58 | -$4.19 | |
| Diluted EPS (Cont. Ops) | -$0.98 | -$1.68 | -$3.17 | -$3.58 | -$4.19 | |
| Weighted Average Basic Share | $11.3M | $13.4M | $17M | $21.7M | $24.2M | |
| Weighted Average Diluted Share | $11.3M | $13.4M | $17M | $21.7M | $24.2M | |
| EBITDA | -$9.8M | -$20.5M | -$43.8M | -$68.3M | -$76.9M | |
| EBIT | -$11.1M | -$22.6M | -$49.1M | -$75.2M | -$84.7M | |
| Revenue (Reported) | $127.6K | $775.4K | $2.8M | $4.7M | $5.8M | |
| Operating Income (Reported) | -$11.3M | -$22M | -$50.1M | -$76.2M | -$80.2M | |
| Operating Income (Adjusted) | -$11.1M | -$22.6M | -$49.1M | -$75.2M | -$84.7M | |
| Period Ending | 2020-12-23 | 2021-12-23 | 2022-12-23 | 2023-12-23 | ||
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | -- | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | -- | -- | -- | -- | -- | |
| Operating Income | -- | -- | -- | -- | -- | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | -- | -- | -- | -- | -- | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -- | -- | -- | |
| Basic EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Weighted Average Basic Share | -- | -- | -- | -- | -- | |
| Weighted Average Diluted Share | -- | -- | -- | -- | -- | |
| EBITDA | -- | -- | -- | -- | -- | |
| EBIT | -- | -- | -- | -- | -- | |
| Revenue (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Adjusted) | -- | -- | -- | -- | -- | |
| Period Ending | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | $127.3K | $801.4K | $2.8M | $4.5M | $5.9M | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | -- | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | -- | -- | -- | -- | -- | |
| Operating Income | -- | -- | -- | -- | -- | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | -- | -- | -- | -- | -- | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -- | -- | -- | |
| Basic EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Weighted Average Basic Share | -- | -- | -- | -- | -- | |
| Weighted Average Diluted Share | -- | -- | -- | -- | -- | |
| EBITDA | -- | -- | -- | -- | -- | |
| EBIT | -- | -- | -- | -- | -- | |
| Revenue (Reported) | $127.3K | $801.4K | $2.8M | $4.5M | $5.9M | |
| Operating Income (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Adjusted) | -- | -- | -- | -- | -- | |
| Period Ending | 2020-12-23 | 2021-12-23 | 2022-12-23 | 2023-12-23 | 2024-12-23 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | -- | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | -- | -- | -- | -- | -- | |
| Operating Income | -- | -- | -- | -- | -- | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | -- | -- | -- | -- | -- | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -- | -- | -- | |
| Basic EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Weighted Average Basic Share | -- | -- | -- | -- | -- | |
| Weighted Average Diluted Share | -- | -- | -- | -- | -- | |
| EBITDA | -- | -- | -- | -- | -- | |
| EBIT | -- | -- | -- | -- | -- | |
| Revenue (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Adjusted) | -- | -- | -- | -- | -- | |
| Period Ending | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $10M | $53.1M | $54.5M | $11M | $26.5M | |
| Short Term Investments | $2M | -- | $54.4K | -- | -- | |
| Accounts Receivable, Net | -- | $770K | $107.6K | $1.2M | $726.3K | |
| Inventory | $2.7M | $6.4M | $9.5M | $14.3M | $25.1M | |
| Prepaid Expenses | -- | $731.8K | $3.5M | $3.1M | $7.3M | |
| Other Current Assets | -- | $151.3K | $144.9K | $463.3K | $129.3K | |
| Total Current Assets | $14.7M | $61.9M | $70.3M | $32.6M | $61.3M | |
| Property Plant And Equipment | $11.9M | $22.2M | $29M | $33.3M | $54.3M | |
| Long-Term Investments | $219.6K | -- | -- | $380.7K | -- | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | $9.8M | $22M | $22.6M | $19.4M | $14.7M | |
| Other Long-Term Assets | -- | -- | -$1.1K | -- | -- | |
| Total Assets | $36.6M | $106.5M | $122.3M | $86.1M | $131.6M | |
| Accounts Payable | $2.8M | $2.1M | $5M | $4.5M | $8.4M | |
| Accrued Expenses | -- | $4.2M | $4.6M | $5.9M | $10.5M | |
| Current Portion Of Long-Term Debt | -- | -- | -- | $15.5M | $3.6M | |
| Current Portion Of Capital Lease Obligations | $884.9K | $1.4M | $1.9M | $2M | $6M | |
| Other Current Liabilities | $199.4K | $32K | $534.4K | $1.2M | $1.2M | |
| Total Current Liabilities | $4.5M | $10.9M | $15.5M | $46.3M | $82.8M | |
| Long-Term Debt | -- | -- | -- | -- | $65.8M | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $11.3M | $19.5M | $26.2M | $56.3M | $186.1M | |
| Common Stock | $3.3M | $4.9M | $5.9M | $6.1M | $6.9M | |
| Other Common Equity Adj | -$59.4K | $7.2M | -$208.3K | -$638.1K | $587K | |
| Common Equity | $25.3M | $87M | $96.1M | $29.8M | -$54.5M | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | $25.3M | $87M | $96.1M | $29.8M | -$54.5M | |
| Total Liabilities and Equity | $36.6M | $106.5M | $122.3M | $86.1M | $131.6M | |
| Cash and Short Terms | $12M | $53.1M | $54.6M | $11M | $26.5M | |
| Total Debt | -- | -- | -- | $15.5M | $69.4M | |
| Period Ending | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $10M | $53.1M | $54.5M | $11M | $26.5M | |
| Short Term Investments | $2M | -- | $54.4K | -- | -- | |
| Accounts Receivable, Net | -- | $770K | $107.6K | $1.2M | $726.3K | |
| Inventory | $2.7M | $6.4M | $9.5M | $14.3M | $25.1M | |
| Prepaid Expenses | -- | $731.8K | $3.5M | $3.1M | $7.3M | |
| Other Current Assets | -- | $151.3K | $144.9K | $463.3K | $129.3K | |
| Total Current Assets | $14.7M | $61.9M | $70.3M | $32.6M | $61.3M | |
| Property Plant And Equipment | $11.9M | $22.2M | $29M | $33.3M | $54.3M | |
| Long-Term Investments | $219.6K | -- | -- | $380.7K | -- | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | $9.8M | $22M | $22.6M | $19.4M | $14.7M | |
| Other Long-Term Assets | -- | -- | -$1.1K | -- | -- | |
| Total Assets | $36.6M | $106.5M | $122.3M | $86.1M | $131.6M | |
| Accounts Payable | $2.8M | $2.1M | $5M | $4.5M | $8.4M | |
| Accrued Expenses | -- | $4.2M | $4.6M | $5.9M | $10.5M | |
| Current Portion Of Long-Term Debt | -- | -- | -- | $15.5M | $3.6M | |
| Current Portion Of Capital Lease Obligations | $884.9K | $1.4M | $1.9M | $2M | $6M | |
| Other Current Liabilities | $199.4K | $32K | $534.4K | $1.2M | $1.2M | |
| Total Current Liabilities | $4.5M | $10.9M | $15.5M | $46.3M | $82.8M | |
| Long-Term Debt | -- | -- | -- | -- | $65.8M | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $11.3M | $19.5M | $26.2M | $56.3M | $186.1M | |
| Common Stock | $3.3M | $4.9M | $5.9M | $6.1M | $6.9M | |
| Other Common Equity Adj | -$59.4K | $7.2M | -$208.3K | -$638.1K | $587K | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | $25.3M | $87M | $96.1M | $29.8M | -$54.5M | |
| Total Liabilities and Equity | $36.6M | $106.5M | $122.3M | $86.1M | $131.6M | |
| Cash and Short Terms | $12M | $53.1M | $54.6M | $11M | $26.5M | |
| Total Debt | -- | -- | -- | -- | -- | |
| Period Ending | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -$11.1M | -$22.6M | -$53.8M | -$77.8M | -$101.3M | |
| Depreciation & Amoritzation | $1.3M | $2.1M | $5.3M | $6.8M | $7.7M | |
| Stock-Based Compensation | $1.3M | $1.3M | $2.3M | $6.5M | $4.3M | |
| Change in Accounts Receivable | $117.6K | -$672.7K | $676.8K | -$1.2M | $792.5K | |
| Change in Inventories | -$1.1M | -$4.6M | -$3.7M | -$5.2M | -$10.2M | |
| Cash From Operations | -$9.3M | -$19.3M | -$46.6M | -$53M | -$31.4M | |
| Capital Expenditures | $8M | $17.1M | $13M | $11.9M | $5.3M | |
| Cash Acquisitions | -- | -- | -- | -$421.8K | -- | |
| Cash From Investing | -$8M | -$17M | -$13M | -$12.3M | -$5M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | $8.6M | $8.9M | $14.3M | $73.3M | |
| Long-Term Debt Repaid | -$491.5K | -$3.6M | -$10.1M | -$1.9M | -$16.7M | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | $1.8M | -$3.2M | -$10.4M | -$750.9K | -$7.8M | |
| Cash From Financing | $12.8M | $75.7M | $64.8M | $23.2M | $51M | |
| Beginning Cash (CF) | $14.5M | $10.2M | $51.1M | $50.8M | $11.1M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -$4.5M | $39.3M | $5.2M | -$42.1M | $14.6M | |
| Ending Cash (CF) | $10M | $49.3M | $57M | $10.8M | $25.9M | |
| Levered Free Cash Flow | -$17.3M | -$36.5M | -$59.6M | -$64.9M | -$36.7M | |
| Period Ending | 2020-12-23 | 2021-12-23 | 2022-12-23 | 2023-12-23 | ||
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -- | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -- | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
| Period Ending | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -$9.3M | -$19.5M | -$46.2M | -$52.4M | -$31.4M | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -- | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
| Period Ending | 2020-12-23 | 2021-12-23 | 2022-12-23 | 2023-12-23 | 2024-12-23 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -- | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -- | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
Get MYNA Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
MYNA
Sector
P/E ratio
--
17.94x
PEG ratio
--
0.34x
P/B ratio
--
1.76x
Price / LTM sales
--
0.97x
Growth Metrics
MYNA
Sector
Revenue growth
--
1.77%
Earnings growth
--
1.67%
Revenue (5-year growth)
29.37%
4.31%
Earnings forecast
--
$0.46
Profitability
MYNA
Sector
Profitability FY 2023
-$12.3M
$434.2M
Return on invested capital
--
5.93%
Return on assets
--
3.69%
Return on equity
--
8.87%
Earnings Date
Last Earnings Date
Sep
14
Next Earnings Date
Dec
23
Estimated Next Earnings Date
Mar
24
Balance Sheet
MYNA
Sector
Total cash
--
$170.4M
Short term investments
--
$46.5M
Total assets
$131.6M
$2.1B
Long term debt
--
$147.8M
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
Will Tyson Foods Stock Bounce Back?
Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…
Will Iovance Biotherapeutics Stock Bounce Back?
Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…
Stock Ideas
Buy
64
Is AAPL Stock a Buy?
Market Cap: $3.8T
P/E Ratio: 42x
Buy
52
Is NVDA Stock a Buy?
Market Cap: $3.3T
P/E Ratio: 113x
Buy
55
Is MSFT Stock a Buy?
Market Cap: $3.2T
P/E Ratio: 37x
Alerts
Buy
61
QMCO alert for Dec 21
Quantum [QMCO] is up 26.28% over the past day.
Sell
46
NUKK alert for Dec 21
Nukkleus [NUKK] is down 22.94% over the past day.
Sell
1
IIPR alert for Dec 21
Innovative Industrial Properties [IIPR] is down 22.7% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
