Financhill
Sell
20

MITK Quote, Financials, Valuation and Earnings

Last price:
$8.89
Seasonality move :
9.49%
Day range:
$8.81 - $9.03
52-week range:
$7.35 - $16.24
Dividend yield:
0%
P/E ratio:
93.47x
P/S ratio:
2.41x
P/B ratio:
1.99x
Volume:
348.5K
Avg. volume:
508.7K
1-year change:
-33.26%
Market cap:
$399.5M
Revenue:
$172.1M
EPS (TTM):
$0.09
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $101.3M $119.8M $144.8M $172.6M $172.1M
Revenue Growth (YoY) 19.77% 18.25% 20.88% 19.16% -0.27%
 
Cost of Revenues $13.2M $14.5M $20M $23M $24.4M
Gross Profit $88.1M $105.3M $124.8M $149.6M $147.7M
Gross Profit Margin 86.98% 87.86% 86.18% 86.7% 85.82%
 
R&D Expenses $22.9M $28M $30.2M $29M $34.6M
Selling, General & Admin $49.9M $55M $65.4M $83.9M $93.8M
Other Inc / (Exp) $655K $654K -$2.2M $1.7M $4.4M
Operating Expenses $79.4M $92M $110.8M $131.9M $143.7M
Operating Income $8.8M $13.3M $14M $17.7M $4M
 
Net Interest Expenses -- $5.1M $8.2M $9.1M $9.3M
EBT. Incl. Unusual Items $9.4M $8.8M $3.6M $10.3M -$909K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6M $824K -$92K $2.3M -$4.2M
Net Income to Company $7.8M $8M $3.7M $8M $3.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.8M $8M $3.7M $8M $3.3M
 
Basic EPS (Cont. Ops) $0.19 $0.18 $0.08 $0.18 $0.07
Diluted EPS (Cont. Ops) $0.18 $0.18 $0.08 $0.17 $0.07
Weighted Average Basic Share $41.4M $43.5M $44.6M $45.5M $46.6M
Weighted Average Diluted Share $42.5M $45.1M $45.8M $46.5M $47.5M
 
EBITDA $17.4M $22.9M $27M $38.5M $25.3M
EBIT $9.4M $13.9M $11.8M $19.4M $8.4M
 
Revenue (Reported) $101.3M $119.8M $144.8M $172.6M $172.1M
Operating Income (Reported) $8.8M $13.3M $14M $17.7M $4M
Operating Income (Adjusted) $9.4M $13.9M $11.8M $19.4M $8.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $26M $32.5M $45.7M $36.9M $37.3M
Revenue Growth (YoY) 17.71% 25.01% 40.74% -19.22% 0.91%
 
Cost of Revenues $4.1M $4.6M $5.1M $5.5M $5.9M
Gross Profit $21.8M $27.9M $40.6M $31.4M $31.3M
Gross Profit Margin 84.07% 85.97% 88.91% 85.01% 84.05%
 
R&D Expenses $6.2M $6.4M $7.7M $8.9M $8.3M
Selling, General & Admin $12.4M $14.4M $18M $25.4M $21.6M
Other Inc / (Exp) $96K $135K -$1.4M $1.6M -$245K
Operating Expenses $20.3M $23.1M $30.5M $38.3M $33.6M
Operating Income $1.5M $4.8M $10.1M -$6.9M -$2.3M
 
Net Interest Expenses -- $2M $2.1M $2.3M $2.4M
EBT. Incl. Unusual Items $1.6M $3M $6.6M -$7.5M -$4.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$534K -$168K $1.8M -$1.7M -$297K
Net Income to Company $2.2M $3.1M $4.7M -$5.8M -$4.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.2M $3.1M $4.7M -$5.8M -$4.6M
 
Basic EPS (Cont. Ops) $0.05 $0.07 $0.11 -$0.13 -$0.10
Diluted EPS (Cont. Ops) $0.05 $0.07 $0.10 -$0.13 -$0.10
Weighted Average Basic Share $42.5M $44.8M $44.9M $46.3M $45.2M
Weighted Average Diluted Share $43.9M $46.2M $45.6M $46.3M $45.2M
 
EBITDA $3.7M $7.4M $13.5M -$1M $1.5M
EBIT $1.6M $5M $8.7M -$5.3M -$2.5M
 
Revenue (Reported) $26M $32.5M $45.7M $36.9M $37.3M
Operating Income (Reported) $1.5M $4.8M $10.1M -$6.9M -$2.3M
Operating Income (Adjusted) $1.6M $5M $8.7M -$5.3M -$2.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $105.2M $126.3M $158M $163.8M $172.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14.4M $15M $20.5M $23.4M $24.8M
Gross Profit $90.8M $111.3M $137.5M $140.4M $147.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $23.7M $28.3M $31.5M $30.2M $34.1M
Selling, General & Admin $50.4M $56.9M $69M $91.3M $90M
Other Inc / (Exp) $448K $692K -$3.7M $4.8M $2.5M
Operating Expenses $80.8M $94.8M $118.2M $139.7M $139M
Operating Income $10M $16.6M $19.3M $661K $8.6M
 
Net Interest Expenses -- $7.1M $8.4M $9.2M $9.4M
EBT. Incl. Unusual Items $10.4M $10.1M $7.2M -$3.8M $1.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1M $1.2M $1.9M -$1.3M -$2.7M
Net Income to Company $9.4M $8.9M $5.3M -$2.5M $4.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.4M $8.9M $5.3M -$2.5M $4.5M
 
Basic EPS (Cont. Ops) $0.22 $0.21 $0.11 -$0.06 $0.10
Diluted EPS (Cont. Ops) $0.22 $0.21 $0.10 -$0.06 $0.09
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $18.5M $27.4M $34.3M $25.1M $27.8M
EBIT $10.4M $17.3M $15.6M $5.4M $11.1M
 
Revenue (Reported) $105.2M $126.3M $158M $163.8M $172.4M
Operating Income (Reported) $10M $16.6M $19.3M $661K $8.6M
Operating Income (Adjusted) $10.4M $17.3M $15.6M $5.4M $11.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $26M $32.5M $45.7M $36.9M $37.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.1M $4.6M $5.1M $5.5M $5.9M
Gross Profit $21.8M $27.9M $40.6M $31.4M $31.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.2M $6.4M $7.7M $8.9M $8.3M
Selling, General & Admin $12.4M $14.4M $18M $25.4M $21.6M
Other Inc / (Exp) $96K $135K -$1.4M $1.6M -$245K
Operating Expenses $20.3M $23.1M $30.5M $38.3M $33.6M
Operating Income $1.5M $4.8M $10.1M -$6.9M -$2.3M
 
Net Interest Expenses -- $2M $2.1M $2.3M $2.4M
EBT. Incl. Unusual Items $1.6M $3M $6.6M -$7.5M -$4.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$534K -$168K $1.8M -$1.7M -$297K
Net Income to Company $2.2M $3.1M $4.7M -$5.8M -$4.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.2M $3.1M $4.7M -$5.8M -$4.6M
 
Basic EPS (Cont. Ops) $0.05 $0.07 $0.11 -$0.13 -$0.10
Diluted EPS (Cont. Ops) $0.05 $0.07 $0.10 -$0.13 -$0.10
Weighted Average Basic Share $42.5M $44.8M $44.9M $46.3M $45.2M
Weighted Average Diluted Share $43.9M $46.2M $45.6M $46.3M $45.2M
 
EBITDA $3.7M $7.4M $13.5M -$1M $1.5M
EBIT $1.6M $5M $8.7M -$5.3M -$2.5M
 
Revenue (Reported) $26M $32.5M $45.7M $36.9M $37.3M
Operating Income (Reported) $1.5M $4.8M $10.1M -$6.9M -$2.3M
Operating Income (Adjusted) $1.6M $5M $8.7M -$5.3M -$2.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $20M $30.3M $32.1M $58.9M $93.5M
Short Term Investments $40M $149.1M $58.3M $74.7M $36.9M
Accounts Receivable, Net $15.6M $16.6M $35.9M $32.1M $31.7M
Inventory -- -- -- -- --
Prepaid Expenses $1.3M $1.9M $1.9M $3.5M $4.5M
Other Current Assets $2M $2.1M $2.6M $2.4M $2.7M
Total Current Assets $84.1M $204.1M $137.9M $190M $185.1M
 
Property Plant And Equipment $9M $10.7M $8.6M $7M $7.2M
Long-Term Investments $2M $48.1M $10.6M $1.3M $11.4M
Goodwill $35.7M $63.1M $115.6M $123.5M $131.6M
Other Intangibles $19.3M $28.7M $75.8M $64.7M $54.1M
Other Long-Term Assets $5.6M $6.3M $1.6M $1.6M $1.6M
Total Assets $169.2M $419.7M $364.5M $405.4M $413.8M
 
Accounts Payable $3.9M $2.5M $5M $7.6M $7.2M
Accrued Expenses $8.9M $12.3M $11.5M $10.9M $11M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.8M $1.9M $2.1M $1.9M $805K
Other Current Liabilities $1.8M $12.1M $8.3M $9.4M $1.8M
Total Current Liabilities $24.4M $39.2M $48.5M $51.5M $42.1M
 
Long-Term Debt -- $120.9M $128M $135.5M $143.6M
Capital Leases -- -- -- -- --
Total Liabilities $36.9M $226.9M $193.5M $200.2M $199M
 
Common Stock $42K $44K $44K $46K $45K
Other Common Equity Adj -- -- -$28.2M -$14.2M -$2.3M
Common Equity $132.2M $192.8M $171M $205.2M $214.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $132.2M $192.8M $171M $205.2M $214.8M
 
Total Liabilities and Equity $169.2M $419.7M $364.5M $405.4M $413.8M
Cash and Short Terms $60M $179.4M $90.3M $133.6M $130.3M
Total Debt -- $120.9M $128M $135.5M $143.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $26.7M $24.2M $57.1M $64.5M $90.6M
Short Term Investments $40.2M $137.8M $44.8M $59.4M $30.6M
Accounts Receivable, Net $12.7M $16.9M $28.3M $35.3M $32.3M
Inventory -- -- -- -- --
Prepaid Expenses $1.5M $2.5M $2.3M $6.9M $5.1M
Other Current Assets $1.8M $2.5M $2.8M $2.6M $2.6M
Total Current Assets $87.5M $188.3M $140.7M $186M $176.8M
 
Property Plant And Equipment $8.8M $10.2M $8.4M $6.5M $5.1M
Long-Term Investments $5.6M $56.3M $5.7M -- $16.7M
Goodwill $37.3M $62.3M $128.2M $127.7M $124.9M
Other Intangibles $18.4M $26.3M $76.6M $63.2M $47.6M
Other Long-Term Assets $5.2M $6.1M $1.6M $1.5M $1.7M
Total Assets $177M $403M $385.6M $405.4M $396M
 
Accounts Payable $3.5M $2.6M $6.1M $10.2M $5M
Accrued Expenses $6.5M $7.2M $8.4M $7.7M $8.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.8M $2M $2.1M $1.6M $639K
Other Current Liabilities $1.7M $12.9M $7.7M $1.8M $912K
Total Current Liabilities $23.2M $32.8M $42.4M $39.6M $38.5M
 
Long-Term Debt -- $122.6M $129.8M $137.5M $145.7M
Capital Leases -- -- -- -- --
Total Liabilities $35.3M $215.6M $194.4M $191.6M $195M
 
Common Stock $43K $44K $45K $47K $45K
Other Common Equity Adj -- -- -- -$7.6M -$13M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $141.8M $187.4M $191.2M $213.8M $200.9M
 
Total Liabilities and Equity $177M $403M $385.6M $405.4M $396M
Cash and Short Terms $67M $162M $101.9M $123.9M $121.2M
Total Debt -- $122.6M $129.8M $137.5M $145.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $7.8M $8M $3.7M $8M $3.3M
Depreciation & Amoritzation $7.9M $8.9M $14.9M $18.7M $16.9M
Stock-Based Compensation $9.6M $11.5M $13.3M $10.5M $12.6M
Change in Accounts Receivable -$7.1M $337K -$22.6M -$8.9M $5.1M
Change in Inventories -- -- -- -- --
Cash From Operations $24.1M $37.3M $21.1M $31.6M $31.7M
 
Capital Expenditures $803K $1.4M $1.1M $1M $1.4M
Cash Acquisitions -- -$12.5M -$122.7M -$267K --
Cash From Investing -$24.7M -$170.5M $1.7M -$6.8M $28.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $217K $155.5M -- -- $1.5M
Long-Term Debt Repaid -$143K -$88K -$36K -$36K -$156K
Repurchase of Common Stock -$1M -$190K -$15.2M -- -$24.2M
Other Financing Activities -$478K -$39.5M -$7.7M -- -$4.9M
Cash From Financing $3.4M $143.7M -$21.1M $1.7M -$25.9M
 
Beginning Cash (CF) $16.7M $20M $30.3M $32.1M $58.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.8M $10.5M $1.7M $26.5M $34.6M
Ending Cash (CF) $20M $30.3M $32.1M $58.9M $93.5M
 
Levered Free Cash Flow $23.3M $36M $20M $30.6M $30.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $2.2M $3.1M $4.7M -$5.8M -$4.6M
Depreciation & Amoritzation $2.1M $2.5M $4.8M $4.2M $4.1M
Stock-Based Compensation $2.7M $3.1M $2.4M $3.4M $4.5M
Change in Accounts Receivable $4.6M -$577K -$5.4M -$3.4M -$2M
Change in Inventories -- -- -- -- --
Cash From Operations $8.7M $2.3M $5.3M -$9.5M $565K
 
Capital Expenditures $400K $295K $154K $241K $335K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.4M $2.1M $18.6M $17.9M $840K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $707K --
Long-Term Debt Repaid -$18K -$17K -$36K -$36K -$49K
Repurchase of Common Stock -- -$10.1M -- -- -$3.3M
Other Financing Activities -- -- -- -$4.6M --
Cash From Financing $1.9M -$10.1M $626K -$3.1M -$3.1M
 
Beginning Cash (CF) $20M $30.3M $32.1M $58.9M $93.5M
Foreign Exchange Rate Adjustment $506K -$266K $574K $313K -$1.1M
Additions / Reductions $6.2M -$5.8M $24.5M $5.3M -$1.7M
Ending Cash (CF) $26.7M $24.2M $57.1M $64.5M $90.6M
 
Levered Free Cash Flow $8.3M $2M $5.1M -$9.7M $230K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $9.4M $8.9M $5.3M -$2.5M $4.5M
Depreciation & Amoritzation $8M $9.3M $17.3M $18.1M $16.7M
Stock-Based Compensation $10M $11.9M $12.7M $11.5M $13.7M
Change in Accounts Receivable -$2.9M -$4.9M -$27.4M -$6.9M $6.5M
Change in Inventories -- -- -- -- --
Cash From Operations $27.7M $30.9M $24.1M $16.9M $41.7M
 
Capital Expenditures $998K $1.3M $985K $1.1M $1.5M
Cash Acquisitions -- -$12.5M -$122.7M -- --
Cash From Investing -$21.9M -$164.1M $18.2M -$7.5M $11.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $707K $789K
Long-Term Debt Repaid -$83K -$87K -$55K -$36K -$169K
Repurchase of Common Stock -$1M -$10.3M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $5.3M $131.7M -$10.4M -$2M -$25.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.1M -$1.5M $32M $7.3M $27.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $26.7M $29.6M $23.1M $15.7M $40.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $2.2M $3.1M $4.7M -$5.8M -$4.6M
Depreciation & Amoritzation $2.1M $2.5M $4.8M $4.2M $4.1M
Stock-Based Compensation $2.7M $3.1M $2.4M $3.4M $4.5M
Change in Accounts Receivable $4.6M -$577K -$5.4M -$3.4M -$2M
Change in Inventories -- -- -- -- --
Cash From Operations $8.7M $2.3M $5.3M -$9.5M $565K
 
Capital Expenditures $400K $295K $154K $241K $335K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.4M $2.1M $18.6M $17.9M $840K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $707K --
Long-Term Debt Repaid -$18K -$17K -$36K -$36K -$49K
Repurchase of Common Stock -- -$10.1M -- -- -$3.3M
Other Financing Activities -- -- -- -$4.6M --
Cash From Financing $1.9M -$10.1M $626K -$3.1M -$3.1M
 
Beginning Cash (CF) $20M $30.3M $32.1M $58.9M $93.5M
Foreign Exchange Rate Adjustment $506K -$266K $574K $313K -$1.1M
Additions / Reductions $6.2M -$5.8M $24.5M $5.3M -$1.7M
Ending Cash (CF) $26.7M $24.2M $57.1M $64.5M $90.6M
 
Levered Free Cash Flow $8.3M $2M $5.1M -$9.7M $230K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Super Micro Stock Fall So Much?
Why Did Super Micro Stock Fall So Much?

Super Micro Computer (NASDAQ:SMCI) was once a highly popular stock…

Is Diamondback Energy a Good Stock to Buy?
Is Diamondback Energy a Good Stock to Buy?

Diamondback Energy (FANG) is a lesser-known diamond in the rough…

What Is Hindsight Bias In Investing?
What Is Hindsight Bias In Investing?

You’ve probably heard the expression “hindsight is 20/20.” That saying…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Sell
46
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Buy
68
WOR alert for Mar 27

Worthington Enterprises [WOR] is up 0.16% over the past day.

Sell
14
VRT alert for Mar 27

Vertiv Holdings [VRT] is down 6.57% over the past day.

Buy
91
EXOD alert for Mar 27

Exodus Movement [EXOD] is up 3.22% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock