Financhill
Sell
31

MHLD Quote, Financials, Valuation and Earnings

Last price:
$0.79
Seasonality move :
4.66%
Day range:
$0.55 - $0.83
52-week range:
$0.55 - $2.27
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.90x
P/B ratio:
1.73x
Volume:
630.5K
Avg. volume:
183.7K
1-year change:
-64.24%
Market cap:
$78.3M
Revenue:
$87.7M
EPS (TTM):
-$2.03
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $175.6M $106.4M $66.4M $83.5M $87.7M
Revenue Growth (YoY) -69.67% -39.4% -37.61% 25.77% 5.03%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $39.1M $36M $30.9M $30.8M $35.3M
Other Inc / (Exp) $1.3M $1.1M -- -- --
Operating Expenses $39.1M $36M $30.9M $30.8M $35.3M
Operating Income -- -- -- -- --
 
Net Interest Expenses $19.3M $19.3M $19.3M $18.2M $19.3M
EBT. Incl. Unusual Items $36.6M $18.9M -$60.4M -$46.2M -$201.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$104K $15K -$557K $196K $1.1M
Net Income to Company $41.8M $26.6M -$60M -$38.6M -$201M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $41.8M $26.6M -$60M -$38.6M -$201M
 
Basic EPS (Cont. Ops) $0.93 $1.35 $0.63 -$0.38 -$2.01
Diluted EPS (Cont. Ops) $0.93 $1.35 $0.63 -$0.38 -$2.01
Weighted Average Basic Share $84.3M $86.1M $87.1M $101.4M $99.9M
Weighted Average Diluted Share $84.3M $86.1M $87.1M $101.4M $99.9M
 
EBITDA -- -- -- -- --
EBIT $55.9M $38.2M -$41.1M -$28M -$182.3M
 
Revenue (Reported) $175.6M $106.4M $66.4M $83.5M $87.7M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $55.9M $38.2M -$41.1M -$28M -$182.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $31.8M $26.7M -$1.2M $20.3M $27.7M
Revenue Growth (YoY) -34.91% -16.1% -- -- 36.35%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.1M $6.5M $6.3M $7.1M $9.4M
Other Inc / (Exp) $357K $353K -- -- --
Operating Expenses $13.1M $6.5M $6.3M $7.1M $9.4M
Operating Income -- -- -- -- --
 
Net Interest Expenses $4.8M $4.8M $4.8M $4.8M $4.8M
EBT. Incl. Unusual Items $4.2M $9.9M -$53.9M -$21.2M -$156.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$118K $378K -$1M $449K $577K
Net Income to Company $9.5M $12.4M -$51M -$20.8M -$158M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.5M $12.4M -$51M -$20.8M -$158M
 
Basic EPS (Cont. Ops) $0.56 $0.19 $0.41 -$0.20 -$1.59
Diluted EPS (Cont. Ops) $0.56 $0.19 $0.41 -$0.20 -$1.59
Weighted Average Basic Share $84.8M $86.5M $87.6M $100.8M $99.3M
Weighted Average Diluted Share $84.8M $86.5M $87.6M $100.8M $99.3M
 
EBITDA -- -- -- -- --
EBIT $9M $14.8M -$49.1M -$16.4M -$151.5M
 
Revenue (Reported) $31.8M $26.7M -$1.2M $20.3M $27.7M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $9M $14.8M -$49.1M -$16.4M -$151.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $175.6M $106.4M $66.4M $83.5M $87.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $39.1M $36M $30.9M $30.8M $35.3M
Other Inc / (Exp) $1.3M $1.2M $44K $100K --
Operating Expenses $39.1M $36M $30.9M $30.8M $35.3M
Operating Income -- -- -- -- --
 
Net Interest Expenses $19.3M $19.3M $19.3M $18.2M $19.3M
EBT. Incl. Unusual Items $36.6M $18.9M -$60.4M -$46.2M -$201.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$104K $15K -$557K $196K $1.1M
Net Income to Company $41.8M $26.6M -$60M -$38.6M -$201M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $41.8M $26.6M -$60M -$38.6M -$201M
 
Basic EPS (Cont. Ops) $0.95 $1.36 $0.63 -$0.37 -$2.03
Diluted EPS (Cont. Ops) $0.95 $1.36 $0.63 -$0.37 -$2.03
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $55.9M $38.2M -$41.1M -$28M -$182.3M
 
Revenue (Reported) $175.6M $106.4M $66.4M $83.5M $87.7M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $55.9M $38.2M -$41.1M -$28M -$182.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $106.4M $66.4M $83.5M $87.7M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $36M $30.9M $30.8M $35.3M --
Other Inc / (Exp) $1.2M $44K $100K -- --
Operating Expenses $36M $30.9M $30.8M $35.3M --
Operating Income -- -- -- -- --
 
Net Interest Expenses $19.3M $19.3M $18.2M $19.3M --
EBT. Incl. Unusual Items $18.9M -$60.4M -$46.2M -$201.6M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15K -$557K $196K $1.1M --
Net Income to Company $26.6M -$60M -$38.6M -$201M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $26.6M -$60M -$38.6M -$201M --
 
Basic EPS (Cont. Ops) $1.36 $0.63 -$0.37 -$2.03 --
Diluted EPS (Cont. Ops) $1.36 $0.63 -$0.37 -$2.03 --
Weighted Average Basic Share $344.3M $348.4M $405.5M $399.6M --
Weighted Average Diluted Share $344.3M $348.4M $405.5M $399.6M --
 
EBITDA -- -- -- -- --
EBIT $38.2M -$41.1M -$28M -$182.3M --
 
Revenue (Reported) $106.4M $66.4M $83.5M $87.7M --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $38.2M -$41.1M -$28M -$182.3M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $74M $26.7M $31M $35.4M $25.7M
Short Term Investments $1.2B $597.1M $314.5M $250.6M $225.7M
Accounts Receivable, Net $598.3M $582.4M $566.8M $576.8M $579.5M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $2.5B $1.8B $1.4B $1B $843.5M
 
Property Plant And Equipment $1.6M $473K -- -- --
Long-Term Investments $1.3B $704.9M $358.1M $373.3M $327M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $2.9B $2.3B $1.8B $1.5B $1.3B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- --
 
Long-Term Debt $255.1M $255.3M $255.6M $254.6M $254.8M
Capital Leases -- -- -- -- --
Total Liabilities $2.4B $1.9B $1.6B $1.3B $1.3B
 
Common Stock $395.2M $160.1M $1.5M $1.5M $1.5M
Other Common Equity Adj $23.9M -$12.2M -$41.2M -$31.5M -$32.7M
Common Equity $133.5M $225M $284.6M $249.2M $45.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $527.8M $384.3M $284.6M $249.2M $45.2M
 
Total Liabilities and Equity $2.9B $2.3B $1.8B $1.5B $1.3B
Cash and Short Terms $1.3B $623.8M $345.5M $286M $251.4M
Total Debt $255.1M $255.3M $255.6M $254.6M $254.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $74M $26.7M $31M $35.4M $25.7M
Short Term Investments $1.2B $597.1M $314.5M $250.6M $225.7M
Accounts Receivable, Net $598.3M $582.4M $566.8M $576.8M $579.5M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $2.5B $1.8B $1.4B $1B $843.5M
 
Property Plant And Equipment $1.6M $473K -- -- --
Long-Term Investments $1.3B $704.9M $358.1M $373.3M $327M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $2.9B $2.3B $1.8B $1.5B $1.3B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- --
 
Long-Term Debt $255.1M $255.3M $255.6M $254.6M $254.8M
Capital Leases -- -- -- -- --
Total Liabilities $2.4B $1.9B $1.6B $1.3B $1.3B
 
Common Stock $395.2M $160.1M $1.5M $1.5M $1.5M
Other Common Equity Adj $23.9M -$12.2M -$41.2M -$31.5M -$32.7M
Common Equity -- -- -- -- --
Total Preferred Equity -$30.1M -$4.1M -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $527.8M $384.3M $284.6M $249.2M $45.2M
 
Total Liabilities and Equity $2.9B $2.3B $1.8B $1.5B $1.3B
Cash and Short Terms $1.3B $623.8M $345.5M $286M $251.4M
Total Debt $255.1M $255.3M $255.6M $254.6M $254.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $41.8M $26.6M -$60M -$38.6M -$201M
Depreciation & Amoritzation $8.7M $8.2M -$112K -$1M -$5.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $72.1M $4.8M $23.3M $40M $31.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$541.8M -$394.4M -$195.9M -$59.8M -$67.4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$38M -$36.9M $8.3M $7.6M -$1.1M
Cash From Investing $596M $464.1M $188.8M $58.5M $77.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$95K --
Repurchase of Common Stock -$30.1M -$138.7M -$11M -$2.9M -$3.7M
Other Financing Activities -- -- -- -- --
Cash From Financing -$30.1M -$138.9M -$11M -$3M -$3.7M
 
Beginning Cash (CF) $107.3M $135.8M $66.1M $46.6M $42.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $24.1M -$69.3M -$18.1M -$4.3M $6.6M
Ending Cash (CF) $135.8M $66.1M $46.6M $42.7M $48.1M
 
Levered Free Cash Flow -$541.8M -$394.4M -$195.9M -$59.8M -$67.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $9.5M $12.4M -$51M -$20.8M -$158M
Depreciation & Amoritzation $2.4M $426K -$1.7M -$1M -$5.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $4.1M $299K $9.8M $34.1M $6.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$94.1M -$94.7M -$96.1M $6.2M -$48.3M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$38M $897K $2.5M $29K $1.9M
Cash From Investing $67.4M $119.9M $69.4M $7.4M -$29.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$30.1M -$4.2M -- -$1M -$602K
Other Financing Activities -- -- -- -- --
Cash From Financing -$30.1M -$9.9M -- -$1M -$602K
 
Beginning Cash (CF) $189.9M $51M $72.5M $29.5M $127.8M
Foreign Exchange Rate Adjustment $2.8M -$137K $810K $598K -$1.5M
Additions / Reductions -$56.9M $15.3M -$26.7M $12.6M -$78.2M
Ending Cash (CF) $135.8M $66.1M $46.6M $42.7M $48.1M
 
Levered Free Cash Flow -$94.1M -$94.7M -$96.1M $6.2M -$48.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $41.8M $26.6M -$60M -$38.6M -$201M
Depreciation & Amoritzation $8.7M $8.2M -$112K -$1M -$5.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $72.1M $4.8M $23.3M $40M $31.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$541.8M -$394.4M -$195.9M -$59.8M -$67.4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$38M -$36.9M $8.3M $7.6M -$1.1M
Cash From Investing $596M $464.1M $188.8M $58.5M $77.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$30.1M -$138.7M -$11M -$2.9M -$3.7M
Other Financing Activities -- -- -- -- --
Cash From Financing -$30.1M -$138.9M -$11M -$3M -$3.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $24.1M -$69.3M -$18.1M -$4.3M $6.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$541.8M -$394.4M -$195.9M -$59.8M -$67.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $26.6M -$60M -$38.6M -$201M --
Depreciation & Amoritzation $8.2M -$112K -$1M -$5.3M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $4.8M $23.3M $40M $31.4M --
Change in Inventories -- -- -- -- --
Cash From Operations -$394.4M -$195.9M -$59.8M -$67.4M --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$36.9M $8.3M $7.6M -$1.1M --
Cash From Investing $464.1M $188.8M $58.5M $77.7M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$95K -- --
Repurchase of Common Stock -$138.7M -$11M -$2.9M -$3.7M --
Other Financing Activities -- -- -- -- --
Cash From Financing -$138.9M -$11M -$3M -$3.7M --
 
Beginning Cash (CF) $391.7M $271.9M $145M $238M --
Foreign Exchange Rate Adjustment -$470K -$1.3M $335K -$1.2M --
Additions / Reductions -$69.3M -$18.1M -$4.3M $6.6M --
Ending Cash (CF) $322M $252.5M $141M $243.4M --
 
Levered Free Cash Flow -$394.4M -$195.9M -$59.8M -$67.4M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Okta a Good Stock to Buy?
Is Okta a Good Stock to Buy?

Okta (NASDAQ:OKTA) is used by some of the largest firms…

Is Fidelity High Dividend ETF a Good Investment Now?
Is Fidelity High Dividend ETF a Good Investment Now?

Fidelity’s High Dividend ETF (FDVV) is a fund that offers…

Is Kinder Morgan Dividend Yield Worth It?
Is Kinder Morgan Dividend Yield Worth It?

Kinder Morgan (NYSE:KMI) is a major energy infrastructure company in…

Stock Ideas

Sell
37
Is AAPL Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 31x

Sell
37
Is MSFT Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 30x

Sell
31
Is NVDA Stock a Buy?

Market Cap: $2.3T
P/E Ratio: 32x

Alerts

Sell
45
RGC alert for Apr 5

Regencell Bioscience Holdings [RGC] is up 32.59% over the past day.

Sell
25
GDXU alert for Apr 5

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 27.33% over the past day.

Buy
76
SOXS alert for Apr 5

Direxion Daily Semiconductor Bear 3X Shares [SOXS] is up 23.96% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock