Financhill
Sell
36

KTCC Quote, Financials, Valuation and Earnings

Last price:
$4.00
Seasonality move :
9.4%
Day range:
$3.94 - $4.15
52-week range:
$3.60 - $6.14
Dividend yield:
0%
P/E ratio:
228.00x
P/S ratio:
0.08x
P/B ratio:
0.34x
Volume:
60.6K
Avg. volume:
34.6K
1-year change:
-5.26%
Market cap:
$42.6M
Revenue:
$566.9M
EPS (TTM):
-$0.01
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $449.5M $518.7M $544.2M $605.3M $566.9M
Revenue Growth (YoY) -3.14% 15.4% 4.91% 11.24% -6.34%
 
Cost of Revenues $414.2M $476.7M $501M $557.8M $527.1M
Gross Profit $35.2M $42M $43.2M $47.5M $39.9M
Gross Profit Margin 7.84% 8.11% 7.94% 7.84% 7.03%
 
R&D Expenses $7.4M $9.8M $9.8M $9.7M $8.3M
Selling, General & Admin $21M $22.7M $24.6M $25.7M $25.2M
Other Inc / (Exp) -- -- -- $4.3M $431K
Operating Expenses $28.4M $32.5M $34.4M $35.5M $33.6M
Operating Income $6.8M $9.5M $8.8M $12M $6.3M
 
Net Interest Expenses $2.5M $3.6M $5.1M $10M $11.9M
EBT. Incl. Unusual Items $4.3M $5.9M $3.7M $6.3M -$5.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$439K $1.6M $314K $1.1M -$2.4M
Net Income to Company $4.8M $4.3M $3.4M $5.2M -$2.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.8M $4.3M $3.4M $5.2M -$2.8M
 
Basic EPS (Cont. Ops) $0.44 $0.40 $0.31 $0.48 -$0.26
Diluted EPS (Cont. Ops) $0.44 $0.39 $0.31 $0.47 -$0.26
Weighted Average Basic Share $10.8M $10.8M $10.8M $10.8M $10.8M
Weighted Average Diluted Share $10.8M $11M $11.1M $10.9M $10.8M
 
EBITDA $12.4M $16.4M $16.4M $25.9M $17.8M
EBIT $6.8M $9.5M $8.8M $16.3M $6.8M
 
Revenue (Reported) $449.5M $518.7M $544.2M $605.3M $566.9M
Operating Income (Reported) $6.8M $9.5M $8.8M $12M $6.3M
Operating Income (Adjusted) $6.8M $9.5M $8.8M $16.3M $6.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $123.2M $132.8M $137.3M $150.1M $131.6M
Revenue Growth (YoY) 17.02% 7.76% 3.39% 9.36% -12.36%
 
Cost of Revenues $113.2M $122.6M $126.9M $139.3M $118.3M
Gross Profit $10M $10.1M $10.4M $10.9M $13.3M
Gross Profit Margin 8.13% 7.64% 7.56% 7.24% 10.11%
 
R&D Expenses $2.2M $2.4M $2.3M $2.2M $2.3M
Selling, General & Admin $5M $5.6M $5.7M $5.8M $6.6M
Other Inc / (Exp) -- -- $934K $431K --
Operating Expenses $7.2M $8M $8M $8M $8.9M
Operating Income $2.8M $2.1M $2.4M $2.8M $4.4M
 
Net Interest Expenses $681K $992K $1.9M $3M $3.3M
EBT. Incl. Unusual Items $2.1M $1.1M $1.5M $257K $1.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $396K $287K $322K -$78K $57K
Net Income to Company $1.7M $815K $1.2M $335K $1.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.7M $815K $1.2M $335K $1.1M
 
Basic EPS (Cont. Ops) $0.16 $0.08 $0.11 $0.03 $0.10
Diluted EPS (Cont. Ops) $0.16 $0.07 $0.11 $0.03 $0.10
Weighted Average Basic Share $10.8M $10.8M $10.8M $10.8M $10.8M
Weighted Average Diluted Share $11M $11.1M $10.8M $11M $10.8M
 
EBITDA $4.5M $3.4M $5.7M $6.1M $7.5M
EBIT $2.8M $2.1M $3.4M $3.3M $4.4M
 
Revenue (Reported) $123.2M $132.8M $137.3M $150.1M $131.6M
Operating Income (Reported) $2.8M $2.1M $2.4M $2.8M $4.4M
Operating Income (Adjusted) $2.8M $2.1M $3.4M $3.3M $4.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $467.4M $528.3M $548.7M $618.2M $550.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $431.4M $486.1M $505.2M $570.2M $508.4M
Gross Profit $36M $42.2M $43.5M $48M $42.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8M $10M $9.7M $9.7M $8.4M
Selling, General & Admin $20.9M $23.3M $24.7M $25.8M $26M
Other Inc / (Exp) -- -- $934K $3.8M --
Operating Expenses $28.9M $33.3M $34.3M $35.5M $34.4M
Operating Income $7.1M $8.8M $9.1M $12.4M $7.9M
 
Net Interest Expenses $2.5M $3.9M $6M $11.1M $12.2M
EBT. Incl. Unusual Items $4.6M $4.9M $4.1M $5.1M -$4.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$320K $1.5M $349K $742K -$2.3M
Net Income to Company $4.9M $3.4M $3.7M $4.3M -$2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.9M $3.4M $3.7M $4.3M -$2M
 
Basic EPS (Cont. Ops) $0.46 $0.33 $0.34 $0.40 -$0.01
Diluted EPS (Cont. Ops) $0.46 $0.31 $0.34 $0.40 -$0.01
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $12.8M $15.3M $18.7M $26.2M $19.2M
EBIT $7.1M $8.8M $10.1M $16.2M $7.9M
 
Revenue (Reported) $467.4M $528.3M $548.7M $618.2M $550.7M
Operating Income (Reported) $7.1M $8.8M $9.1M $12.4M $7.9M
Operating Income (Adjusted) $7.1M $8.8M $10.1M $16.2M $7.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $123.2M $132.8M $137.3M $150.1M $131.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $113.2M $122.6M $126.9M $139.3M $118.3M
Gross Profit $10M $10.1M $10.4M $10.9M $13.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.2M $2.4M $2.3M $2.2M $2.3M
Selling, General & Admin $5M $5.6M $5.7M $5.8M $6.6M
Other Inc / (Exp) -- -- $934K $431K --
Operating Expenses $7.2M $8M $8M $8M $8.9M
Operating Income $2.8M $2.1M $2.4M $2.8M $4.4M
 
Net Interest Expenses $681K $992K $1.9M $3M $3.3M
EBT. Incl. Unusual Items $2.1M $1.1M $1.5M $257K $1.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $396K $287K $322K -$78K $57K
Net Income to Company $1.7M $815K $1.2M $335K $1.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.7M $815K $1.2M $335K $1.1M
 
Basic EPS (Cont. Ops) $0.16 $0.08 $0.11 $0.03 $0.10
Diluted EPS (Cont. Ops) $0.16 $0.07 $0.11 $0.03 $0.10
Weighted Average Basic Share $10.8M $10.8M $10.8M $10.8M $10.8M
Weighted Average Diluted Share $11M $11.1M $10.8M $11M $10.8M
 
EBITDA $4.5M $3.4M $5.7M $6.1M $7.5M
EBIT $2.8M $2.1M $3.4M $3.3M $4.4M
 
Revenue (Reported) $123.2M $132.8M $137.3M $150.1M $131.6M
Operating Income (Reported) $2.8M $2.1M $2.4M $2.8M $4.4M
Operating Income (Adjusted) $2.8M $2.1M $3.4M $3.3M $4.4M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $553K $3.5M $1.7M $3.6M $4.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $86.1M $110.3M $135.9M $150.6M $132.6M
Inventory $115M $137.3M $155.7M $137.9M $105.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $17.3M $23.3M $24.7M $27.5M $24.7M
Total Current Assets $242.8M $299.3M $340M $349.5M $288.4M
 
Property Plant And Equipment $49.3M $51.5M $42.7M $45.1M $44.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.6M $1.5M $14.1M $11.4M $5.3M
Total Assets $304.9M $361.8M $406.9M $418.3M $355.3M
 
Accounts Payable $80.2M $92.8M $121.4M $115.9M $79.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $7.5M $2.1M $2.2M $3.1M $3.1M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $14.1M $20.3M $28.2M $19.6M $15.1M
Total Current Liabilities $112.2M $126.7M $163.7M $152M $104.2M
 
Long-Term Debt $63.4M $98.3M $100.3M $121.5M $116.4M
Capital Leases -- -- -- -- --
Total Liabilities $189.3M $238.1M $282M $287.7M $231.4M
 
Common Stock $46.9M $47.2M $47.5M $47.7M $47.3M
Other Common Equity Adj -$1.5M $2.1M -$425K -$97K -$215K
Common Equity $115.6M $123.7M $124.9M $130.6M $124M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $115.6M $123.7M $124.9M $130.6M $124M
 
Total Liabilities and Equity $304.9M $361.8M $406.9M $418.3M $355.3M
Cash and Short Terms $553K $3.5M $1.7M $3.6M $4.8M
Total Debt $70.9M $100.4M $102.5M $124.7M $119.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.5M $1.5M $2.1M $3.6M $6.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $91.6M $126.5M $139M $141.4M $134M
Inventory $119.8M $143.1M $169.3M $126.8M $95.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $18.8M $29.6M $22.8M $22.9M $28.3M
Total Current Assets $256.1M $324.3M $359.6M $327.6M $288.3M
 
Property Plant And Equipment $49.7M $50.2M $46.5M $44M $42.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.4M $6.6M $13.1M $7.5M $6.7M
Total Assets $317.8M $391.3M $430M $392.3M $355.9M
 
Accounts Payable $79.1M $111.7M $134.1M $101.6M $83.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $906K -- -- -- $3.1M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $14M $17.9M $24M $13.3M $18.5M
Total Current Liabilities $101.7M $142M $173.8M $133M $112.1M
 
Long-Term Debt $84.4M $108.2M $110.1M $115.8M $109.7M
Capital Leases -- -- -- -- --
Total Liabilities $199.2M $268.3M $303.7M $261.3M $231.6M
 
Common Stock $47M $47.2M $47.5M $47.8M $47.4M
Other Common Equity Adj -$232K $541K -$272K -$39K -$1.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $118.6M $123.1M $126.2M $131.1M $124.3M
 
Total Liabilities and Equity $317.8M $391.3M $430M $392.3M $355.9M
Cash and Short Terms $1.5M $1.5M $2.1M $3.6M $6.6M
Total Debt $85.3M $112.2M $116.8M $122M $112.7M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $4.8M $4.3M $3.4M $5.2M -$2.8M
Depreciation & Amoritzation $5.6M $6.9M $7.6M $9.5M $11M
Stock-Based Compensation $266K $192K $293K $254K -$444K
Change in Accounts Receivable -$29.8M -$25.3M -$22.8M -$22.7M $24.5M
Change in Inventories -$14.7M -$23.1M -$19.4M $17.4M $32.5M
Cash From Operations -$31M -$15.1M -$4.9M -$11.3M $13.8M
 
Capital Expenditures $8.6M $10.6M $6.8M $9.8M $4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.6M -$10.6M -$8.1M -$4.5M -$2.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $182.3M $425.9M $593.5M $600.5M $522.3M
Long-Term Debt Repaid -$147.7M -$395.9M -$582.2M -$582.5M -$532M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$84K -$1.5M -$118K -$245K -$807K
Cash From Financing $34.5M $28.6M $11.2M $17.7M -$10.5M
 
Beginning Cash (CF) $601K $553K $3.5M $1.7M $3.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$48K $2.9M -$1.8M $1.9M $1.1M
Ending Cash (CF) $553K $3.5M $1.7M $3.6M $4.8M
 
Levered Free Cash Flow -$39.6M -$25.7M -$11.7M -$21.1M $9.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.7M $815K $1.2M $335K $1.1M
Depreciation & Amoritzation $1.8M $1.3M $2.4M $2.8M $3M
Stock-Based Compensation $63K $68K $40K $59K $67K
Change in Accounts Receivable -$6.2M -$15M -$6.2M $6.2M -$4M
Change in Inventories -$4.9M -$5.8M -$13.7M $10.9M $9M
Cash From Operations -$9.4M -$14.6M -$5.8M $5.6M $9.9M
 
Capital Expenditures $3.2M $1.8M $2.5M $527K $377K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.2M -$1.8M -$2.5M $1.7M -$377K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $51M $15.5M $151.8M $138.3M $120M
Long-Term Debt Repaid -$36.2M -$933K -$143M -$145.2M -$127.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.2M -$80K -- -$491K -$126K
Cash From Financing $13.5M $14.5M $8.8M -$7.4M -$7.8M
 
Beginning Cash (CF) $553K $3.5M $1.7M $3.6M $4.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $918K -$1.9M $426K -$29K $1.8M
Ending Cash (CF) $1.5M $1.5M $2.1M $3.6M $6.6M
 
Levered Free Cash Flow -$12.6M -$16.4M -$8.4M $5.1M $9.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $4.9M $3.4M $3.7M $4.3M -$2M
Depreciation & Amoritzation $5.7M $6.4M $8.6M $9.9M $11.3M
Stock-Based Compensation $255K $197K $265K $273K -$436K
Change in Accounts Receivable -$26.3M -$34.2M -$13.9M -$10.4M $14.3M
Change in Inventories -$2.3M -$23.9M -$27.3M $42M $30.6M
Cash From Operations -$30.1M -$20.2M $3.9M $149K $18.1M
 
Capital Expenditures $8.8M $9.2M $7.5M $7.8M $3.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.5M -$9.2M -$8.8M -$286K -$4.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $182.5M $390.5M $729.8M $587M $503.9M
Long-Term Debt Repaid -$144.6M -$360.6M -$724.3M -$584.7M -$514.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.3M -$347K -- -- -$442K
Cash From Financing $36.6M $29.5M $5.5M $1.6M -$10.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $967K $73K $589K $1.4M $3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$38.9M -$29.4M -$3.7M -$7.6M $14.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.7M $815K $1.2M $335K $1.1M
Depreciation & Amoritzation $1.8M $1.3M $2.4M $2.8M $3M
Stock-Based Compensation $63K $68K $40K $59K $67K
Change in Accounts Receivable -$6.2M -$15M -$6.2M $6.2M -$4M
Change in Inventories -$4.9M -$5.8M -$13.7M $10.9M $9M
Cash From Operations -$9.4M -$14.6M -$5.8M $5.6M $9.9M
 
Capital Expenditures $3.2M $1.8M $2.5M $527K $377K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.2M -$1.8M -$2.5M $1.7M -$377K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $51M $15.5M $151.8M $138.3M $120M
Long-Term Debt Repaid -$36.2M -$933K -$143M -$145.2M -$127.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.2M -$80K -- -$491K -$126K
Cash From Financing $13.5M $14.5M $8.8M -$7.4M -$7.8M
 
Beginning Cash (CF) $553K $3.5M $1.7M $3.6M $4.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $918K -$1.9M $426K -$29K $1.8M
Ending Cash (CF) $1.5M $1.5M $2.1M $3.6M $6.6M
 
Levered Free Cash Flow -$12.6M -$16.4M -$8.4M $5.1M $9.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 4.37% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 8.88% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.98% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock