Financhill
Sell
37

IVDA Quote, Financials, Valuation and Earnings

Last price:
$2.95
Seasonality move :
66.56%
Day range:
$2.18 - $3.14
52-week range:
$1.27 - $10.16
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.13x
P/B ratio:
1.38x
Volume:
714.4K
Avg. volume:
523.2K
1-year change:
-40.52%
Market cap:
$7.8M
Revenue:
$6.5M
EPS (TTM):
-$1.59
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- $1.5M $1.9M $4.5M $6.5M
Revenue Growth (YoY) -- -51.68% 29.22% 132.98% 45.38%
 
Cost of Revenues -- $991.6K $1.1M $3.5M $5.4M
Gross Profit -- $492.7K $832.3K $963.5K $1.1M
Gross Profit Margin -- 33.19% 43.4% 21.56% 16.44%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $1.7M $3.6M $4.3M $4.5M
Other Inc / (Exp) -- $24.3K -- -$17.1K $69.5K
Operating Expenses -- $1.7M $3.6M $4.3M $4.5M
Operating Income -- -$1.2M -$2.7M -$3.3M -$3.4M
 
Net Interest Expenses -- $397.8K $273.3K -- --
EBT. Incl. Unusual Items -- -$1.6M -$3M -$3.3M -$3.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $3K $18.3K
Net Income to Company -- -$1.6M -$3M -$3.3M -$3.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$1.6M -$3M -$3.3M -$3.2M
 
Basic EPS (Cont. Ops) -- -$1.92 -$2.72 -$2.08 -$1.60
Diluted EPS (Cont. Ops) -- -$1.92 -$2.72 -$2.08 -$1.60
Weighted Average Basic Share -- $808.1K $1.1M $1.6M $2M
Weighted Average Diluted Share -- $808.1K $1.1M $1.6M $2M
 
EBITDA -- -$1.2M -$2.7M -$3.3M -$3.2M
EBIT -- -$1.2M -$2.7M -$3.3M -$3.2M
 
Revenue (Reported) -- $1.5M $1.9M $4.5M $6.5M
Operating Income (Reported) -- -$1.2M -$2.7M -$3.3M -$3.4M
Operating Income (Adjusted) -- -$1.2M -$2.7M -$3.3M -$3.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $278.2K $411.5K $1.5M $872.8K $2.4M
Revenue Growth (YoY) -66.21% 47.88% 256.59% -40.52% 174.78%
 
Cost of Revenues $447.3K $136.9K $1.1M $731.1K $2M
Gross Profit -$169K $274.6K $354.1K $141.7K $410.5K
Gross Profit Margin -60.74% 66.73% 24.14% 16.24% 17.12%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $411.3K $698.7K $1M $1M $1M
Other Inc / (Exp) $12.2K -- $260 $250 $8.4K
Operating Expenses $411.3K $698.7K $1M $1M $1M
Operating Income -$580.3K -$424.2K -$677.6K -$906.9K -$601.8K
 
Net Interest Expenses $32.1K $29.3K -- -- --
EBT. Incl. Unusual Items -$600.1K -$453.4K -$666.7K -$852.6K -$574.5K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$60 -$210 -$130
Net Income to Company -- -$453.4K -$666.6K -$828.8K -$555K
 
Minority Interest in Earnings -- -- -- $23.5K $19.3K
Net Income to Common Excl Extra Items -$600.1K -$453.4K -$666.6K -$828.8K -$555K
 
Basic EPS (Cont. Ops) -$0.64 -$0.40 -$0.32 -$0.41 -$0.26
Diluted EPS (Cont. Ops) -$0.64 -$0.40 -$0.32 -$0.41 -$0.26
Weighted Average Basic Share $803.2K $1.1M $1.9M $2M $2.1M
Weighted Average Diluted Share $803.2K $1.1M $1.9M $2M $2.1M
 
EBITDA -$568K -$416.6K -$643.3K -$839.1K -$560.6K
EBIT -$568K -$424.1K -$651.5K -$850.2K -$568.6K
 
Revenue (Reported) $278.2K $411.5K $1.5M $872.8K $2.4M
Operating Income (Reported) -$580.3K -$424.2K -$677.6K -$906.9K -$601.8K
Operating Income (Adjusted) -$568K -$424.1K -$651.5K -$850.2K -$568.6K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2M $1.5M $3M $7.6M $5.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8M $638.9K $2M $6.4M $4.1M
Gross Profit $179.8K $883.7K $993K $1.2M $1.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.8M $2.7M $4.6M $4.4M $4.7M
Other Inc / (Exp) -$75.5K $4.4K $400 -$39.6K $125.8K
Operating Expenses $2.8M $2.7M $4.6M $4.4M $4.7M
Operating Income -$2.6M -$1.8M -$3.6M -$3.2M -$3.4M
 
Net Interest Expenses $94.1K $386.6K $25.5K -- --
EBT. Incl. Unusual Items -$2.8M -$2.2M -$3.6M -$3.1M -$3.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.6K $3.1K $3K $18.3K $32.4K
Net Income to Company -- -- -$3.6M -$3.1M -$3.3M
 
Minority Interest in Earnings -- -- -- $83.5K $40.3K
Net Income to Common Excl Extra Items -$2.8M -$2.2M -$3.6M -$3.1M -$3.3M
 
Basic EPS (Cont. Ops) -$5.76 -$2.24 -$2.72 -$1.61 -$1.59
Diluted EPS (Cont. Ops) -$5.76 -$2.24 -$2.72 -$1.61 -$1.59
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$2.6M -$1.8M -$3.5M -$3.1M -$3.1M
EBIT -$2.7M -$1.8M -$3.6M -$3.1M -$3.2M
 
Revenue (Reported) $2M $1.5M $3M $7.6M $5.3M
Operating Income (Reported) -$2.6M -$1.8M -$3.6M -$3.2M -$3.4M
Operating Income (Adjusted) -$2.7M -$1.8M -$3.6M -$3.1M -$3.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $278.2K $1.2M $2.3M $5.5M $4.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $447.3K $654.7K $1.7M $4.6M $3.2M
Gross Profit -$169K $548.4K $683.6K $909.5K $1.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $411.3K $2.3M $3.1M $3.2M $3.4M
Other Inc / (Exp) $12.2K $100 $430 -$22.1K $34.2K
Operating Expenses $411.3K $2.3M $3.1M $3.2M $3.4M
Operating Income -$580.3K -$1.7M -$2.4M -$2.3M -$2.3M
 
Net Interest Expenses $32.1K $86.6K $19K -- --
EBT. Incl. Unusual Items -$600.1K -$1.8M -$2.4M -$2.2M -$2.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $3.1K $3K $18.4K $32.5K
Net Income to Company -- -$1.8M -$2.4M -$2.1M -$2.2M
 
Minority Interest in Earnings -- -- -- $83.5K $40.3K
Net Income to Common Excl Extra Items -$600.1K -$1.8M -$2.4M -$2.1M -$2.2M
 
Basic EPS (Cont. Ops) -$0.64 -$1.60 -$1.60 -$1.13 -$1.06
Diluted EPS (Cont. Ops) -$0.64 -$1.60 -$1.60 -$1.13 -$1.06
Weighted Average Basic Share $803.2K $3.4M $4.5M $5.9M $6.2M
Weighted Average Diluted Share $803.2K $3.4M $4.5M $5.9M $6.2M
 
EBITDA -$568K -$1.7M -$2.3M -$2.2M -$2.1M
EBIT -$568K -$1.7M -$2.4M -$2.2M -$2.1M
 
Revenue (Reported) $278.2K $1.2M $2.3M $5.5M $4.3M
Operating Income (Reported) -$580.3K -$1.7M -$2.4M -$2.3M -$2.3M
Operating Income (Adjusted) -$568K -$1.7M -$2.4M -$2.2M -$2.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents -- $249.5K $1.4M $7.3M $4.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $226.6K $492.8K $1.2M $281.1K
Inventory -- $221.9K $344.7K $526.5K $324.5K
Prepaid Expenses -- -- -- $372K $435.6K
Other Current Assets -- $122.1K $310.7K -- --
Total Current Assets -- $985.3K $2.7M $9.6M $5.9M
 
Property Plant And Equipment -- $22K $38.2K $32.9K $891.2K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $231.6K $273.4K $267.4K $444.7K
Total Assets -- $1.2M $3M $9.9M $7.3M
 
Accounts Payable -- $3.2M $62.9K $360.4K $1.1M
Accrued Expenses -- -- $2.8M $1.2M --
Current Portion Of Long-Term Debt -- $135K $120.3K $65.4K --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $4.5M $3.4M $2.1M $1.5M
 
Long-Term Debt -- -- $338.8K $190.8K --
Capital Leases -- -- -- -- --
Total Liabilities -- $5M $3.8M $2.3M $1.5M
 
Common Stock -- $530 $100 $150 $160
Other Common Equity Adj -- -$153.3K -$143.5K -$220.6K -$222.4K
Common Equity -- -$3.7M -$777.3K $7.6M $5.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -$3.7M -$777.3K $7.6M $5.8M
 
Total Liabilities and Equity -- $1.2M $3M $9.9M $7.3M
Cash and Short Terms -- $249.5K $1.4M $7.3M $4.8M
Total Debt -- $866K $509.1K $654.6K $348.8K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- $1.2M $10.6M $5.6M $3.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $76.1K $636.4K $439.4K $2.2M
Inventory -- $458.6K $718.5K $487.8K $1.3M
Prepaid Expenses -- -- -- -- $548.3K
Other Current Assets -- $450.2K $107.7K $324.3K --
Total Current Assets -- $2.4M $12.1M $6.9M $7.6M
 
Property Plant And Equipment -- $28.9K $28.7K $651.9K $77K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $172.8K $235.9K $427.1K $219.3K
Total Assets -- $2.6M $12.4M $8M $9.1M
 
Accounts Payable -- $474K $790.2K $466.1K $2M
Accrued Expenses -- $2.8M $1.3M $666.3K $666.1K
Current Portion Of Long-Term Debt -- $47.9K $104.8K -- $126K
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $4.3M $3.8M $1.3M $3.1M
 
Long-Term Debt -- $67.9K $216.6K -- $420K
Capital Leases -- -- -- -- --
Total Liabilities -- $4.3M $4M $1.3M $3.5M
 
Common Stock -- $740 $150 $160 $20
Other Common Equity Adj -- -$132.5K -$260.4K -$274.9K -$249K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- -$132.6K
Total Equity -- -$1.7M $8.4M $6.7M $5.5M
 
Total Liabilities and Equity -- $2.6M $12.4M $8M $9.1M
Cash and Short Terms -- $1.2M $10.6M $5.6M $3.6M
Total Debt -- $683.4K $1.6M $176.9K $829.4K
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -- -$1.6M -$3M -$3.3M -$3.2M
Depreciation & Amoritzation -- $25.7K $15K $17.8K $19.8K
Stock-Based Compensation -- $165.2K $801.9K $120.6K $104.6K
Change in Accounts Receivable -- $669.2K -$266.1K -$786K $930.8K
Change in Inventories -- -$89.1K -$122.8K -$214.9K $199.1K
Cash From Operations -- -$145.6K -$2M -$5.4M -$2.6M
 
Capital Expenditures -- $21.9K $24.5K $14.2K $878.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$21.9K -$24.5K -$14.2K -$878.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $459.1K -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$38.5K -$60.3K -$300.2K -$99.7K
Cash From Financing -- $113.7K $3.1M $11.4M $924.1K
 
Beginning Cash (CF) -- $257K $249.5K $1.4M $7.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$53.8K $1.1M $6M -$2.6M
Ending Cash (CF) -- $249.5K $1.4M $7.3M $4.8M
 
Levered Free Cash Flow -- -$167.5K -$2M -$5.4M -$3.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$453.4K -$666.6K -$828.8K -$555K
Depreciation & Amoritzation -- $7.5K $8.2K $11.1K $8K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- $148.7K -$514.7K -$225.1K -$1.1M
Change in Inventories -- -$199.3K -$88.1K -$199.7K -$504.7K
Cash From Operations -- -$408.1K -$1.1M -$2.7M -$1.2M
 
Capital Expenditures -- -$28.6K $3.2K $198.3K $39.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- $28.6K -$3.2K -$198.3K -$39.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$43.3K -$209.6K -$53.1K
Repurchase of Common Stock -- -- -- -- $3.7K
Other Financing Activities -- $107.5K $8.8K -- --
Cash From Financing -- $418.2K $5.5M -$78.6K $1.8M
 
Beginning Cash (CF) -- $1.2M $6.2M $8.7M $3M
Foreign Exchange Rate Adjustment -- $3.8K -$60.3K -$30.2K $85.9K
Additions / Reductions -- $38.7K $4.4M -$3M $561.9K
Ending Cash (CF) -- $1.2M $10.6M $5.7M $3.6M
 
Levered Free Cash Flow -- -$379.4K -$1.1M -$2.9M -$1.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -$3.6M -$3.1M -$3.3M
Depreciation & Amoritzation -- -- $11K $23K $25.2K
Stock-Based Compensation $124.2K $88K $807.8K $26.7K $130.2K
Change in Accounts Receivable -- -- -$560.3K $114.9K -$1.7M
Change in Inventories -- -- -$259.9K $176.3K -$789.9K
Cash From Operations -- -- -$4.1M -$4.1M -$3.9M
 
Capital Expenditures $20.8K $17.4K $12.3K $647K $582.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$12.3K -$647K -$582.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $13.6M -$259.3K $2.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $9.5M -$5M -$2.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$1.5M -$4.1M -$4.7M -$4.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$1.8M -$2.4M -$2.1M -$2.2M
Depreciation & Amoritzation -- $17.2K $13.1K $18.3K $23.8K
Stock-Based Compensation -- $88K $93.9K -- $25.6K
Change in Accounts Receivable -- $150.6K -$143.6K $757.3K -$1.9M
Change in Inventories -- -$236.8K -$373.9K $17.4K -$971.6K
Cash From Operations -- -$1.2M -$3.3M -$1.9M -$3.2M
 
Capital Expenditures -- $17.4K $5.2K $638.1K $341.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$17.4K -$5.2K -$638.1K -$342K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$122.2K -$209.6K -$53.1K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$141.9K $18.4K -- --
Cash From Financing -- $2.2M $12.6M $921.6K $2.3M
 
Beginning Cash (CF) -- $2.3M $8.3M $24.4M $11.6M
Foreign Exchange Rate Adjustment -- $20.8K -$115.4K -$94.9K -$26.8K
Additions / Reductions -- $961.2K $9.3M -$1.7M -$1.2M
Ending Cash (CF) -- $3.2M $17.5M $22.8M $10.5M
 
Levered Free Cash Flow -- -$1.2M -$3.3M -$2.6M -$3.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock