Financhill
Sell
13

ISSC Quote, Financials, Valuation and Earnings

Last price:
$6.07
Seasonality move :
2.34%
Day range:
$5.53 - $6.02
52-week range:
$4.91 - $12.17
Dividend yield:
0%
P/E ratio:
14.82x
P/S ratio:
1.83x
P/B ratio:
2.07x
Volume:
111.9K
Avg. volume:
125.6K
1-year change:
-20.26%
Market cap:
$98.8M
Revenue:
$47.2M
EPS (TTM):
$0.38
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $21.6M $23M $27.7M $34.8M $47.2M
Revenue Growth (YoY) 22.89% 6.71% 20.38% 25.48% 35.59%
 
Cost of Revenues $9.8M $10.3M $11.1M $13.5M $21.3M
Gross Profit $11.8M $12.8M $16.7M $21.3M $25.9M
Gross Profit Margin 54.65% 55.46% 60.11% 61.22% 54.9%
 
R&D Expenses $3M $2.6M $2.7M $3.1M $4.1M
Selling, General & Admin $6.1M $6.3M $6.8M $10.8M $12.1M
Other Inc / (Exp) $60.5K $74.9K $65.2K $151.3K --
Operating Expenses $9.1M $8.9M $9.5M $14M $16.3M
Operating Income $2.7M $3.9M $7.2M $7.4M $9.7M
 
Net Interest Expenses -- -- -- -- $810K
EBT. Incl. Unusual Items $3M $4M $7.3M $7.6M $8.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$308.9K -$1.1M $1.8M $1.6M $1.9M
Net Income to Company $3.3M $5.1M $5.5M $6M $7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.3M $5.1M $5.5M $6M $7M
 
Basic EPS (Cont. Ops) $0.19 $0.29 $0.32 $0.35 $0.40
Diluted EPS (Cont. Ops) $0.19 $0.29 $0.32 $0.35 $0.40
Weighted Average Basic Share $16.9M $17.2M $17.3M $17.4M $17.5M
Weighted Average Diluted Share $17.1M $17.2M $17.3M $17.4M $17.5M
 
EBITDA $3.2M $4.3M $7.7M $8.7M $11.9M
EBIT $2.7M $3.9M $7.3M $8M $9.8M
 
Revenue (Reported) $21.6M $23M $27.7M $34.8M $47.2M
Operating Income (Reported) $2.7M $3.9M $7.2M $7.4M $9.7M
Operating Income (Adjusted) $2.7M $3.9M $7.3M $8M $9.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.9M $6.7M $6.5M $9.3M $16M
Revenue Growth (YoY) 7.94% 37.5% -2.68% 42.84% 71.56%
 
Cost of Revenues $2.3M $2.7M $2.8M $3.8M $9.4M
Gross Profit $2.6M $4M $3.7M $5.5M $6.6M
Gross Profit Margin 52.69% 59.26% 57.15% 59.34% 41.4%
 
R&D Expenses $600.3K $736.5K $670.5K $901.1K $1.1M
Selling, General & Admin $1.7M $1.8M $2.3M $3M $4.2M
Other Inc / (Exp) $16.4K $16.2K $18.2K $17.7K $10
Operating Expenses $2.3M $2.5M $2.9M $3.9M $5.3M
Operating Income $232.4K $1.4M $791.5K $1.6M $1.3M
 
Net Interest Expenses -- -- -- $280.5K $421.9K
EBT. Incl. Unusual Items $249.6K $1.4M $925.6K $1.4M $921.9K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.5K $307.5K $226.9K $295K $185.7K
Net Income to Company $240.2K $1.1M $698.7K $1.1M $736.2K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $240.2K $1.1M $698.7K $1.1M $736.2K
 
Basic EPS (Cont. Ops) $0.01 $0.07 $0.04 $0.06 $0.04
Diluted EPS (Cont. Ops) $0.01 $0.07 $0.04 $0.06 $0.04
Weighted Average Basic Share $17.2M $17.2M $17.3M $17.5M $17.5M
Weighted Average Diluted Share $17.2M $17.2M $17.3M $17.5M $17.6M
 
EBITDA $346.1K $1.5M $1M $2.1M $2.7M
EBIT $232.4K $1.4M $925.6K $1.7M $1.3M
 
Revenue (Reported) $4.9M $6.7M $6.5M $9.3M $16M
Operating Income (Reported) $232.4K $1.4M $791.5K $1.6M $1.3M
Operating Income (Adjusted) $232.4K $1.4M $925.6K $1.7M $1.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $22M $24.9M $27.6M $37.6M $53.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.2M $10.7M $11.1M $14.5M $26.9M
Gross Profit $11.8M $14.2M $16.4M $23.1M $27M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.9M $2.8M $2.6M $3.4M $4.3M
Selling, General & Admin $6.1M $6.3M $7.2M $11.6M $13.3M
Other Inc / (Exp) $59.6K $74.8K $67.2K $150.8K $39.3K
Operating Expenses $9M $9.1M $9.8M $14.9M $17.6M
Operating Income $2.7M $5.1M $6.6M $8.2M $9.4M
 
Net Interest Expenses -- -- -- $271.5K $951.3K
EBT. Incl. Unusual Items $2.9M $5.2M $6.8M $8.1M $8.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$299.4K -$789.8K $1.7M $1.7M $1.7M
Net Income to Company $3.2M $6M $5.1M $6.4M $6.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.2M $6M $5.1M $6.4M $6.7M
 
Basic EPS (Cont. Ops) $0.18 $0.36 $0.30 $0.36 $0.38
Diluted EPS (Cont. Ops) $0.18 $0.36 $0.30 $0.36 $0.38
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.2M $5.5M $7.2M $9.8M $12.5M
EBIT $2.7M $5.1M $6.8M $8.8M $9.4M
 
Revenue (Reported) $22M $24.9M $27.6M $37.6M $53.9M
Operating Income (Reported) $2.7M $5.1M $6.6M $8.2M $9.4M
Operating Income (Adjusted) $2.7M $5.1M $6.8M $8.8M $9.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.9M $6.7M $6.5M $9.3M $16M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.3M $2.7M $2.8M $3.8M $9.4M
Gross Profit $2.6M $4M $3.7M $5.5M $6.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $600.3K $736.5K $670.5K $901.1K $1.1M
Selling, General & Admin $1.7M $1.8M $2.3M $3M $4.2M
Other Inc / (Exp) $16.4K $16.2K $18.2K $17.7K $10
Operating Expenses $2.3M $2.5M $2.9M $3.9M $5.3M
Operating Income $232.4K $1.4M $791.5K $1.6M $1.3M
 
Net Interest Expenses -- -- -- $280.5K $421.9K
EBT. Incl. Unusual Items $249.6K $1.4M $925.6K $1.4M $921.9K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.5K $307.5K $226.9K $295K $185.7K
Net Income to Company $240.2K $1.1M $698.7K $1.1M $736.2K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $240.2K $1.1M $698.7K $1.1M $736.2K
 
Basic EPS (Cont. Ops) $0.01 $0.07 $0.04 $0.06 $0.04
Diluted EPS (Cont. Ops) $0.01 $0.07 $0.04 $0.06 $0.04
Weighted Average Basic Share $17.2M $17.2M $17.3M $17.5M $17.5M
Weighted Average Diluted Share $17.2M $17.2M $17.3M $17.5M $17.6M
 
EBITDA $346.1K $1.5M $1M $2.1M $2.7M
EBIT $232.4K $1.4M $925.6K $1.7M $1.3M
 
Revenue (Reported) $4.9M $6.7M $6.5M $9.3M $16M
Operating Income (Reported) $232.4K $1.4M $791.5K $1.6M $1.3M
Operating Income (Adjusted) $232.4K $1.4M $925.6K $1.7M $1.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $12.6M $8.3M $17.3M $3.1M $539K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.4M $4M $4.3M $9.7M $12.6M
Inventory $4.3M $4.5M $5.3M $6.1M $12.7M
Prepaid Expenses $336.3K $318.1K $777.3K $12.7M $6M
Other Current Assets $338.8K $514.9K $365.2K $449.8K $1.1M
Total Current Assets $33.1M $17.7M $28.2M $34.7M $34.7M
 
Property Plant And Equipment $8.2M $8.2M $6.3M $7.9M $13.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- $3.6M $5.2M
Other Intangibles $112.9K $62.5K $60.4K $16.2M $27M
Other Long-Term Assets $91.6K $82.8K $75.3K $176.7K $471.6K
Total Assets $41.5M $27.1M $34.7M $63M $82.4M
 
Accounts Payable $790.9K $623.6K $708.9K $1.3M $2.3M
Accrued Expenses $833K $1M $1.9M $1.7M $1.7M
Current Portion Of Long-Term Debt -- -- -- $2M --
Current Portion Of Capital Lease Obligations $45.1K $14.3K $13.6K $13K $2.1K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $13.6M $2.5M $3.9M $6.4M $7.3M
 
Long-Term Debt -- -- -- $17.5M $28M
Capital Leases -- -- -- -- --
Total Liabilities $13.8M $2.5M $4M $24.3M $35.7M
 
Common Stock $19.3K $19.3K $19.4K $19.5K $19.6K
Other Common Equity Adj -- -- -- -- --
Common Equity $27.8M $24.6M $30.7M $38.6M $46.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $27.8M $24.6M $30.7M $38.6M $46.6M
 
Total Liabilities and Equity $41.5M $27.1M $34.7M $63M $82.4M
Cash and Short Terms $12.6M $8.3M $17.3M $3.1M $539K
Total Debt -- -- -- $19.5M $28M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5.6M $9.7M $19.4M $467.3K $604.6K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.5M $3.7M $3.3M $5.6M $7.7M
Inventory $4.2M $4.6M $5.3M $7.8M $15.5M
Prepaid Expenses $576.8K $638.4K $801.7K $12.1M $5.5M
Other Current Assets $274.1K $243.1K $247.5K $284.2K $1.3M
Total Current Assets $13.2M $18.9M $29.2M $26.9M $34.1M
 
Property Plant And Equipment $8.2M $8.2M $6.3M $7.9M $13.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- $3.6M $5.2M
Other Intangibles $92.9K $62.5K $60.4K $15.9M $26.5M
Other Long-Term Assets $90.9K $79.9K $75.3K $212.5K $150.1K
Total Assets $21.5M $28.1M $36M $55.7M $81.3M
 
Accounts Payable $727.6K $500.5K $842.3K $1.5M $1.9M
Accrued Expenses $917.3K $1.2M $1.6M $1.4M $2.3M
Current Portion Of Long-Term Debt -- -- -- $10.6M --
Current Portion Of Capital Lease Obligations $24.3K $14.1K $13.5K $11.8K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2M $2.3M $3.4M $15.4M $6.5M
 
Long-Term Debt -- -- -- -- $26.5M
Capital Leases -- -- -- -- --
Total Liabilities $2.1M $2.3M $3.9M $15.8M $33.5M
 
Common Stock $19.3K $19.3K $19.5K $19.6K $19.6K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $19.4M $25.8M $32.1M $39.9M $47.8M
 
Total Liabilities and Equity $21.5M $28.1M $36M $55.7M $81.3M
Cash and Short Terms $5.6M $9.7M $19.4M $467.3K $604.6K
Total Debt -- -- -- $10.6M $26.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $3.3M $5.1M $5.5M $6M $7M
Depreciation & Amoritzation $433.5K $432.2K $368.5K $697.9K $2.1M
Stock-Based Compensation $177.3K $341.3K $339.9K $1.5M $1M
Change in Accounts Receivable -$1.9M $322.8K -$413.9K -$5.8M -$4.1M
Change in Inventories $112.9K -$153.6K -$708.9K -$834.9K -$2.3M
Cash From Operations $2.2M $4.6M $6.1M $2.1M $5.8M
 
Capital Expenditures $118.8K $340.7K $161.2K $298.4K $657.8K
Cash Acquisitions -- -- -- -$35.9M -$14.2M
Cash From Investing -$118.8K -$340.7K $2.6M -$36.2M -$16.9M
 
Dividends Paid (Ex Special Dividend) -- -$19.8M -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.2M -- -- $20M $52.4M
Long-Term Debt Repaid -$1.2M -- -- -$500K -$43.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$880.5K -- -- -- --
Cash From Financing -$705.3K -$19.8M $301.2K $19.9M $8.5M
 
Beginning Cash (CF) $22.4M $23.8M $8.3M $17.3M $3.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.4M -$15.5M $9M -$14.2M -$2.6M
Ending Cash (CF) $23.8M $8.3M $17.3M $3.1M $539K
 
Levered Free Cash Flow $2.1M $4.3M $5.9M $1.8M $5.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $608.6K $1.4M $1.3M $1.2M --
Depreciation & Amoritzation $110.8K $95.8K $86K $414.7K --
Stock-Based Compensation $204.6K $164.6K $733.4K $269.3K --
Change in Accounts Receivable -$303K -$334.5K -$650.1K -$1.1M --
Change in Inventories -$277.6K -$82.8K -$647.5K -$567.5K --
Cash From Operations $615.6K $1.9M $395.6K $201.1K --
 
Capital Expenditures $226.2K $7K $47.4K $125.7K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$226.2K -$7K -$47.4K -$125.7K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $5.1M --
Long-Term Debt Repaid -- -- -- -$5.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- $31.4K --
 
Beginning Cash (CF) $5.6M $9.7M $19.4M $467.3K --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $389.4K $1.9M $348.1K $106.8K --
Ending Cash (CF) $6M $11.6M $19.8M $574.1K --
 
Levered Free Cash Flow $389.4K $1.9M $348.1K $75.4K --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $3.2M $6M $5.1M $6.4M $6.7M
Depreciation & Amoritzation $443.1K $410.9K $361.5K $1M $3.1M
Stock-Based Compensation $222.9K $381.3K $537.5K $1.4M $1.2M
Change in Accounts Receivable $434.7K -$1.2M $242K -$2.8M -$4.9M
Change in Inventories $425.2K -$325.3K -$551K -$2.6M -$2.7M
Cash From Operations $4.1M $4.4M $6.4M $4.5M $3.4M
 
Capital Expenditures $174.2K $345.2K $116.6K $448.6K $736.2K
Cash Acquisitions -- -- -- -$35.9M -$14.2M
Cash From Investing -$174.2K -$345.2K $2.6M -$34.1M -$19.2M
 
Dividends Paid (Ex Special Dividend) -$19.8M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $39.4M $33M
Long-Term Debt Repaid -- -- -- -$28.8M -$17M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$20.5M $17K $710K $10.6M $15.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$16.6M $4.1M $9.7M -$19M $137.2K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.9M $4.1M $6.3M $4M $2.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $848.7K $2.6M $2M $2.3M $736.2K
Depreciation & Amoritzation $224.5K $188.1K $171.4K $826.1K $1.4M
Stock-Based Compensation $250.2K $250.2K $1M $475.1K $396.7K
Change in Accounts Receivable $1.5M -$9.4K $330.8K $2.9M $3.2M
Change in Inventories -$167K -$143.9K -$550.7K -$2.2M -$2.1M
Cash From Operations $2.3M $3.4M $2.2M $4.4M $1.8M
 
Capital Expenditures $299K $84.3K $80.1K $308.6K $261.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$299K -$84.4K -$80.2K $1.9M -$261.4K
 
Dividends Paid (Ex Special Dividend) -$19.8M -- -- -- --
Special Dividend Paid $500K -- -- -- --
Long-Term Debt Issued -- -- -- $24.5M --
Long-Term Debt Repaid -- -- -- -$33.3M -$1.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$19.8M -- $408.9K -$8.9M -$1.5M
 
Beginning Cash (CF) $29.4M $18M $36.7M $3.6M $539K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$17.8M $3.4M $2.5M -$2.5M $65.6K
Ending Cash (CF) $11.6M $21.3M $39.2M $1M $604.6K
 
Levered Free Cash Flow $2M $3.4M $2.1M $4.1M $1.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Down 50%, Is Dell Technologies a Buy?
Down 50%, Is Dell Technologies a Buy?

Dell (NYSE:DELL)’s share price has been on a roller coaster…

How Bad Will the Stock Market Get?
How Bad Will the Stock Market Get?

In recent trading days, global stock markets have seen massive…

Is JOBY Stock a Buy, Sell or Hold?
Is JOBY Stock a Buy, Sell or Hold?

Joby Aviation (NYSE:JOBY) got started with the big idea of…

Stock Ideas

Sell
36
Is MSFT Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 30x

Sell
30
Is AAPL Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 28x

Sell
33
Is NVDA Stock a Buy?

Market Cap: $2.3T
P/E Ratio: 33x

Alerts

Buy
55
SLNO alert for Apr 9

Soleno Therapeutics [SLNO] is up 7.3% over the past day.

Sell
20
HELE alert for Apr 9

Helen Of Troy [HELE] is up 10.1% over the past day.

Sell
18
OXM alert for Apr 9

Oxford Industries [OXM] is up 17.72% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock