Financhill
Buy
53

IRDM Quote, Financials, Valuation and Earnings

Last price:
$29.03
Seasonality move :
3.83%
Day range:
$29.10 - $29.87
52-week range:
$24.14 - $41.64
Dividend yield:
1.88%
P/E ratio:
31.07x
P/S ratio:
4.44x
P/B ratio:
5.01x
Volume:
2.8M
Avg. volume:
1.1M
1-year change:
-26.09%
Market cap:
$3.3B
Revenue:
$790.7M
EPS (TTM):
$0.94
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $560.4M $583.4M $614.5M $721M $790.7M
Revenue Growth (YoY) 7.16% 4.1% 5.32% 17.34% 9.67%
 
Cost of Revenues $145.1M $142.7M $150.4M $201.1M $225.1M
Gross Profit $415.3M $440.7M $464.1M $519.9M $565.6M
Gross Profit Margin 74.1% 75.54% 75.53% 72.1% 71.53%
 
R&D Expenses $14.3M $12M $11.9M $16.2M $20.3M
Selling, General & Admin $93.2M $90.1M $100.5M $123.5M $143.7M
Other Inc / (Exp) -$112.8M -$30.2M -$1.3M -$1.1M $4M
Operating Expenses $405.2M $405.3M $417.8M $443.2M $484M
Operating Income $10.1M $35.5M $46.3M $76.7M $81.6M
 
Net Interest Expenses $115.4M $94.3M $73.9M $65.1M $90.4M
EBT. Incl. Unusual Items -$218.1M -$89M -$28.9M $10.5M -$4.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$56.1M -$32.9M -$19.6M $292K -$26.3M
Net Income to Company -$162M -$56.1M -$9.3M $8.7M $15.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$162M -$56.1M -$9.3M $8.7M $15.4M
 
Basic EPS (Cont. Ops) -$1.33 -$0.42 -$0.07 $0.07 $0.12
Diluted EPS (Cont. Ops) -$1.33 -$0.42 -$0.07 $0.07 $0.12
Weighted Average Basic Share $125.2M $133.5M $133.5M $128.3M $125.6M
Weighted Average Diluted Share $125.2M $133.5M $133.5M $130.1M $127.2M
 
EBITDA $195M $308.5M $350.4M $379.1M $405.6M
EBIT -$102.7M $5.3M $45M $75.6M $85.6M
 
Revenue (Reported) $560.4M $583.4M $614.5M $721M $790.7M
Operating Income (Reported) $10.1M $35.5M $46.3M $76.7M $81.6M
Operating Income (Adjusted) -$102.7M $5.3M $45M $75.6M $85.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $151.5M $162.2M $184.1M $197.6M $212.8M
Revenue Growth (YoY) 4.62% 7.06% 13.51% 7.36% 7.68%
 
Cost of Revenues $39.3M $40.7M $52.8M $54.2M $56.6M
Gross Profit $112.1M $121.4M $131.3M $143.4M $156.2M
Gross Profit Margin 74.03% 74.88% 71.32% 72.56% 73.39%
 
R&D Expenses $3.1M $2.8M $4.9M $5M $6.2M
Selling, General & Admin $20.6M $25.9M $32.1M $33.4M $44M
Other Inc / (Exp) $205K -$960K -$146K $343K $312K
Operating Expenses $99.4M $106.4M $113.4M $115.2M $101.3M
Operating Income $12.7M $15M $17.9M $28.2M $54.9M
 
Net Interest Expenses $22.6M $17.6M $17.6M $34.7M $24.2M
EBT. Incl. Unusual Items -$9.7M -$3.5M $96K -$6.2M $30.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$5.7M -$1.5M -$2.1M -$6M $6M
Net Income to Company -$4M -$2.1M $2.1M -$1.6M $24.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4M -$2.1M $2.1M -$1.6M $24.4M
 
Basic EPS (Cont. Ops) -$0.03 -$0.02 $0.02 -$0.01 $0.21
Diluted EPS (Cont. Ops) -$0.03 -$0.02 $0.02 -$0.01 $0.21
Weighted Average Basic Share $133.8M $132.9M $127.7M $125.2M $117.4M
Weighted Average Diluted Share $133.8M $132.9M $129.1M $125.2M $118.1M
 
EBITDA $88.6M $91.8M $94.1M $105.3M $106.3M
EBIT $12.9M $14.1M $17.7M $28.5M $55.2M
 
Revenue (Reported) $151.5M $162.2M $184.1M $197.6M $212.8M
Operating Income (Reported) $12.7M $15M $17.9M $28.2M $54.9M
Operating Income (Adjusted) $12.9M $14.1M $17.7M $28.5M $55.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $575.8M $605.1M $683.1M $789.8M $812.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $143.6M $146.9M $181.5M $226.5M $226M
Gross Profit $432.2M $458.2M $501.5M $563.3M $586.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $11.5M $12.3M $14.2M $20.3M $25.6M
Selling, General & Admin $88M $100M $114.9M $146M $161.8M
Other Inc / (Exp) -$141.6M -$1.4M -$566K $275K $2.7M
Operating Expenses $401.9M $417.5M $433M $509.2M $391.9M
Operating Income $30.4M $40.7M $68.6M $54.1M $194.6M
 
Net Interest Expenses $101.9M $80.7M $62.9M $89.4M $87.8M
EBT. Incl. Unusual Items -$213.1M -$41.4M $5.1M -$35M $109.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$57.1M -$30M $1.5M -$17.4M $8.9M
Net Income to Company -$156M -$11.4M $3.6M -$23.4M $114.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$156M -$11.4M $3.6M -$23.4M $114.5M
 
Basic EPS (Cont. Ops) -$1.18 -$0.09 $0.04 -$0.18 $0.95
Diluted EPS (Cont. Ops) -$1.18 -$0.09 $0.04 -$0.18 $0.94
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $191.1M $344.5M $371.9M $397.3M $401.8M
EBIT -$111.2M $39.3M $68M $54.4M $197.3M
 
Revenue (Reported) $575.8M $605.1M $683.1M $789.8M $812.4M
Operating Income (Reported) $30.4M $40.7M $68.6M $54.1M $194.6M
Operating Income (Adjusted) -$111.2M $39.3M $68M $54.4M $197.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $436.9M $458.6M $527.2M $596M $617.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $108.8M $113M $144.2M $169.5M $170.4M
Gross Profit $328.1M $345.6M $383M $426.5M $447.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.9M $8.2M $10.5M $14.5M $19.9M
Selling, General & Admin $62.6M $72.5M $86.9M $109.4M $127.5M
Other Inc / (Exp) -$29.9M -$1.1M -$374K $981K -$291K
Operating Expenses $297.8M $309.9M $325.1M $391.1M $299.1M
Operating Income $30.4M $35.6M $57.9M $35.3M $148.3M
 
Net Interest Expenses $71.6M $58M $47M $71.3M $68.7M
EBT. Incl. Unusual Items -$71.1M -$23.5M $10.5M -$35M $79.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$22.9M -$20M $1M -$16.7M $18.5M
Net Income to Company -$48.1M -$3.4M $9.5M -$22.6M $76.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$48.1M -$3.4M $9.5M -$22.6M $76.4M
 
Basic EPS (Cont. Ops) -$0.36 -$0.03 $0.08 -$0.17 $0.64
Diluted EPS (Cont. Ops) -$0.36 -$0.03 $0.08 -$0.17 $0.64
Weighted Average Basic Share $399.5M $401.3M $386.3M $378.5M $361.2M
Weighted Average Diluted Share $399.5M $402.9M $390.5M $380.2M $363.3M
 
EBITDA $227.8M $263.8M $285.3M $303.5M $299.7M
EBIT $506K $34.5M $57.5M $36.3M $148M
 
Revenue (Reported) $436.9M $458.6M $527.2M $596M $617.7M
Operating Income (Reported) $30.4M $35.6M $57.9M $35.3M $148.3M
Operating Income (Adjusted) $506K $34.5M $57.5M $36.3M $148M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $223.6M $237.2M $320.9M $168.8M $71.9M
Short Term Investments -- $7.5M -- -- --
Accounts Receivable, Net $68.7M $61.2M $63.4M $82.3M $91.7M
Inventory $39.9M $32.5M $29M $39.8M $91.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $10.7M $9.5M $11M $15.4M $16.4M
Total Current Assets $342.9M $347.8M $424.4M $306.2M $271.1M
 
Property Plant And Equipment $3.2B $2.9B $2.7B $2.4B $2.2B
Long-Term Investments -- -- -- $49.9M $67.1M
Goodwill -- -- -- -- --
Other Intangibles $47M $45.5M $44M $42.6M $41.1M
Other Long-Term Assets $52.8M $50.5M $50.1M $122.1M $86.7M
Total Assets $3.6B $3.4B $3.2B $3B $2.7B
 
Accounts Payable $6.7M $14.4M $16.2M $21.4M $28.7M
Accrued Expenses $57.1M $49.5M $48.1M $68M $54.8M
Current Portion Of Long-Term Debt $10.9M $16.8M $16.5M $16.5M $15M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $113.8M $113.1M $108.8M $141.6M $131.6M
 
Long-Term Debt $1.8B $1.6B $1.6B $1.5B $1.5B
Capital Leases -- -- -- -- --
Total Liabilities $2.2B $1.9B $1.9B $1.8B $1.8B
 
Common Stock $132K $134K $131K $126K $123K
Other Common Equity Adj -$6.9M -$17.2M -$7.1M $51.6M $33.9M
Common Equity $1.5B $1.4B $1.3B $1.1B $888.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.5B $1.4B $1.3B $1.1B $888.1M
 
Total Liabilities and Equity $3.6B $3.4B $3.2B $3B $2.7B
Cash and Short Terms $223.6M $244.7M $320.9M $168.8M $71.9M
Total Debt $1.8B $1.6B $1.6B $1.5B $1.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $182.7M $287M $218.8M $67.9M $159.6M
Short Term Investments -- $2M -- -- --
Accounts Receivable, Net $59.3M $70.4M $86.8M $100.7M $96.5M
Inventory $33.3M $23.4M $39.2M $71.1M $82.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $11.2M $9.8M $13.4M $13.2M $16.6M
Total Current Assets $286.5M $392.6M $358.2M $252.9M $354.9M
 
Property Plant And Equipment $3B $2.7B $2.5B $2.2B $2.1B
Long-Term Investments -- -- -- $68.9M $43M
Goodwill -- -- -- -- $100.3M
Other Intangibles -- -- -- -- $93.2M
Other Long-Term Assets $51.7M $48.8M $181.2M $113.3M $60.2M
Total Assets $3.4B $3.2B $3.1B $2.7B $2.8B
 
Accounts Payable $7.2M $10.9M $28.4M $14.4M $13.6M
Accrued Expenses $41M $39.8M $46.1M $59.2M $55.8M
Current Portion Of Long-Term Debt -- -- $16.5M $11.3M $18.3M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $100.7M $93.5M $126.8M $119M $135.3M
 
Long-Term Debt $1.6B $1.6B $1.6B $1.5B $1.8B
Capital Leases -- -- -- -- --
Total Liabilities $2B $1.9B $1.9B $1.8B $2.1B
 
Common Stock $133K $132K $126K $124K $114K
Other Common Equity Adj -$20.1M -$10.2M $57M $53.2M $15.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.4B $1.3B $1.1B $925M $663.8M
 
Total Liabilities and Equity $3.4B $3.2B $3.1B $2.7B $2.8B
Cash and Short Terms $182.7M $289M $218.8M $67.9M $159.6M
Total Debt $1.6B $1.6B $1.6B $1.5B $1.8B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$162M -$56.1M -$9.3M $8.7M $15.4M
Depreciation & Amoritzation $297.7M $303.2M $305.4M $303.5M $320M
Stock-Based Compensation $15.1M $16.7M $26.8M $43.7M $57.5M
Change in Accounts Receivable $2.5M $6.4M -$1.8M -$18.7M -$9.5M
Change in Inventories -$13M $7.2M $3.6M -$10.2M -$51M
Cash From Operations $198.1M $249.8M $302.9M $344.7M $314.9M
 
Capital Expenditures $117.8M $38.7M $42.1M $71.3M $73.5M
Cash Acquisitions -- -$152K -- -- --
Cash From Investing -$127.8M -$46.5M -$36.4M -$121.3M -$83.5M
 
Dividends Paid (Ex Special Dividend) -$8.4M -- -- -- -$64.8M
Special Dividend Paid
Long-Term Debt Issued $1.5B $202M $179.3M -- $63.9M
Long-Term Debt Repaid -$1.7B -$395.8M -$195.8M -$116.5M -$72.3M
Repurchase of Common Stock -- -- -$163.4M -$257.1M -$247M
Other Financing Activities -$33.4M -$7.1M -$10M -$5.3M -$10.8M
Cash From Financing -$313.3M -$188.2M -$182.5M -$375M -$327.1M
 
Beginning Cash (CF) $465.3M $223.6M $237.2M $320.9M $168.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$243M $15.1M $84M -$151.5M -$95.6M
Ending Cash (CF) $223.6M $237.2M $320.9M $168.8M $71.9M
 
Levered Free Cash Flow $80.3M $211.1M $260.7M $273.5M $241.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$4M -$2.1M $2.1M -$1.6M $24.4M
Depreciation & Amoritzation $75.7M $77.7M $76.4M $76.8M $51.2M
Stock-Based Compensation $4.8M $7.5M $13.7M $15.9M $17.7M
Change in Accounts Receivable $860K -$6.6M -$11.9M -$8.8M -$420K
Change in Inventories $4M $5.1M -$11.2M -$15.3M $3.4M
Cash From Operations $74.6M $87.2M $88.9M $71.1M $118.6M
 
Capital Expenditures $10.6M $8.8M $13.7M $12M $18.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$10.6M -$4.8M -$13.7M -$12M -$18.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$16.1M -$16.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $179.3M -- $63.9M $198M
Long-Term Debt Repaid -$4.1M -$182.8M -$4.1M -$64.1M -$54.6M
Repurchase of Common Stock -- -$2.6M -$80.2M -$75.4M -$129.8M
Other Financing Activities -$447K -$4.7M -$574K -$1.9M -$874K
Cash From Financing $603K -$8.5M -$83M -$93.4M -$3.3M
 
Beginning Cash (CF) $119.1M $213.4M $227.2M $103.5M $63.5M
Foreign Exchange Rate Adjustment -$1M -$258K -$565K -$1.3M -$653K
Additions / Reductions $64.6M $73.9M -$7.9M -$34.3M $96.7M
Ending Cash (CF) $182.7M $287M $218.8M $67.9M $159.6M
 
Levered Free Cash Flow $64M $78.4M $75.2M $59.1M $100M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$156M -$11.4M $3.6M -$23.4M $114.5M
Depreciation & Amoritzation $302.3M $305.2M $303.9M $343M $204.5M
Stock-Based Compensation $16.2M $24.2M $38.3M $57.6M $63M
Change in Accounts Receivable $9.4M -$10.3M -$16.2M -$14.3M $5.4M
Change in Inventories $4.8M $9.9M -$15.5M -$31.5M -$11.2M
Cash From Operations $234.8M $283.8M $344.2M $317.4M $359M
 
Capital Expenditures $44.3M $37.4M $58.9M $83.8M $61.8M
Cash Acquisitions -- -- -- -$10M -$100.7M
Cash From Investing -$44.3M -$40.9M -$107.4M -$93.8M -$172.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$48.8M -$65.1M
Special Dividend Paid
Long-Term Debt Issued $1.7B -- -- $63.9M $469.8M
Long-Term Debt Repaid -$2B -$195.8M -$16.5M -$176.4M -$159.6M
Repurchase of Common Stock -- -$125.1M -$287.7M -$202.8M -$336.5M
Other Financing Activities -$35.7M -$10M -$5.1M -$10.5M -$6.5M
Cash From Financing -$373.1M -$139.4M -$306.5M -$369.6M -$94.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$182.6M $103.4M -$69.7M -$146M $91.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $190.5M $246.3M $285.3M $233.6M $297.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$48.1M -$3.4M $9.5M -$22.6M $76.4M
Depreciation & Amoritzation $227.3M $229.3M $227.7M $267.2M $151.7M
Stock-Based Compensation $12.6M $20.1M $31.6M $45.5M $51M
Change in Accounts Receivable $8M -$8.7M -$23.1M -$18.7M -$3.7M
Change in Inventories $6.7M $9.4M -$9.6M -$31M $8.8M
Cash From Operations $179.1M $213.1M $254.5M $227.1M $271.2M
 
Capital Expenditures $29.3M $28M $44.8M $57.3M $45.6M
Cash Acquisitions -- -- -- -$10M -$110.7M
Cash From Investing -$29.3M -$23.7M -$94.8M -$67.3M -$156.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$48.8M -$49.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $202M $179.3M -- $63.9M $469.8M
Long-Term Debt Repaid -$391.7M -$191.7M -$12.4M -$72.3M -$159.6M
Repurchase of Common Stock -- -$125.1M -$249.4M -$195.1M -$284.6M
Other Financing Activities -$6.6M -$9.4M -$4.6M -$9.8M -$5.5M
Cash From Financing -$188.5M -$139.7M -$263.8M -$258.4M -$26.2M
 
Beginning Cash (CF) $410M $665.4M $780.1M $398.8M $309.4M
Foreign Exchange Rate Adjustment -$2.2M $164K $1.9M -$2.3M -$958K
Additions / Reductions -$38.6M $49.7M -$104.1M -$98.6M $88.7M
Ending Cash (CF) $369.1M $715.2M $678M $297.9M $397.2M
 
Levered Free Cash Flow $149.9M $185.1M $209.7M $169.8M $225.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is down 1.14% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 4.03% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.44% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock