Financhill
Sell
41

IPWR Quote, Financials, Valuation and Earnings

Last price:
$6.95
Seasonality move :
18.74%
Day range:
$6.40 - $6.99
52-week range:
$5.61 - $13.98
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
361.31x
P/B ratio:
2.78x
Volume:
27.5K
Avg. volume:
45.8K
1-year change:
-21.17%
Market cap:
$56.1M
Revenue:
$198.9K
EPS (TTM):
-$1.40
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- $428.1K $576.4K $203.3K $198.9K
Revenue Growth (YoY) -- -- 34.63% -64.74% -2.16%
 
Cost of Revenues -- $428.1K $576.4K $203.3K $160.6K
Gross Profit -- -- -- -- $38.3K
Gross Profit Margin -- -- -- -- 19.24%
 
R&D Expenses $1.1M $1.7M $1.9M $3.4M $5.7M
Selling, General & Admin $2.1M $2.3M $2.9M $4M $4.6M
Other Inc / (Exp) -- -$3.7M $91.4K -- --
Operating Expenses $3.1M $4.1M $4.8M $7.3M $10.4M
Operating Income -$3.1M -$4.1M -$4.8M -$7.3M -$10.4M
 
Net Interest Expenses $4.3K $5K $12.7K -- --
EBT. Incl. Unusual Items -$3.1M -$7.8M -$4.8M -$7.2M -$10M
Earnings of Discontinued Ops. -$808.1K -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.1M -$7.8M -$4.8M -$7.2M -$10M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.9M -$7.8M -$4.8M -$7.2M -$10M
 
Basic EPS (Cont. Ops) -$2.38 -$2.20 -$0.80 -$1.17 -$1.61
Diluted EPS (Cont. Ops) -$2.38 -$2.20 -$0.80 -$1.17 -$1.61
Weighted Average Basic Share $1.7M $3.5M $5.9M $6.2M $6.2M
Weighted Average Diluted Share $1.7M $3.5M $5.9M $6.2M $6.2M
 
EBITDA -$3M -$7.7M -$4.7M -$7.1M -$10M
EBIT -$3.1M -$7.8M -$4.8M -$7.3M -$10.4M
 
Revenue (Reported) -- $428.1K $576.4K $203.3K $198.9K
Operating Income (Reported) -$3.1M -$4.1M -$4.8M -$7.3M -$10.4M
Operating Income (Adjusted) -$3.1M -$7.8M -$4.8M -$7.3M -$10.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $147.8K $121K $10.7K $1.6K $550
Revenue Growth (YoY) -- -18.11% -91.18% -85.42% -64.42%
 
Cost of Revenues $147.8K $121K $10.7K $2.8K $1.5K
Gross Profit -- -- -- -$1.2K -$960
Gross Profit Margin -- -- -- -79% -172.74%
 
R&D Expenses $494.6K $604.5K $780.2K $1.7M $1.7M
Selling, General & Admin $678K $629.2K $976.4K $1.1M $1.2M
Other Inc / (Exp) -$3.7M -- -- -- --
Operating Expenses $1.2M $1.2M $1.8M $2.8M $2.9M
Operating Income -$1.2M -$1.2M -$1.8M -$2.8M -$2.9M
 
Net Interest Expenses $1.4K $5K -- -- --
EBT. Incl. Unusual Items -$4.9M -$1.2M -$1.7M -$2.7M -$2.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.9M -$1.2M -$1.7M -$2.7M -$2.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.9M -$1.2M -$1.7M -$2.7M -$2.7M
 
Basic EPS (Cont. Ops) -$1.28 -$0.20 -$0.28 -$0.44 -$0.31
Diluted EPS (Cont. Ops) -$1.28 -$0.20 -$0.28 -$0.44 -$0.31
Weighted Average Basic Share $3.8M $6.1M $6.2M $6.2M $8.8M
Weighted Average Diluted Share $3.8M $6.1M $6.2M $6.2M $8.8M
 
EBITDA -$4.9M -$1.2M -$1.7M -$2.8M -$2.9M
EBIT -$4.9M -$1.2M -$1.8M -$2.8M -$2.9M
 
Revenue (Reported) $147.8K $121K $10.7K $1.6K $550
Operating Income (Reported) -$1.2M -$1.2M -$1.8M -$2.8M -$2.9M
Operating Income (Adjusted) -$4.9M -$1.2M -$1.8M -$2.8M -$2.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $721.6K $315.3K $154K $142.1K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $721.6K $315.3K $130.8K $133.9K
Gross Profit -- -- -- $23.2K $8.2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.4M $2M $2.8M $5.4M $6M
Selling, General & Admin $2.3M $2.6M $3.9M $4.5M $4.8M
Other Inc / (Exp) -$3.7M $91.4K -- -- --
Operating Expenses $3.7M $4.6M $6.8M $9.9M $10.8M
Operating Income -$3.7M -$4.6M -$6.8M -$9.9M -$10.8M
 
Net Interest Expenses $3.7K $9.4K -- -- --
EBT. Incl. Unusual Items -$7.4M -$4.5M -$6.7M -$9.4M -$10.2M
Earnings of Discontinued Ops. -$31K -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7.4M -$4.5M -$6.7M -$9.4M -$10.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.5M -$4.5M -$6.7M -$9.4M -$10.2M
 
Basic EPS (Cont. Ops) -$2.24 -$0.82 -$1.09 -$1.53 -$1.40
Diluted EPS (Cont. Ops) -$2.24 -$0.82 -$1.09 -$1.53 -$1.40
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$7.3M -$4.4M -$6.6M -$9.6M -$10.3M
EBIT -$7.4M -$4.6M -$6.8M -$9.9M -$10.8M
 
Revenue (Reported) -- $721.6K $315.3K $154K $142.1K
Operating Income (Reported) -$3.7M -$4.6M -$6.8M -$9.9M -$10.8M
Operating Income (Adjusted) -$7.4M -$4.6M -$6.8M -$9.9M -$10.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $154.3K $447.8K $186.7K $137.4K $80.6K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $154.3K $447.8K $186.7K $114.2K $87.5K
Gross Profit -- -- -- $23.2K -$6.9K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.2M $1.4M $2.3M $4.3M $4.6M
Selling, General & Admin $1.8M $2M $3M $3.6M $3.7M
Other Inc / (Exp) -$3.7M $91.4K -- -- --
Operating Expenses $2.9M $3.4M $5.4M $7.9M $8.3M
Operating Income -$2.9M -$3.4M -$5.4M -$7.9M -$8.3M
 
Net Interest Expenses $2.6K $6.9K $3.7K -- --
EBT. Incl. Unusual Items -$6.7M -$3.3M -$5.3M -$7.5M -$7.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6.7M -$3.3M -$5.3M -$7.5M -$7.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.7M -$3.3M -$5.3M -$7.5M -$7.8M
 
Basic EPS (Cont. Ops) -$1.87 -$0.56 -$0.86 -$1.22 -$1.01
Diluted EPS (Cont. Ops) -$1.87 -$0.56 -$0.86 -$1.22 -$1.01
Weighted Average Basic Share $9.8M $17.6M $18.5M $18.6M $23.6M
Weighted Average Diluted Share $9.8M $17.6M $18.5M $18.6M $23.6M
 
EBITDA -$6.6M -$3.3M -$5.2M -$7.7M -$8.1M
EBIT -$6.7M -$3.4M -$5.4M -$7.9M -$8.3M
 
Revenue (Reported) $154.3K $447.8K $186.7K $137.4K $80.6K
Operating Income (Reported) -$2.9M -$3.4M -$5.4M -$7.9M -$8.3M
Operating Income (Adjusted) -$6.7M -$3.4M -$5.4M -$7.9M -$8.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $3.1M $3.2M $23.2M $16.3M $8.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $170.3K $233.3K $65.9K $70K
Inventory -- -- -- -- $81.5K
Prepaid Expenses $239.5K -- $26.7K $452.8K $415K
Other Current Assets $8.7K $118.9K $17.2K $38.6K $67.9K
Total Current Assets $3.3M $3.4M $23.4M $16.9M $9.1M
 
Property Plant And Equipment $307.6K $116.8K $363.3K $448.8K $545.8K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $1.6M $1.6M $2.1M $2M $2.6M
Other Long-Term Assets $17.9K -- $11.2K $11.2K $13K
Total Assets $5.3M $5.1M $25.9M $19.4M $12.2M
 
Accounts Payable $183K $102K $130.5K $130.5K $405.1K
Accrued Expenses $222.3K $283.9K $130.6K $184K $269.6K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $183.1K $82.1K $58.9K $64.6K $70.7K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $685.2K $659.5K $542.9K $449.3K $930.9K
 
Long-Term Debt -- $91.4K -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.4M $1.3M $1.7M $1.5M $2.2M
 
Common Stock $2.1K $3.3K $5.9K $5.9K $6K
Other Common Equity Adj -- -- -- -- --
Common Equity $3.9M $3.8M $24.1M $17.9M $10.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.9M $3.8M $24.1M $17.9M $10.1M
 
Total Liabilities and Equity $5.3M $5.1M $25.9M $19.4M $12.2M
Cash and Short Terms $3.1M $3.2M $23.2M $16.3M $8.5M
Total Debt -- $91.4K -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $3.8M $24.5M $18.5M $10.8M $18.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $28.6K $262.5K $49.3K $100K $1.3K
Inventory -- -- -- -- $60.1K
Prepaid Expenses -- -- -- -- --
Other Current Assets $138.4K $100.4K $448.3K $382.1K $303.9K
Total Current Assets $3.9M $24.9M $18.9M $11.2M $19M
 
Property Plant And Equipment $168.1K $384K $414.9K $545.8K $951.2K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $1.6M $2M $2M $2.6M $2.6M
Other Long-Term Assets -- $11.2K $11.2K $13.3K $20.1K
Total Assets $5.7M $27.3M $21.4M $14.4M $22.6M
 
Accounts Payable $66.7K $57.4K $19.8K $64K $76.1K
Accrued Expenses $383.4K $625.7K $573.6K $690.7K $750.4K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $130K $57.5K $63.1K $69.1K $80.2K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $580.1K $740.5K $656.5K $823.7K $906.6K
 
Long-Term Debt $91.4K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.3M $2M $1.8M $2.1M $2.4M
 
Common Stock $3K $5.9K $5.9K $6K $8.1K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.4M $25.3M $19.6M $12.2M $20.2M
 
Total Liabilities and Equity $5.7M $27.3M $21.4M $14.4M $22.6M
Cash and Short Terms $3.8M $24.5M $18.5M $10.8M $18.7M
Total Debt $91.4K -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$3.1M -$7.8M -$4.8M -$7.2M -$10M
Depreciation & Amoritzation $110.5K $122.2K $157.6K $245.5K $333.9K
Stock-Based Compensation $184.3K $868.7K $352.3K $975.8K $2.3M
Change in Accounts Receivable -- -$170.3K -$63K $167.3K -$4.1K
Change in Inventories -- -- -- -- -$81.5K
Cash From Operations -$3.2M -$3M -$4.3M -$6.4M -$7.1M
 
Capital Expenditures $104.1K $67.2K $236.9K $312.7K $522.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$80.5K -$67.2K -$236.9K -$312.7K -$523K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $91.4K -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$127.9K -$216.3K
Cash From Financing $3.1M $3.2M $24.5M -$127.9K -$216.3K
 
Beginning Cash (CF) $3.3M $3.1M $3.2M $23.2M $16.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$200.4K $99.6K $20M -$6.8M -$7.9M
Ending Cash (CF) $3.1M $3.2M $23.2M $16.3M $8.5M
 
Levered Free Cash Flow -$3.3M -$3.1M -$4.5M -$6.7M -$7.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$4.9M -$1.2M -$1.7M -$2.7M -$2.7M
Depreciation & Amoritzation $29.1K $43.3K $45.5K -$105.8K -$143.8K
Stock-Based Compensation $208.6K $93.9K $233.9K $626K $418.2K
Change in Accounts Receivable -$35.1K -$130.2K $97.8K $103.3K $10
Change in Inventories -- -- -- -- $19.5K
Cash From Operations -$806.3K -$1.2M -$1.4M -$1.8M -$2.2M
 
Capital Expenditures $14.3K $37.8K $139K $152.2K $206.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$14.3K -$37.8K -$139K -$152.2K -$206.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.8M -- -- -- $1M
 
Beginning Cash (CF) $1.8M $25.7M $20M $12.7M $20.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2M -$1.2M -$1.6M -$1.9M -$1.4M
Ending Cash (CF) $3.8M $24.5M $18.5M $10.8M $18.7M
 
Levered Free Cash Flow -$820.6K -$1.2M -$1.6M -$1.9M -$2.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$7.4M -$4.5M -$6.7M -$9.4M -$10.2M
Depreciation & Amoritzation $113.9K $149.4K $178.5K $157.2K $342.7K
Stock-Based Compensation $462.2K $681.4K $800.9K $2.1M $1.6M
Change in Accounts Receivable -$28.6K -$233.9K $213.2K -$50.7K $98.7K
Change in Inventories -- -- -- -- -$60.1K
Cash From Operations -$3.1M -$3.7M -$5.8M -$7M -$8.1M
 
Capital Expenditures $73.7K $201.7K $261K $511.9K $562K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$73.7K -$201.7K -$261K -$511.9K -$562K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $6.2M $24.6M -- -- $16.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3M $20.7M -$6M -$7.7M $7.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$3.2M -$3.9M -$6.1M -$7.6M -$8.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$6.7M -$3.3M -$5.3M -$7.5M -$7.8M
Depreciation & Amoritzation $86.4K $113.6K $134.6K $46.3K $55K
Stock-Based Compensation $434.8K $247.5K $696.1K $1.9M $1.2M
Change in Accounts Receivable -$28.6K -$92.2K $183.9K -$34.1K $68.7K
Change in Inventories -- -- -- -- $21.3K
Cash From Operations -$2.3M -$3M -$4.5M -$5.2M -$6.2M
 
Capital Expenditures $48.3K $182.8K $206.9K $406K $445.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$48.2K -$182.8K -$206.9K -$406K -$445.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $91.4K -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$11.6K
Cash From Financing $3.1M $24.5M -- -- $16.8M
 
Beginning Cash (CF) $7.1M $55.7M $64.9M $43.5M $48.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $711.5K $21.3M -$4.7M -$5.6M $10.2M
Ending Cash (CF) $7.8M $77M $60.2M $38M $59M
 
Levered Free Cash Flow -$2.4M -$3.2M -$4.7M -$5.6M -$6.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock