Financhill
Buy
60

IMMR Quote, Financials, Valuation and Earnings

Last price:
$8.78
Seasonality move :
2.97%
Day range:
$8.69 - $9.37
52-week range:
$6.54 - $13.94
Dividend yield:
1.98%
P/E ratio:
3.25x
P/S ratio:
0.38x
P/B ratio:
0.94x
Volume:
3.4M
Avg. volume:
1M
1-year change:
31.74%
Market cap:
$293.4M
Revenue:
$45.8M
EPS (TTM):
$2.80
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Revenue -- -- -- -- $45.8M
Revenue Growth (YoY) -- -- -- -- 34.98%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- $46K
Selling, General & Admin -- -- -- -- $29.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- $29.7M
Operating Income -- -- -- -- $16M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- $24.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $6.8M
Net Income to Company -- -- -- -- $17.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- $17.8M
 
Basic EPS (Cont. Ops) -- -- -- -- $0.56
Diluted EPS (Cont. Ops) -- -- -- -- $0.55
Weighted Average Basic Share -- -- -- -- $31.7M
Weighted Average Diluted Share -- -- -- -- $32.1M
 
EBITDA -- -- -- -- $24.9M
EBIT -- -- -- -- $24.9M
 
Revenue (Reported) -- -- -- -- $45.8M
Operating Income (Reported) -- -- -- -- $16M
Operating Income (Adjusted) -- -- -- -- $24.9M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue -- -- -- -- $616.2M
Revenue Growth (YoY) -- -- -- -- 6399.15%
 
Cost of Revenues -- -- -- -- $465.5M
Gross Profit -- -- -- -- $150.7M
Gross Profit Margin -- -- -- -- 24.46%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $76.9M
Other Inc / (Exp) -- -- -- -- -$59K
Operating Expenses -- -- -- -- $86.3M
Operating Income -- -- -- -- $64.5M
 
Net Interest Expenses -- -- -- -- $1M
EBT. Incl. Unusual Items -- -- -- -- $63.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $7.6M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- -$28.6M
Net Income to Common Excl Extra Items -- -- -- -- $27.2M
 
Basic EPS (Cont. Ops) -- -- -- -- $0.84
Diluted EPS (Cont. Ops) -- -- -- -- $0.83
Weighted Average Basic Share -- -- -- -- $32.2M
Weighted Average Diluted Share -- -- -- -- $32.9M
 
EBITDA -- -- -- -- $77.3M
EBIT -- -- -- -- $67.9M
 
Revenue (Reported) -- -- -- -- $616.2M
Operating Income (Reported) -- -- -- -- $64.5M
Operating Income (Adjusted) -- -- -- -- $67.9M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue -- -- -- -- $769.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $138.1M
Other Inc / (Exp) -- -- -- -- -$2.5M
Operating Expenses -- -- -- -- $149.7M
Operating Income -- -- -- -- $113.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- $136.5M
Earnings of Discontinued Ops. -- -- -- -- $8M
Income Tax Expense -- -- -- -- $25.2M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- -$28.6M
Net Income to Common Excl Extra Items -- -- -- -- $90.7M
 
Basic EPS (Cont. Ops) -- -- -- -- $2.84
Diluted EPS (Cont. Ops) -- -- -- -- $2.80
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- $131.2M
EBIT -- -- -- -- $119.6M
 
Revenue (Reported) -- -- -- -- $769.9M
Operating Income (Reported) -- -- -- -- $113.9M
Operating Income (Adjusted) -- -- -- -- $119.6M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $19.5M $25.3M $29.3M $23.5M $759.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $138K $78K -- -- $506.3M
Gross Profit $19.4M $25.3M -- $7M $209.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.9M $3.4M $1.1M $160K $42K
Selling, General & Admin $18.5M $9.8M $9.5M $10.5M $132.8M
Other Inc / (Exp) -- -- -$548K -$61K -$2.6M
Operating Expenses $22.4M $13.3M $10.7M $10.6M $144.3M
Operating Income -$3M $12M $18.6M $12.9M $108.9M
 
Net Interest Expenses $228K $316K $8.1M $2.4M $1M
EBT. Incl. Unusual Items -$2.7M $12.1M $12.2M $23.6M $117.2M
Earnings of Discontinued Ops. -- -- -- -- $8M
Income Tax Expense -$3K $987K $1.3M $5.6M $21.9M
Net Income to Company -$2.7M $11.1M $11M $18M $39.6M
 
Minority Interest in Earnings -- -- -- -- -$28.6M
Net Income to Common Excl Extra Items -$2.7M $11.1M $11M $18M $74.8M
 
Basic EPS (Cont. Ops) -$0.08 $0.36 $0.33 $0.55 $2.35
Diluted EPS (Cont. Ops) -$0.08 $0.36 $0.33 $0.54 $2.31
Weighted Average Basic Share $85.5M $92M $100.8M $97.7M $95.1M
Weighted Average Diluted Share $85.8M $93M $101.6M $98.6M $96.8M
 
EBITDA -$1.3M $12.4M $18.7M $19.8M $126.2M
EBIT -$3M $12M $18.2M $19.5M $114.6M
 
Revenue (Reported) $19.5M $25.3M $29.3M $23.5M $759.5M
Operating Income (Reported) -$3M $12M $18.6M $12.9M $108.9M
Operating Income (Adjusted) -$3M $12M $18.2M $19.5M $114.6M
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Cash and Equivalents -- -- -- -- $85.5M
Short Term Investments -- -- -- -- $92.8M
Accounts Receivable, Net -- -- -- -- $2.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- $2.3M
Other Current Assets -- -- -- -- $162K
Total Current Assets -- -- -- -- $190.6M
 
Property Plant And Equipment -- -- -- -- $164K
Long-Term Investments -- -- -- -- $46.5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- $87K
Total Assets -- -- -- -- $246.5M
 
Accounts Payable -- -- -- -- $55K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- $7.8M
Total Current Liabilities -- -- -- -- $30.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- -- $45.3M
 
Common Stock -- -- -- -- $48K
Other Common Equity Adj -- -- -- -- $2M
Common Equity -- -- -- -- $201.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- -- $201.2M
 
Total Liabilities and Equity -- -- -- -- $246.5M
Cash and Short Terms -- -- -- -- $178.4M
Total Debt -- -- -- -- --
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents -- -- -- -- $80.5M
Short Term Investments -- -- -- -- $78.8M
Accounts Receivable, Net -- -- -- -- $280.2M
Inventory -- -- -- -- $365.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- $48.2M
Total Current Assets -- -- -- -- $852.8M
 
Property Plant And Equipment -- -- -- -- $276.8M
Long-Term Investments -- -- -- -- $37.3M
Goodwill -- -- -- -- $14.2M
Other Intangibles -- -- -- -- $93.5M
Other Long-Term Assets -- -- -- -- $35.8M
Total Assets -- -- -- -- $1.3B
 
Accounts Payable -- -- -- -- $299M
Accrued Expenses -- -- -- -- $60.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- $88.7M
Other Current Liabilities -- -- -- -- $25.5M
Total Current Liabilities -- -- -- -- $517.2M
 
Long-Term Debt -- -- -- -- $177.6M
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- -- $837.6M
 
Common Stock -- -- -- -- $49K
Other Common Equity Adj -- -- -- -- $1.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $171.6M
Total Equity -- -- -- -- $482.5M
 
Total Liabilities and Equity -- -- -- -- $1.3B
Cash and Short Terms -- -- -- -- $159.3M
Total Debt -- -- -- -- $177.6M
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Net Income to Stockholders -- -- -- -- $17.8M
Depreciation & Amoritzation -- -- -- -- $62K
Stock-Based Compensation -- -- -- -- $2.2M
Change in Accounts Receivable -- -- -- -- -$761K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- $31.6M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- $1.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$617K
Cash From Financing -- -- -- -- -$3.6M
 
Beginning Cash (CF) -- -- -- -- $56.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- $29.5M
Ending Cash (CF) -- -- -- -- $85.5M
 
Levered Free Cash Flow -- -- -- -- $31.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $2.9M $3.8M $7.7M $2.7M --
Depreciation & Amoritzation $235K -$314K -$326K -$217K --
Stock-Based Compensation $1.3M $415K $729K $867K --
Change in Accounts Receivable $423K -$1.3M -$1.4M -$214K --
Change in Inventories -- -- -- -- --
Cash From Operations $1.8M $1.7M $13.6M $4M --
 
Capital Expenditures $10K $1K $21K $1K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$10K -$32.7M -$28.9M $3.3M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -$1M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$5.5M -$4.4M --
Other Financing Activities -- -- $80K $781K --
Cash From Financing $90K $14.3M -$5.4M -$4.5M --
 
Beginning Cash (CF) $54.1M $107.3M $57.4M $25.8M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.9M -$16.7M -$20.6M $2.9M --
Ending Cash (CF) $56M $90.6M $36.8M $28.7M --
 
Levered Free Cash Flow $1.8M $1.7M $13.6M $4M --
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- $4.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- $927K
Cash Acquisitions -- -- -- -- -$29.6M
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$2.7M $11.1M $11M $18M $39.6M
Depreciation & Amoritzation $1.7M $75K $95K $56K $2.2M
Stock-Based Compensation $3.4M $2M $2.7M $3.1M $3.6M
Change in Accounts Receivable $2M -$2M -$1.4M -$1.3M -$24.5M
Change in Inventories -- -- -- -- -$16.2M
Cash From Operations -$3M $10.7M $32.2M $12.8M -$56M
 
Capital Expenditures $40K $89K $29K $1K $928K
Cash Acquisitions -- -- -- -- -$29.6M
Cash From Investing $3M -$32.8M -$35.6M -$19.4M -$31.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$6.4M -$3M
Special Dividend Paid -- -- -- $100K --
Long-Term Debt Issued -- -- -- -- $101.5M
Long-Term Debt Repaid -- -- -- -- -$16.1M
Repurchase of Common Stock -$30.6M -- -$11.4M -$7.3M -$4K
Other Financing Activities -- -- $5K -- -$617K
Cash From Financing -$30.5M $53.1M -$11.4M -$13.5M $81.8M
 
Beginning Cash (CF) $216.8M $269.4M $171.8M $102.1M $147.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$30.5M $31.1M -$14.7M -$20.1M -$5.7M
Ending Cash (CF) $186.3M $300.5M $157.1M $82M $141.5M
 
Levered Free Cash Flow -$3M $10.6M $32.2M $12.8M -$57M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is down 1.41% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 8.28% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock