Financhill
Sell
42

IFRX Quote, Financials, Valuation and Earnings

Last price:
$2.24
Seasonality move :
8.86%
Day range:
$2.08 - $2.29
52-week range:
$1.17 - $2.82
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
716.25x
P/B ratio:
1.81x
Volume:
87.5K
Avg. volume:
430.8K
1-year change:
50.67%
Market cap:
$132.2M
Revenue:
$68.3K
EPS (TTM):
-$1.07
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- -- -- -- $68.3K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $576.2K
Gross Profit -- -- -- -- -$507.9K
Gross Profit Margin -- -- -- -- -743.67%
 
R&D Expenses $49.9M $29.3M $42.2M $39.6M $44.4M
Selling, General & Admin $13.4M $9M $13.5M $15.1M $17.5M
Other Inc / (Exp) $778K -$886.8K $2.3M $2.6M -$2M
Operating Expenses $63.6M $38.8M $56.4M $34M $48.1M
Operating Income -$63.6M -$38.8M -$56.4M -$34M -$48.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$59.6M -$38.8M -$54M -$31.1M -$46.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$59.6M -$38.8M -$54M -$31.1M -$46.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$59.6M -$38.8M -$54M -$31.1M -$46.2M
 
Basic EPS (Cont. Ops) -$2.29 -$1.44 -$1.30 -$0.71 -$0.84
Diluted EPS (Cont. Ops) -$2.29 -$1.44 -$1.30 -$0.71 -$0.84
Weighted Average Basic Share $26M $27.1M $41.6M $44.2M $54.9M
Weighted Average Diluted Share $26M $27.1M $41.6M $44.2M $54.9M
 
EBITDA -$58.9M -$38M -$53.2M -$30.4M -$45.5M
EBIT -$59.6M -$38.8M -$54M -$31M -$46.2M
 
Revenue (Reported) -- -- -- -- $68.3K
Operating Income (Reported) -$63.6M -$38.8M -$56.4M -$34M -$48.6M
Operating Income (Adjusted) -$59.6M -$38.8M -$54M -$31M -$46.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- $66.2K $136.2K
Revenue Growth (YoY) -- -- -- -- 105.7%
 
Cost of Revenues -- -- -- $277.8K -$79.8K
Gross Profit -- -- -- -$211.6K $216K
Gross Profit Margin -- -- -- -319.58% --
 
R&D Expenses $6.1M $11M $7.6M $8M $12.3M
Selling, General & Admin $1.4M $4M $3.1M $4.9M $5M
Other Inc / (Exp) -$772.9K $844K $888.9K $2.5M -$3.1M
Operating Expenses $7.5M $15M $8.7M $11.9M $17.1M
Operating Income -$7.5M -$15M -$8.7M -$12.1M -$16.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$8M -$14.2M -$8M -$8.1M -$19.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $5.7K
Net Income to Company -$9.3M -$13.7M -$7.2M -$8.1M -$19.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8M -$14.2M -$8M -$8.1M -$19.2M
 
Basic EPS (Cont. Ops) -$0.29 -$0.32 -$0.18 -$0.14 -$0.33
Diluted EPS (Cont. Ops) -$0.29 -$0.32 -$0.18 -$0.14 -$0.33
Weighted Average Basic Share $27.7M $44.2M $44.2M $58.9M $58.9M
Weighted Average Diluted Share $27.7M $44.2M $44.2M $58.9M $58.9M
 
EBITDA -$7.8M -$14M -$7.8M -$8M -$19.1M
EBIT -$8M -$14.2M -$8M -$8.1M -$19.2M
 
Revenue (Reported) -- -- -- $66.2K $136.2K
Operating Income (Reported) -$7.5M -$15M -$8.7M -$12.1M -$16.9M
Operating Income (Adjusted) -$8M -$14.2M -$8M -$8.1M -$19.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- $184.6K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $833.1K
Gross Profit -- -- -- -$211.6K -$648.4K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $34.5M $37.5M $42.8M $44.2M $39.7M
Selling, General & Admin $9.6M $13.1M $15.3M $15.5M $20.4M
Other Inc / (Exp) -$538.5K $1.1M $3.8M $1.4M -$4.4M
Operating Expenses $44.2M $51.2M $41.4M $41.9M $60.7M
Operating Income -$44.2M -$51.2M -$41.4M -$42.1M -$61.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$43.3M -$50M -$37.7M -$37.2M -$61.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $5.7K
Net Income to Company -$45M -$48.3M -$36.7M -$38.6M -$62.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$43.3M -$50M -$37.7M -$37.2M -$61.7M
 
Basic EPS (Cont. Ops) -$1.64 -$1.31 -$0.86 -$0.75 -$1.07
Diluted EPS (Cont. Ops) -$1.64 -$1.31 -$0.86 -$0.75 -$1.07
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$38.8M -$49.1M -$37M -$36.5M -$61.1M
EBIT -$39.6M -$49.9M -$37.6M -$37.1M -$61.7M
 
Revenue (Reported) -- -- -- -- $184.6K
Operating Income (Reported) -$44.2M -$51.2M -$41.4M -$42.1M -$61.4M
Operating Income (Adjusted) -$39.6M -$49.9M -$37.6M -$37.1M -$61.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- $66.2K $182.2K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $277.8K $534.6K
Gross Profit -- -- -- -$211.6K -$352.5K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $22.3M $30.6M $31.3M $35.7M $31M
Selling, General & Admin $6.8M $10.9M $12.7M $12.9M $15.9M
Other Inc / (Exp) -$166.8K $1.9M $3.4M $2.1M -$384.3K
Operating Expenses $28.8M $41.4M $26.5M $34.1M $46.7M
Operating Income -$28.8M -$41.4M -$26.5M -$34.3M -$47M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$28.2M -$39.4M -$23.2M -$29M -$44.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $5.7K
Net Income to Company -$29.4M -$38.9M -$21.6M -$29.1M -$45M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$28.2M -$39.4M -$23.2M -$29M -$44.6M
 
Basic EPS (Cont. Ops) -$1.06 -$0.93 -$0.53 -$0.56 -$0.77
Diluted EPS (Cont. Ops) -$1.06 -$0.93 -$0.53 -$0.56 -$0.77
Weighted Average Basic Share $80M $122.2M $132.6M $160.6M $176.6M
Weighted Average Diluted Share $80M $122.2M $132.6M $160.6M $176.6M
 
EBITDA -$27.5M -$38.8M -$22.7M -$28.5M -$44.2M
EBIT -$28.1M -$39.4M -$23.2M -$28.9M -$44.6M
 
Revenue (Reported) -- -- -- $66.2K $182.2K
Operating Income (Reported) -$28.8M -$41.4M -$26.5M -$34.3M -$47M
Operating Income (Adjusted) -$28.1M -$39.4M -$23.2M -$28.9M -$44.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $37.1M $31.9M $29.7M $17.4M $14.1M
Short Term Investments $92.3M $67.8M $64.7M $70.3M $85.7M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- $12.6M
Prepaid Expenses $2.4M $4.5M $12.4M $12.5M $4.4M
Other Current Assets $223K $121K -- $2.7M $103.3K
Total Current Assets $133.3M $106.1M $108.3M $104.5M $121M
 
Property Plant And Equipment $1.6M $1.2M $1.9M $1.8M $1.5M
Long-Term Investments $305.4K $334.9K $30.8M $3.1M $10M
Goodwill -- -- -- -- --
Other Intangibles $506.8K $430.7K $266.3K $149K $76.1K
Other Long-Term Assets -- -- -- -- --
Total Assets $136.2M $108.5M $141.7M $109.8M $132.9M
 
Accounts Payable $13.9M $10.2M $1.9M $5.3M $13.2M
Accrued Expenses -- -- $7.8M -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $577.1K $416.4K $414.6K $396.1K $413.8K
Other Current Liabilities $118.3K $144.8K $156.5K $158.3K $3.2M
Total Current Liabilities $15.7M $12.4M $21.2M $14M $18.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $16.2M $12.7M $22.5M $15.1M $19.5M
 
Common Stock $3.5M $4.2M $6M $5.8M $7.8M
Other Common Equity Adj $28.2M $32.3M $34.6M $39.3M $44.3M
Common Equity $120M $95.8M $119.2M $94.7M $113.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $120M $95.8M $119.2M $94.7M $113.4M
 
Total Liabilities and Equity $136.2M $108.5M $141.7M $109.8M $132.9M
Cash and Short Terms $129.4M $99.8M $94.4M $87.7M $99.8M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $52.6M $81.2M $17.7M $23M $29.3M
Short Term Investments $59.4M $27.8M $80.2M $98.5M $35.4M
Accounts Receivable, Net -- -- -- -- $97.8K
Inventory -- -- -- $1.7M $10.9M
Prepaid Expenses $3M $6.3M $7.4M $8.2M $3.9M
Other Current Assets $115.5K -- -- $26.5K $199.8K
Total Current Assets $116.5M $116.3M $106.9M $135M $82.2M
 
Property Plant And Equipment $1.3M $2.1M $1.6M $1.5M $1.2M
Long-Term Investments $319.9K $31M $233.6K $251.5K $5.2M
Goodwill -- -- -- -- --
Other Intangibles $445.9K $304.6K -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $119M $150.1M $109.2M $137.1M $89M
 
Accounts Payable $11.7M $13.4M $7.3M $6.4M $13.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $600.7K $422.1K $368.1K $374.9K $445.6K
Other Current Liabilities -- $150.9K $1.6M $3.2M $263.9K
Total Current Liabilities $13.5M $15M $10.4M $11.3M $15.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $13.6M $16.4M $11.5M $12.2M $16.1M
 
Common Stock $4M $6.2M $5.2M $7.5M $7.9M
Other Common Equity Adj $30.6M $34.9M $35.6M $41.9M $48.9M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $105.3M $133.7M $97.7M $124.9M $72.9M
 
Total Liabilities and Equity $119M $150.1M $109.2M $137.1M $89M
Cash and Short Terms $112M $108.9M $97.9M $121.4M $64.7M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$59.6M -$38.8M -$54M -$31.1M -$46.2M
Depreciation & Amoritzation $742.4K $813.9K $792.1K $629.2K $614.7K
Stock-Based Compensation $7.6M $1.3M $5.1M $6.4M $3.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- -$12.3M
Cash From Operations -$48.4M -$41.7M -$47.3M -$35.6M -$40.9M
 
Capital Expenditures -- -- -- -- $87.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing $22.8M $24.4M -$30.7M $20.4M -$19.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$331.4K -$418.2K -$426.7K -$384.3K -$404.9K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$833.5K -$5M -$50.3K -$3.6M
Cash From Financing -$329.5K $10.5M $72.9M $2M $57.4M
 
Beginning Cash (CF) $62M $37.8M $30.7M $27.7M $17.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$25.9M -$6.8M -$5.1M -$13.1M -$2.7M
Ending Cash (CF) $37.1M $29.7M $31.1M $17.2M $13.8M
 
Levered Free Cash Flow -$49M -$41.8M -$47.3M -$35.8M -$41M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$9.3M -$13.7M -$7.2M -$8.1M -$19.7M
Depreciation & Amoritzation $234.3K $185.8K $131.2K $150.8K $128.6K
Stock-Based Compensation -$586K $1.3M $649.5K $782.5K $788.1K
Change in Accounts Receivable -- -- -- -- -$70.8K
Change in Inventories -- -- -- -$1.2M -$42.4K
Cash From Operations -$11.3M -$11.3M -$1.7M -$5.7M -$11.2M
 
Capital Expenditures -- -- -- $23.1K $2.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing $11.8M $6.8M $4.3M $8.1M $20M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$119.4K -$99.5K -$81.2K -$102.4K -$111.2K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$853.5K $110.2K -- $5.6K --
Cash From Financing $10.5M -$1.7M -$81.2K -$190.4K -$111.2K
 
Beginning Cash (CF) $40.1M $87.2M $16.4M $21.3M $20.6M
Foreign Exchange Rate Adjustment -$959.8K $2.2M $704.5K $169.5K -$710K
Additions / Reductions $11M -$6.2M $2.5M $2.2M $8.6M
Ending Cash (CF) $52.4M $82.5M $18.1M $23.6M $28.8M
 
Levered Free Cash Flow -$11.3M -$11.3M -$1.7M -$5.7M -$11.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$45M -$48.3M -$36.7M -$38.6M -$62.1M
Depreciation & Amoritzation $826.3K $782.4K $651.1K $648.2K $555.8K
Stock-Based Compensation $2.4M $4.7M $6.2M $4M $4.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -$1.8M -$8.7M
Cash From Operations -$49.7M -$43.6M -$42.7M -$36.2M -$51.9M
 
Capital Expenditures -- -- -- $23.1K $70.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing $60.1M -$666.5K -$22.1M -$19.6M $58.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$420.8K -$416.4K -$381.6K -$413.1K -$420.1K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$5M -- -- --
Cash From Financing $10.7M $72.3M -$66.3K $60.1M -$749.7K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $21.1M $28M -$64.9M $4.3M $5.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$49.8M -$43.7M -$42.8M -$36.4M -$52M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$29.4M -$38.9M -$21.6M -$29.1M -$45M
Depreciation & Amoritzation $624.1K $592.6K $451.6K $470.6K $411.7K
Stock-Based Compensation $1M $4.5M $5.6M $3.2M $4.1M
Change in Accounts Receivable -- -- -- -- -$96.3K
Change in Inventories -- -- -- -$1.8M $1.8M
Cash From Operations -$31.3M -$33.3M -$28.7M -$29.3M -$40.3M
 
Capital Expenditures -- -- -- $23.1K $33K
Cash Acquisitions -- -- -- -- --
Cash From Investing $34.2M $9.1M $17.7M -$22.3M $55.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$322K -$320.2K -$275.1K -$303.9K -$319.1K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$853.5K -$5M -- -$3.7M --
Cash From Financing $10.8M $72.6M -$275.1K $57.8M -$319.1K
 
Beginning Cash (CF) $99.9M $213.4M $90.9M $41M $61.8M
Foreign Exchange Rate Adjustment $35.5K $3.4M $3M -$207.6K -$19.7K
Additions / Reductions $13.6M $48.5M -$11.3M $6.1M $14.8M
Ending Cash (CF) $115.8M $264.6M $79.5M $47.2M $76.7M
 
Levered Free Cash Flow -$31.4M -$33.3M -$28.8M -$29.4M -$40.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock