Financhill
Sell
19

GMAB Quote, Financials, Valuation and Earnings

Last price:
$20.31
Seasonality move :
3.07%
Day range:
$20.13 - $20.43
52-week range:
$19.85 - $32.88
Dividend yield:
0%
P/E ratio:
19.29x
P/S ratio:
4.58x
P/B ratio:
2.70x
Volume:
1.8M
Avg. volume:
1.3M
1-year change:
-33.56%
Market cap:
$12.9B
Revenue:
$2.4B
EPS (TTM):
$1.05
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $804.6M $1.5B $1.3B $2.1B $2.4B
Revenue Growth (YoY) 67.91% 92.55% -13.55% 53.53% 16.32%
 
Cost of Revenues -- -- -- -- $32.8M
Gross Profit -- -- $1.3B $2.1B $2.4B
Gross Profit Margin -- -- -- -- 98.63%
 
R&D Expenses $357.8M $480.7M $665.3M $788.5M $1.1B
Selling, General & Admin $51.3M $101.3M $204.2M $379.4M $478.7M
Other Inc / (Exp) $16.2M -$89.3M $124.3M $53.2M -$86.5M
Operating Expenses $409M $581.9M $869.4M $1.2B $1.6B
Operating Income $395.6M $967.3M $469.9M $888.4M $772.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $428.7M $904.6M $623.4M $984.5M $818.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $103.9M $175.6M $152.9M $211.6M $186.6M
Net Income to Company $428.7M $904.6M $623.4M $984.5M $818.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $324.8M $729M $470.5M $772.9M $631.9M
 
Basic EPS (Cont. Ops) $0.52 $1.12 $0.72 $1.18 $0.97
Diluted EPS (Cont. Ops) $0.51 $1.11 $0.71 $1.17 $0.96
Weighted Average Basic Share $629.6M $651.8M $654M $653.9M $653.1M
Weighted Average Diluted Share $636.4M $658.9M $660.5M $660.1M $659.1M
 
EBITDA $450.6M $945.8M $665M $1B $865.2M
EBIT $429.7M $906.1M $625.5M $987.5M $822.3M
 
Revenue (Reported) $804.6M $1.5B $1.3B $2.1B $2.4B
Operating Income (Reported) $395.6M $967.3M $469.9M $888.4M $772.5M
Operating Income (Adjusted) $429.7M $906.1M $625.5M $987.5M $822.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $270.8M $366.2M $553.3M $688.1M $816.4M
Revenue Growth (YoY) 74.81% 35.23% 51.08% 24.36% 18.65%
 
Cost of Revenues -- -- -- $11.5M $40.2M
Gross Profit -- -- $553.3M $676.6M $776.2M
Gross Profit Margin -- -- -- 98.32% 95.07%
 
R&D Expenses $113.3M $176.6M $201.2M $304.9M $336.4M
Selling, General & Admin $22.8M $48.5M $90.7M $125.6M $127.5M
Other Inc / (Exp) -- $39.6M $169.2M $109.5M -$80.2M
Operating Expenses $136M $225.1M $291.9M $430.5M $463.9M
Operating Income $134.8M $141.1M $261.4M $246.1M $312.3M
 
Net Interest Expenses $29.4M -- -- -- --
EBT. Incl. Unusual Items $105.4M $185.7M $443M $389.9M $253.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $22.2M $44.5M $93.4M $82.7M $66.8M
Net Income to Company $149.5M $179.2M $418.9M $389.7M $265M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $83.3M $141.1M $349.6M $307.3M $186.6M
 
Basic EPS (Cont. Ops) $0.13 $0.22 $0.54 $0.47 $0.29
Diluted EPS (Cont. Ops) $0.13 $0.21 $0.53 $0.47 $0.29
Weighted Average Basic Share $651.9M $653.9M $652.8M $653M $634.9M
Weighted Average Diluted Share $659.2M $660.7M $659.2M $658.7M $639.1M
 
EBITDA $218.5M $186.3M $443.8M $403.6M $272.5M
EBIT $218.5M $186.3M $443.8M $391.2M $256M
 
Revenue (Reported) $270.8M $366.2M $553.3M $688.1M $816.4M
Operating Income (Reported) $134.8M $141.1M $261.4M $246.1M $312.3M
Operating Income (Adjusted) $218.5M $186.3M $443.8M $391.2M $256M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.6B $1.3B $1.7B $2.4B $2.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $112.8M
Gross Profit -- -- -- $2.4B $2.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $432.4M $611.7M $758.3M $1.1B $1.3B
Selling, General & Admin $82.1M $160.9M $328.3M $470.6M $516.1M
Other Inc / (Exp) -$2.2M $112M $369.8M -$229.5M -$132.4M
Operating Expenses $514.5M $772.6M $1.1B $1.5B $1.8B
Operating Income $1.1B $497M $631.9M $874.7M $943.8M
 
Net Interest Expenses $43.1M $35.9M -- -- --
EBT. Incl. Unusual Items $1.1B $573.1M $1B $754.5M $955.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $246.6M $111.7M $237.5M $151.2M $271.4M
Net Income to Company $1.1B $542M $1B $797.9M $962M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $840.1M $461.4M $792.7M $603.3M $684.3M
 
Basic EPS (Cont. Ops) $1.30 $0.70 $1.21 $0.92 $1.06
Diluted EPS (Cont. Ops) $1.29 $0.70 $1.20 $0.92 $1.05
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $1.2B $644.4M $1B $773.4M $983.7M
EBIT $1.2B $644.4M $1B $761M $958.9M
 
Revenue (Reported) $1.6B $1.3B $1.7B $2.4B $2.9B
Operating Income (Reported) $1.1B $497M $631.9M $874.7M $943.8M
Operating Income (Adjusted) $1.2B $644.4M $1B $761M $958.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.2B $942.1M $1.3B $1.7B $2.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $14.6M $94.6M
Gross Profit -- -- $553.3M $1.7B $2.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $333.3M $463.3M $558.6M $826.8M $1B
Selling, General & Admin $64.9M $123.9M $249.5M $343.9M $381.3M
Other Inc / (Exp) $36M $174.7M $350.5M $64.4M $16.6M
Operating Expenses $398.1M $587.2M $808.2M $1.2B $1.4B
Operating Income $809.4M $354.9M $517.5M $520.8M $691.1M
 
Net Interest Expenses $54.3M $59.2M -- -- --
EBT. Incl. Unusual Items $796.8M $484.9M $891.6M $675.9M $810.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $175M $116.5M $201.2M $143.2M $227.5M
Net Income to Company $840.9M $478.3M $862.8M $676.1M $819.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $621.8M $368.4M $690.4M $532.7M $582.8M
 
Basic EPS (Cont. Ops) $0.95 $0.56 $1.06 $0.82 $0.90
Diluted EPS (Cont. Ops) $0.95 $0.56 $1.05 $0.81 $0.90
Weighted Average Basic Share $2B $2B $2B $2B $1.9B
Weighted Average Diluted Share $2B $2B $2B $2B $1.9B
 
EBITDA $941.4M $555.7M $893.9M $694.1M $833.2M
EBIT $941.4M $555.7M $893.9M $681.7M $816.7M
 
Revenue (Reported) $1.2B $942.1M $1.3B $1.7B $2.2B
Operating Income (Reported) $809.4M $354.9M $517.5M $520.8M $691.1M
Operating Income (Adjusted) $941.4M $555.7M $893.9M $681.7M $816.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $532.5M $1.2B $1.4B $1.4B $2.2B
Short Term Investments $1.1B $1.5B $1.6B $1.8B $2B
Accounts Receivable, Net $448.3M $407.1M $512.6M $822.1M $734.5M
Inventory -- -- -- -- $8.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $2.1B $3.1B $3.5B $4.1B $4.9B
 
Property Plant And Equipment $62.1M $121.6M $148.4M $190.3M $243.6M
Long-Term Investments $22.3M $178.7M $56.5M $19.1M $19.9M
Goodwill -- -- -- -- --
Other Intangibles $70.5M $55.9M $38.7M -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $2.3B $3.5B $3.7B $4.3B $5.2B
 
Accounts Payable -- $24M -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3.9M $6.9M $9.4M $10.7M $13.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $140.6M $207.1M $238.7M $262.4M $368.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $164.3M $334.2M $370.1M $408.3M $546.2M
 
Common Stock $9.7M $10.9M $10M $9.5M $9.8M
Other Common Equity Adj $14.7M $8.9M $12.3M -- --
Common Equity $2.1B $3.2B $3.4B $3.9B $4.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.1B $3.2B $3.4B $3.9B $4.7B
 
Total Liabilities and Equity $2.3B $3.5B $3.7B $4.3B $5.2B
Cash and Short Terms $1.6B $2.7B $2.9B $3.2B $4.2B
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.4B $1.4B $1.4B $2B $949.9M
Short Term Investments $1.4B $1.6B $1.8B $1.9B $1.6B
Accounts Receivable, Net $320.9M $501M $654.4M $769.3M $945.1M
Inventory -- -- -- $9.9M $10.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $3.1B $3.4B $3.8B $4.7B $3.5B
 
Property Plant And Equipment $115.1M $149.3M $170.4M $233.8M $269.8M
Long-Term Investments $102M $91.6M $20.5M $22.1M $28.3M
Goodwill -- -- -- -- $360.5M
Other Intangibles -- -- -- -- $1.7B
Other Long-Term Assets -- -- -- -- --
Total Assets $3.4B $3.7B $4.1B $5B $5.9B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $6.6M $9.8M $10.4M $11.8M $13.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $356M $285.5M $394.9M $411M $686.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $480.1M $421.2M $532.5M $584.4M $1.2B
 
Common Stock $10.2M $10.3M $8.7M $9.3M $9.9M
Other Common Equity Adj $11.7M $13.1M $20M $20.1M -$51.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.9B $3.3B $3.5B $4.4B $4.8B
 
Total Liabilities and Equity $3.4B $3.7B $4.1B $5B $5.9B
Cash and Short Terms $2.8B $2.9B $3.1B $3.9B $2.6B
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $428.7M $904.6M $623.4M $984.5M $818.4M
Depreciation & Amoritzation $20.8M $39.7M $39.5M $51.3M $42.8M
Stock-Based Compensation $22M $30.6M $49.3M $62.2M $85.1M
Change in Accounts Receivable -$248.6M $46.9M -$160.6M -$301M $115.7M
Change in Inventories -- -- -- -- -$8.3M
Cash From Operations $198.8M $985.7M $354.5M $554.6M $1.1B
 
Capital Expenditures $16.6M $47M $40.1M $44.9M $54.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$297.3M -$360.2M -$152.9M -$391.4M -$186.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$4.6M -$6.7M -$9.2M -$10.3M -$13.2M
Repurchase of Common Stock -- -- -$71.1M -$128.7M -$81.9M
Other Financing Activities -$37M -$3.8M -$8M -$12.5M -$15M
Cash From Financing $548.8M $10.9M -$66.8M -$111.8M -$88M
 
Beginning Cash (CF) $79.9M $544.2M $1.2B $1.3B $1.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $450.3M $636.3M $134.8M $51.3M $797.4M
Ending Cash (CF) $532.6M $1.1B $1.4B $1.4B $2.2B
 
Levered Free Cash Flow $182.2M $938.6M $314.4M $509.6M $1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $149.5M $179.2M $418.9M $389.7M $265M
Depreciation & Amoritzation -- -- -- $12.4M $17.1M
Stock-Based Compensation -- -- -- $23.6M $28.5M
Change in Accounts Receivable -- -- -- -$79M -$45.2M
Change in Inventories -- -- -- -$2.8M -$4.9M
Cash From Operations $818M $65.4M $254.4M $297M $308.8M
 
Capital Expenditures $9.1M $11.8M $10.1M $14.3M $7.2M
Cash Acquisitions -- -- -- -- -$37.1M
Cash From Investing -$394.2M -$260.4M -$177.4M $147.4M $2.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$2.2M -$3.2M -$2.1M -$2.3M -$2.6M
Repurchase of Common Stock -- -$46.5K -$92.7M $67.6K -$54.2M
Other Financing Activities -$326.5K -$17.7K -$260.1K -$573K -$1.5M
Cash From Financing $3.2M $5.4M -$84.8M $3M -$51.7M
 
Beginning Cash (CF) $975.4M $1.5B $1.4B $1.6B $625.2M
Foreign Exchange Rate Adjustment -$38.9M $63.1M $77M $48.8M $5.3M
Additions / Reductions $426.9M -$189.5M -$7.8M $447.4M $259.1M
Ending Cash (CF) $1.4B $1.4B $1.4B $2.1B $934.6M
 
Levered Free Cash Flow $808.9M $53.6M $244.3M $282.7M $301.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.1B $542M $1B $797.9M $962M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- $63.2M $100.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.2B $164.7M $515.2M $912.4M $983.5M
 
Capital Expenditures $43.5M $37.1M $39M $62M $24.6M
Cash Acquisitions -- -- -- -- -$1.8B
Cash From Investing -$430.6M -$206.9M -$404.5M -$158.7M -$1.5B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$6.1M -$10M -$7.7M -$13.6M -$12.4M
Repurchase of Common Stock -- -$70.9M -$123.2M -$88.2M -$571.2M
Other Financing Activities -$3.7M -$7.3M -$11.9M -$16.2M -$15.7M
Cash From Financing $10.7M -$64.2M -$122.3M -$72.6M -$580.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $743.5M -$106.4M -$11.5M $681.1M -$1.1B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.1B $127.7M $476.3M $850.4M $958.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $840.9M $478.3M $862.8M $676.1M $819.7M
Depreciation & Amoritzation -- -- -- $34.6M $43.9M
Stock-Based Compensation -- -- -- $63.2M $78.8M
Change in Accounts Receivable -- -- -- $106.6M -$196.6M
Change in Inventories -- -- -- -$10.2M -$1.9M
Cash From Operations $1.1B $315M $475.7M $833.6M $745.6M
 
Capital Expenditures $39.1M $29.2M $28M $45.1M $15.2M
Cash Acquisitions -- -- -- -- -$1.8B
Cash From Investing -$257.2M -$103.8M -$355.4M -$122.7M -$1.5B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$4.7M -$7.9M -$6.4M -$9.6M -$8.8M
Repurchase of Common Stock -- -$70.9M -$122.9M -$82.4M -$571.7M
Other Financing Activities -$3M -$6.5M -$10.4M -$14.2M -$14.9M
Cash From Financing $6M -$69.1M -$124.6M -$85.3M -$578M
 
Beginning Cash (CF) $2.3B $4B $4.1B $4.8B $4.9B
Foreign Exchange Rate Adjustment -$45.9M $90.8M $196.4M $14M $48.2M
Additions / Reductions $884.8M $142.1M -$4.2M $625.6M -$1.3B
Ending Cash (CF) $3.2B $4.2B $4.2B $5.4B $3.7B
 
Levered Free Cash Flow $1.1B $285.8M $447.7M $788.4M $730.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock