Financhill
Sell
10

GEHC Quote, Financials, Valuation and Earnings

Last price:
$62.39
Seasonality move :
-6.81%
Day range:
$60.70 - $63.70
52-week range:
$57.65 - $94.80
Dividend yield:
0.2%
P/E ratio:
14.20x
P/S ratio:
1.43x
P/B ratio:
3.33x
Volume:
6.2M
Avg. volume:
5.1M
1-year change:
-28.41%
Market cap:
$28.1B
Revenue:
$19.7B
EPS (TTM):
$4.33
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $17.2B $17.6B $18.3B $19.6B $19.7B
Revenue Growth (YoY) 3.19% 2.45% 4.3% 6.6% 0.61%
 
Cost of Revenues $10.4B $10.4B $11.2B $11.6B $11.5B
Gross Profit $6.8B $7.2B $7.2B $7.9B $8.2B
Gross Profit Margin 39.43% 40.8% 39.14% 40.52% 41.71%
 
R&D Expenses $810M $816M $1B $1.2B $1.3B
Selling, General & Admin $3.2B $3.6B $3.6B $4.3B $4.3B
Other Inc / (Exp) $7M $86M $76M $442M $462M
Operating Expenses $4B $4.4B $4.7B $5.5B $5.6B
Operating Income $2.7B $2.8B $2.5B $2.4B $2.6B
 
Net Interest Expenses $17M $6M $86M $516M $505M
EBT. Incl. Unusual Items $2.7B $2.9B $2.5B $2.4B $2.6B
Earnings of Discontinued Ops. $11.8B $18M $18M -$4M --
Income Tax Expense $652M $600M $563M $743M $531M
Net Income to Company $2.1B $2.3B $1.9B $1.6B $2.1B
 
Minority Interest in Earnings -$51M -$46M -$51M -$46M -$57M
Net Income to Common Excl Extra Items $13.8B $2.2B $1.9B $1.6B $2B
 
Basic EPS (Cont. Ops) $30.45 $4.94 $4.22 $3.05 $4.37
Diluted EPS (Cont. Ops) $30.45 $4.94 $4.22 $3.03 $4.34
Weighted Average Basic Share $454.7M $454.7M $454M $455M $456M
Weighted Average Diluted Share $454.7M $454.7M $454M $458M $459M
 
EBITDA $3.4B $3.5B $3.2B $3.5B $3.7B
EBIT $2.8B $2.9B $2.6B $2.9B $3.1B
 
Revenue (Reported) $17.2B $17.6B $18.3B $19.6B $19.7B
Operating Income (Reported) $2.7B $2.8B $2.5B $2.4B $2.6B
Operating Income (Adjusted) $2.8B $2.9B $2.6B $2.9B $3.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $4.6B $4.9B $5.2B $5.3B
Revenue Growth (YoY) -- -- 7.61% 5.43% 2.17%
 
Cost of Revenues -- $2.7B $3B $3.1B $3B
Gross Profit -- $1.9B $1.9B $2.2B $2.3B
Gross Profit Margin -- 40.58% 39.13% 41.41% 42.77%
 
R&D Expenses -- $225M $271M $315M $344M
Selling, General & Admin -- $910M $884M $1.2B $1.1B
Other Inc / (Exp) -- $28M $1M $44M $144M
Operating Expenses -- $1.1B $1.2B $1.5B $1.5B
Operating Income -- $727M $777M $689M $801M
 
Net Interest Expenses -- -- $60M $124M $111M
EBT. Incl. Unusual Items -- $755M $718M $609M $834M
Earnings of Discontinued Ops. -- -- $6M -- --
Income Tax Expense -- $179M $151M $193M $96M
Net Income to Company -- -- $567M $416M $738M
 
Minority Interest in Earnings -- -$12M -$19M -$13M -$17M
Net Income to Common Excl Extra Items -- $564M $554M $403M $721M
 
Basic EPS (Cont. Ops) -- $1.24 $1.31 $0.89 $1.58
Diluted EPS (Cont. Ops) -- $1.24 $1.31 $0.88 $1.57
Weighted Average Basic Share -- $454.7M $454M $455M $456M
Weighted Average Diluted Share -- $454.7M $454M $458M $459M
 
EBITDA -- $915M $935M $884M $1.1B
EBIT -- $761M $778M $740M $945M
 
Revenue (Reported) -- $4.6B $4.9B $5.2B $5.3B
Operating Income (Reported) -- $727M $777M $689M $801M
Operating Income (Adjusted) -- $761M $778M $740M $945M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- $18.3B $19.6B $19.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $11.2B $11.6B $11.5B
Gross Profit -- -- $7.2B $7.9B $8.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $1B $1.2B $1.3B
Selling, General & Admin -- -- $3.6B $4.3B $4.3B
Other Inc / (Exp) -- $28M $76M $442M $460M
Operating Expenses -- -- $4.7B $5.5B $5.6B
Operating Income -- -- $2.5B $2.4B $2.6B
 
Net Interest Expenses -- -- $86M $516M $505M
EBT. Incl. Unusual Items -- -- $2.5B $2.4B $2.6B
Earnings of Discontinued Ops. -- -- $18M -$4M --
Income Tax Expense -- -- $564M $743M $531M
Net Income to Company -- -- $1.9B $1.6B $2.1B
 
Minority Interest in Earnings -- -$12M -$51M -$46M -$57M
Net Income to Common Excl Extra Items -- -- $1.9B $1.6B $2B
 
Basic EPS (Cont. Ops) -- -- $4.30 $3.05 $4.37
Diluted EPS (Cont. Ops) -- -- $4.30 $3.02 $4.33
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- $3.2B $3.5B $3.7B
EBIT -- -- $2.6B $2.9B $3.1B
 
Revenue (Reported) -- -- $18.3B $19.6B $19.7B
Operating Income (Reported) -- -- $2.5B $2.4B $2.6B
Operating Income (Adjusted) -- -- $2.6B $2.9B $3.1B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $4.6B $18.3B $19.6B $19.7B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.7B $11.2B $11.6B $11.5B --
Gross Profit $1.9B $7.2B $7.9B $8.2B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $225M $1B $1.2B $1.3B --
Selling, General & Admin $910M $3.6B $4.3B $4.3B --
Other Inc / (Exp) $28M $76M $442M $460M --
Operating Expenses $1.1B $4.7B $5.5B $5.6B --
Operating Income $727M $2.5B $2.4B $2.6B --
 
Net Interest Expenses -- $88M $516M $505M --
EBT. Incl. Unusual Items $755M $2.5B $2.4B $2.6B --
Earnings of Discontinued Ops. -- $18M -$4M -- --
Income Tax Expense $179M $564M $743M $531M --
Net Income to Company -- $1.9B $1.6B $2.1B --
 
Minority Interest in Earnings -$12M -$51M -$46M -$57M --
Net Income to Common Excl Extra Items $564M $1.9B $1.6B $2B --
 
Basic EPS (Cont. Ops) $1.24 $4.30 $3.05 $4.37 --
Diluted EPS (Cont. Ops) $1.24 $4.30 $3.02 $4.33 --
Weighted Average Basic Share $454.7M $1.8B $1.8B $1.8B --
Weighted Average Diluted Share $454.7M $1.8B $1.8B $1.8B --
 
EBITDA $915M $3.2B $3.5B $3.7B --
EBIT $761M $2.6B $2.9B $3.1B --
 
Revenue (Reported) $4.6B $18.3B $19.6B $19.7B --
Operating Income (Reported) $727M $2.5B $2.4B $2.6B --
Operating Income (Adjusted) $761M $2.6B $2.9B $3.1B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $994M $554M $1.4B $2.5B $2.9B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.6B $3B $3.1B $3.3B $3.4B
Inventory $1.6B $1.9B $2.2B $2B $1.9B
Prepaid Expenses $144M $163M $163M $147M $188M
Other Current Assets $98M $88M $94M $8M $12M
Total Current Assets $5.9B $7B $8.3B $9.4B $9.9B
 
Property Plant And Equipment $2.2B $2.2B $2.3B $2.5B $2.6B
Long-Term Investments $344M $341M $322M $357M $373M
Goodwill $11.9B $12.9B $12.8B $12.9B $13.1B
Other Intangibles $1.6B $1.8B $1.5B $1.3B $1.1B
Other Long-Term Assets $375M $286M $172M $338M $387M
Total Assets $24.2B $26.3B $27.5B $32.5B $33.1B
 
Accounts Payable $2.2B $2.5B $2.9B $2.9B $3B
Accrued Expenses $132M $118M $202M $219M $255M
Current Portion Of Long-Term Debt $4M $6M $15M $1B $1.5B
Current Portion Of Capital Lease Obligations $128M $104M $104M $110M $115M
Other Current Liabilities $656M $615M $567M $691M $711M
Total Current Liabilities $6.5B $6.8B $7.2B $9B $9.6B
 
Long-Term Debt $31M $31M $8.2B $8.4B $7.4B
Capital Leases -- -- -- -- --
Total Liabilities $9.5B $9.4B $17.9B $25.1B $24.4B
 
Common Stock $15.6B $17.7B $11.2B $5M $5M
Other Common Equity Adj -$839M -$1B -$1.9B -$691M -$1.4B
Common Equity $14.7B $16.7B $9.4B $7.1B $8.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $24M $241M $235M $177M $206M
Total Equity $14.8B $16.9B $9.6B $7.3B $8.7B
 
Total Liabilities and Equity $24.2B $26.3B $27.5B $32.5B $33.1B
Cash and Short Terms $994M $554M $1.4B $2.5B $2.9B
Total Debt $35M $37M $8.2B $9.4B $9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- $554M $1.4B $2.5B $2.9B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $3B $3.1B $3.3B $3.4B
Inventory -- $1.9B $2.2B $2B $1.9B
Prepaid Expenses -- $163M $163M $147M $188M
Other Current Assets -- $88M $94M $8M $12M
Total Current Assets -- $7B $8.3B $9.4B $9.9B
 
Property Plant And Equipment -- $2.2B $2.3B $2.5B $2.6B
Long-Term Investments -- $341M $322M $357M $373M
Goodwill -- $12.9B $12.8B $12.9B $13.1B
Other Intangibles -- $1.8B $1.5B $1.3B $1.1B
Other Long-Term Assets -- $286M $172M $338M $387M
Total Assets -- $26.3B $27.5B $32.5B $33.1B
 
Accounts Payable -- $2.5B $2.9B $2.9B $3B
Accrued Expenses -- $118M $202M $219M $255M
Current Portion Of Long-Term Debt -- $6M $15M $1B $1.5B
Current Portion Of Capital Lease Obligations -- $104M $104M $110M $115M
Other Current Liabilities -- $615M $567M $691M $711M
Total Current Liabilities -- $6.8B $7.2B $9B $9.6B
 
Long-Term Debt -- $31M $8.2B $8.4B $7.4B
Capital Leases -- -- -- -- --
Total Liabilities -- $9.4B $17.9B $25.1B $24.4B
 
Common Stock -- $17.7B $11.2B $5M $5M
Other Common Equity Adj -- -$1B -$1.9B -$691M -$1.4B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $241M $235M $177M $206M
Total Equity -- $16.9B $9.6B $7.3B $8.7B
 
Total Liabilities and Equity -- $26.3B $27.5B $32.5B $33.1B
Cash and Short Terms -- $554M $1.4B $2.5B $2.9B
Total Debt -- $37M $8.2B $9.4B $9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $2.1B $2.3B $1.9B $1.6B $2.1B
Depreciation & Amoritzation $630M $625M $633M $610M $580M
Stock-Based Compensation -- $76M $67M $114M $125M
Change in Accounts Receivable -$257M -$1.2B -$440M -$171M -$150M
Change in Inventories $100M -$435M -$402M $111M -$81M
Cash From Operations $1.7B $1.6B $2.1B $2.1B $2B
 
Capital Expenditures $259M $248M $310M $387M $401M
Cash Acquisitions -$78M -$1.5B -- -$147M -$313M
Cash From Investing $20B -$1.8B -$398M -$558M -$914M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$41M -$55M
Special Dividend Paid
Long-Term Debt Issued $4M $5M $8.2B $2B $995M
Long-Term Debt Repaid -$20M -$10M -$3M -$855M -$1.4B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.2B -$251M -$9B -$1.6B -$128M
Cash From Financing -$21.5B -$263M -$822M -$478M -$573M
 
Beginning Cash (CF) $869M $1B $561M $1.5B $2.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $129M -$417M $893M $1.1B $464M
Ending Cash (CF) $1B $561M $1.5B $2.5B $2.9B
 
Levered Free Cash Flow $1.4B $1.4B $1.8B $1.7B $1.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- $567M $416M $738M
Depreciation & Amoritzation -- -- $157M $144M $140M
Stock-Based Compensation -- -- $9M $33M $33M
Change in Accounts Receivable -- -- -$187M -$23M -$224M
Change in Inventories -- -- $140M $196M $76M
Cash From Operations -- -- $1B $1.1B $913M
 
Capital Expenditures -- -- $77M $94M $102M
Cash Acquisitions -- -- -- -- -$54M
Cash From Investing -- -- -$95M -$88M -$240M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$13M -$14M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $8.2B -$14M $1M
Long-Term Debt Repaid -- -- $1M -$846M -$1.3B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$8.2B -$27M -$10M
Cash From Financing -- -- -$37M -$900M -$1.3B
 
Beginning Cash (CF) -- -- $504M $2.4B $3.6B
Foreign Exchange Rate Adjustment -- -- $37M $24M -$75M
Additions / Reductions -- -- $910M $62M -$604M
Ending Cash (CF) -- -- $1.5B $2.5B $2.9B
 
Levered Free Cash Flow -- -- $965M $956M $811M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- $1.9B $1.6B $2.1B
Depreciation & Amoritzation -- -- $633M $610M $580M
Stock-Based Compensation -- -- $67M $114M $125M
Change in Accounts Receivable -- -- -$440M -$171M -$150M
Change in Inventories -- -- -$402M $111M -$81M
Cash From Operations -- -- $2.1B $2.1B $2B
 
Capital Expenditures -- -- $310M $387M $401M
Cash Acquisitions -- -- -- -$147M -$313M
Cash From Investing -- -- -$398M -$558M -$914M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$41M -$55M
Special Dividend Paid
Long-Term Debt Issued -- -- $8.2B $2B $995M
Long-Term Debt Repaid -- -- -$3M -$855M -$1.4B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$9B -$1.6B -$128M
Cash From Financing -- -- -$822M -$478M -$573M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $893M $1.1B $464M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- $1.8B $1.7B $1.6B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -- $1.9B $1.6B $2.1B --
Depreciation & Amoritzation -- $633M $610M $580M --
Stock-Based Compensation -- $67M $114M $125M --
Change in Accounts Receivable -- -$440M -$171M -$150M --
Change in Inventories -- -$402M $111M -$81M --
Cash From Operations -- $2.1B $2.1B $2B --
 
Capital Expenditures -- $310M $387M $401M --
Cash Acquisitions -- -- -$147M -$313M --
Cash From Investing -- -$398M -$558M -$914M --
 
Dividends Paid (Ex Special Dividend) -- -- -$41M -$55M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $8.2B $2B $995M --
Long-Term Debt Repaid -- -$3M -$855M -$1.4B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$9B -$1.6B -$128M --
Cash From Financing -- -$822M -$478M -$573M --
 
Beginning Cash (CF) -- $2.1B $8.2B $10.7B --
Foreign Exchange Rate Adjustment -- -$3M -$10M -$77M --
Additions / Reductions -- $893M $1.1B $464M --
Ending Cash (CF) -- $3B $9.2B $11B --
 
Levered Free Cash Flow -- $1.8B $1.7B $1.6B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Uber Stock a Buy, Sell or Hold?
Is Uber Stock a Buy, Sell or Hold?

Uber (NYSE:UBER) has been through quite a ride over the…

Is Micron a Good Stock to Buy Now?
Is Micron a Good Stock to Buy Now?

Like most of its peers in the semiconductor industry, Micron…

Is Uber Finally on the Path to Consistent Profitability?
Is Uber Finally on the Path to Consistent Profitability?

After posting massive losses quarter after quarter for years, Uber…

Stock Ideas

Sell
48
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 31x

Sell
42
Is NVDA Stock a Buy?

Market Cap: $2.5T
P/E Ratio: 36x

Alerts

Buy
91
TORXF alert for Apr 17

Torex Gold Resources [TORXF] is down 2.15% over the past day.

Sell
25
BULZ alert for Apr 17

MicroSectors Solactive FANG & Innov 3X Levd ETN [BULZ] is down 1.92% over the past day.

Sell
44
VIST alert for Apr 17

Vista Energy SAB de CV [VIST] is up 6.93% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock