Financhill
Sell
28

GEG Quote, Financials, Valuation and Earnings

Last price:
$1.85
Seasonality move :
0.74%
Day range:
$1.75 - $1.87
52-week range:
$1.70 - $2.12
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
3.27x
P/B ratio:
0.85x
Volume:
48.8K
Avg. volume:
78.1K
1-year change:
-1.07%
Market cap:
$54.1M
Revenue:
$17.8M
EPS (TTM):
-$0.06
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $59M $60.9M $4.5M $8.7M $17.8M
Revenue Growth (YoY) 15.27% 3.15% -92.58% 91.83% 105.86%
 
Cost of Revenues $52.2M $56.2M $6.6M $10.2M $16.9M
Gross Profit $6.8M $4.6M -$2.1M -$1.5M $977K
Gross Profit Margin 11.54% 7.58% -46.5% -17.7% 5.48%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.5M $5.9M $6M $8.5M $7.7M
Other Inc / (Exp) -$6.6M $1.8M -$4.9M $32M $10.5M
Operating Expenses $9M $8.4M $6.6M $9.7M $8.8M
Operating Income -$2.2M -$3.7M -$8.7M -$11.2M -$7.8M
 
Net Interest Expenses $4.6M $4.9M $5.5M $6.1M $3.5M
EBT. Incl. Unusual Items -$13.3M -$6.8M -$19.2M $14.7M -$841K
Earnings of Discontinued Ops. $219K $649K $4.3M $13.2M $16K
Income Tax Expense $44K $1.7M $83K $200K $101K
Net Income to Company -$13.3M -$7.9M -$19.3M $14.5M -$942K
 
Minority Interest in Earnings $152K $595K $144K -$50K -$462K
Net Income to Common Excl Extra Items -$13M -$7.3M -$14.9M $27.7M -$1.4M
 
Basic EPS (Cont. Ops) -$0.51 -$0.28 -$0.56 $0.95 -$0.05
Diluted EPS (Cont. Ops) -$0.51 -$0.28 -$0.56 $0.73 -$0.05
Weighted Average Basic Share $25.4M $25.7M $26.8M $28.9M $30M
Weighted Average Diluted Share $25.4M $25.7M $26.8M $41M $30M
 
EBITDA $2.1M $6.8M -$13.2M $21.9M $4.6M
EBIT -$8.7M -$1.9M -$13.7M $20.8M $3.5M
 
Revenue (Reported) $59M $60.9M $4.5M $8.7M $17.8M
Operating Income (Reported) -$2.2M -$3.7M -$8.7M -$11.2M -$7.8M
Operating Income (Adjusted) -$8.7M -$1.9M -$13.7M $20.8M $3.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $15.4M $16.5M $1.9M $3.3M $4M
Revenue Growth (YoY) 0.08% 7.51% -88.75% 77.96% 20.6%
 
Cost of Revenues $14.5M $13.4M $2M $2.8M $3.7M
Gross Profit $855K $3.2M -$129K $548K $299K
Gross Profit Margin 5.56% 19.28% -6.94% 16.56% 7.49%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4M $1.6M $1.5M $1.7M $2M
Other Inc / (Exp) -$1.4M $466K -$5.3M $5.3M $5.6M
Operating Expenses $2M $2.2M $1.8M $2M $2.3M
Operating Income -$1.1M $1M -$2M -$1.5M -$2M
 
Net Interest Expenses $1.1M $1.4M $2M $1.1M $644K
EBT. Incl. Unusual Items -$3.7M $105K -$9.3M $2.8M $3M
Earnings of Discontinued Ops. $67K -- $964K $16K --
Income Tax Expense $99K -$1K $233K -- --
Net Income to Company -$3.7M $106K -$9.5M $2.8M $3M
 
Minority Interest in Earnings $107K -$306K $248K -- -$335K
Net Income to Common Excl Extra Items -$3.6M -$200K -$8.3M $2.8M $2.6M
 
Basic EPS (Cont. Ops) -$0.14 -$0.01 -$0.29 $0.09 $0.09
Diluted EPS (Cont. Ops) -$0.14 -$0.01 -$0.29 $0.08 $0.08
Weighted Average Basic Share $25.6M $26M $28.5M $29.6M $29.1M
Weighted Average Diluted Share $25.6M $26M $28.5M $41.9M $40.5M
 
EBITDA -$185K $3.7M -$7M $4.1M $4.3M
EBIT -$2.5M $1.5M -$7.3M $3.8M $4M
 
Revenue (Reported) $15.4M $16.5M $1.9M $3.3M $4M
Operating Income (Reported) -$1.1M $1M -$2M -$1.5M -$2M
Operating Income (Adjusted) -$2.5M $1.5M -$7.3M $3.8M $4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $59M $62M $5.4M $10.1M $18.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $53.3M $55.1M $7.4M $11M $17.8M
Gross Profit $5.7M $6.9M -$2M -$856K $728K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.1M $6.1M $5.9M $8.7M $7.9M
Other Inc / (Exp) -$7.5M $3.7M -$10.7M $42.6M $10.8M
Operating Expenses $8.1M $8.5M $6.7M $9.8M $9.1M
Operating Income -$2.4M -$1.6M -$8.8M -$10.7M -$8.4M
 
Net Interest Expenses $4M $5.2M $6.2M $5.2M $3.1M
EBT. Incl. Unusual Items -$13.9M -$3.1M -$25.7M $26.7M -$625K
Earnings of Discontinued Ops. $67K $439K $2.4M $12.3M --
Income Tax Expense -$99K $1.6M $348K -$33K $101K
Net Income to Company -$13.8M -$4.1M -$28.9M $26.7M -$726K
 
Minority Interest in Earnings $70K $199K $698K -$298K -$797K
Net Income to Common Excl Extra Items -$13.5M -$3.9M -$23M $38.8M -$1.5M
 
Basic EPS (Cont. Ops) -$0.53 -$0.15 -$0.85 $1.31 -$0.05
Diluted EPS (Cont. Ops) -$0.53 -$0.15 -$0.85 $1.02 -$0.06
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $93K $10.7M -$18.8M $33M $4.8M
EBIT -$9.9M $2.1M -$19.5M $31.9M $3.7M
 
Revenue (Reported) $59M $62M $5.4M $10.1M $18.5M
Operating Income (Reported) -$2.4M -$1.6M -$8.8M -$10.7M -$8.4M
Operating Income (Adjusted) -$9.9M $2.1M -$19.5M $31.9M $3.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $15.4M $16.5M $1.9M $3.3M $4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14.5M $13.4M $2M $2.8M $3.7M
Gross Profit $855K $3.2M -$129K $548K $299K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4M $1.6M $1.5M $1.7M $2M
Other Inc / (Exp) -$1.4M $466K -$5.3M $5.3M $5.6M
Operating Expenses $2M $2.2M $1.8M $2M $2.3M
Operating Income -$1.1M $1M -$2M -$1.5M -$2M
 
Net Interest Expenses $1.1M $1.4M $2M $1.1M $644K
EBT. Incl. Unusual Items -$3.7M $105K -$9.3M $2.8M $3M
Earnings of Discontinued Ops. $67K -- $964K $16K --
Income Tax Expense $99K -$1K $233K -- --
Net Income to Company -$3.7M $106K -$9.5M $2.8M $3M
 
Minority Interest in Earnings $107K -$306K $248K -- -$335K
Net Income to Common Excl Extra Items -$3.6M -$200K -$8.3M $2.8M $2.6M
 
Basic EPS (Cont. Ops) -$0.14 -$0.01 -$0.29 $0.09 $0.09
Diluted EPS (Cont. Ops) -$0.14 -$0.01 -$0.29 $0.08 $0.08
Weighted Average Basic Share $25.6M $26M $28.5M $29.6M $29.1M
Weighted Average Diluted Share $25.6M $26M $28.5M $41.9M $40.5M
 
EBITDA -$185K $3.7M -$7M $4.1M $4.3M
EBIT -$2.5M $1.5M -$7.3M $3.8M $4M
 
Revenue (Reported) $15.4M $16.5M $1.9M $3.3M $4M
Operating Income (Reported) -$1.1M $1M -$2M -$1.5M -$2M
Operating Income (Adjusted) -$2.5M $1.5M -$7.3M $3.8M $4M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $40.5M $24.4M $22.3M $60.2M $50.5M
Short Term Investments $8.7M $50.5M $49.8M $57.2M $66M
Accounts Receivable, Net $8M $6.5M $1.2M $2.2M $1.7M
Inventory $1.5M $1.1M -- $1.7M $5.8M
Prepaid Expenses -- $578K $746K -- --
Other Current Assets $689K $3.8M $665K $717K $1.5M
Total Current Assets $61.3M $88.5M $84.4M $123.1M $127.6M
 
Property Plant And Equipment $14.3M $13.6M $733K $497K $225K
Long-Term Investments -- -- -- -- --
Goodwill $50M $50.5M -- -- --
Other Intangibles $10.3M $8.9M $13.3M $12.1M $11M
Other Long-Term Assets $59.6M $258K $69.7M $143K $1.6M
Total Assets $195.4M $161.9M $168.1M $135.9M $140.4M
 
Accounts Payable $5M $5.5M $8K $191K $317K
Accrued Expenses $3.1M $19.2M $3.8M $5.2M $7.1M
Current Portion Of Long-Term Debt $11.1M $2M -- -- --
Current Portion Of Capital Lease Obligations $1.6M $1.9M $341K $359K $137K
Other Current Liabilities $2.8M -- $15M $82K $22K
Total Current Liabilities $29.3M $33M $19.7M $7.4M $8.4M
 
Long-Term Debt $40.3M $33.4M $67M $62.9M $61M
Capital Leases -- -- -- -- --
Total Liabilities $130.8M $106.4M $125.8M $72.1M $70.3M
 
Common Stock $26K $26K $29K $30K $30K
Other Common Equity Adj -- -- -- -- --
Common Equity $60.8M $43.2M $33.5M $63.8M $62.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.9M $12.2M $8.8M -- $7.5M
Total Equity $64.7M $55.4M $42.3M $63.8M $70.2M
 
Total Liabilities and Equity $195.4M $161.9M $168.1M $135.9M $140.4M
Cash and Short Terms $49.2M $74.9M $72.1M $117.4M $116.5M
Total Debt $51.5M $35.4M $67M $62.9M $61M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $22.5M $21.8M $23.3M $41.1M $46.4M
Short Term Investments $7.2M $50.5M $40.6M $72.6M $66.9M
Accounts Receivable, Net $7.8M $5.5M $5.9M $2.8M $2.9M
Inventory $1.1M $1.1M $1M $3.1M $5.8M
Prepaid Expenses -- $574K -- -- --
Other Current Assets $1.1M $5.2M $1.4M $2.9M $1.7M
Total Current Assets $55.2M $86.6M $74.7M $123.8M $124.7M
 
Property Plant And Equipment $13.3M $13.3M $12.2M $411K $141K
Long-Term Investments -- -- -- -- --
Goodwill $50M $52.5M $52.5M -- --
Other Intangibles $14.6M $8.5M $18.6M -- --
Other Long-Term Assets $1.6M $256K $253K $143K $1.7M
Total Assets $187.7M $161.1M $158.3M $136.2M $137.3M
 
Accounts Payable $4.9M $5.1M $6.3M $182K $243K
Accrued Expenses $4.1M $17.5M $5.8M $3.5M $3.3M
Current Portion Of Long-Term Debt $5.4M $2.9M $9.6M -- --
Current Portion Of Capital Lease Obligations $1.5M $2.2M $1.7M $356K $64K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $21.2M $31M $24.7M $5.3M $3.8M
 
Long-Term Debt $96.8M $33.4M $60.8M $63M $61.1M
Capital Leases -- -- -- -- --
Total Liabilities $126.4M $107.3M $124.4M $68.9M $65.7M
 
Common Stock $26K $26K $29K $30K $28K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.8M $10.2M $7.9M -- $7.7M
Total Equity $61.3M $53.8M $33.9M $67.3M $71.6M
 
Total Liabilities and Equity $187.7M $161.1M $158.3M $136.2M $137.3M
Cash and Short Terms $29.7M $72.3M $63.9M $113.7M $113.3M
Total Debt $102.2M $36.3M $70.4M $63M $61.1M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$13.3M -$7.9M -$19.3M $14.5M -$942K
Depreciation & Amoritzation $10.8M $8.7M $524K $1.2M $1.1M
Stock-Based Compensation $548K $1.8M $2.8M $2.6M $2.4M
Change in Accounts Receivable $1.2M $1.5M -$876K -$1.2M $1M
Change in Inventories -$134K $617K -- -- --
Cash From Operations $13.2M -$19M $29.3M -$2.4M -$15.6M
 
Capital Expenditures $8.8M $7M $3K -- --
Cash Acquisitions -- -$748K -- $17.7M --
Cash From Investing -$6.6M -$15.5M -$40M $84M $2.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $36.2M $3.6M $26.9M -- --
Long-Term Debt Repaid -$11.5M -$33.4M -- -$41.8M -$2.1M
Repurchase of Common Stock -- -- -- -- -$2.1M
Other Financing Activities -$768K $12.7M -$16.7M -$634K $7M
Cash From Financing $21.8M $18.3M $10M -$47.6M $2.8M
 
Beginning Cash (CF) $12.1M $40.5M $18.7M $22.3M $60.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $28.4M -$16.1M -$787K $34M -$10.4M
Ending Cash (CF) $40.5M $24.4M $22.3M $60.2M $49.7M
 
Levered Free Cash Flow $4.4M -$25.9M $29.3M -$2.4M -$15.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$3.7M $106K -$9.5M $2.8M $3M
Depreciation & Amoritzation $2.3M $2.3M $294K $283K $273K
Stock-Based Compensation $429K $581K $834K $705K $660K
Change in Accounts Receivable $155K $648K -$133K -$765K -$1.6M
Change in Inventories $343K -$5K -- -- --
Cash From Operations $1.7M -$1M $2M -$6.1M -$5.8M
 
Capital Expenditures $1.7M $2.5M -- -- --
Cash Acquisitions -- -$1.3M -- -- --
Cash From Investing -$15M -$3.2M -$2.3M -$13M $2.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $558K $2.1M -- -- --
Long-Term Debt Repaid -$4.8M -$1.2M -- -- --
Repurchase of Common Stock -- -- -- -- -$2.1M
Other Financing Activities -- $686K -$634K -- -$123K
Cash From Financing -$4.8M $1.6M -$84K -- -$2.2M
 
Beginning Cash (CF) $40.5M $24.4M $22.3M $60.2M $49.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$18.1M -$2.6M -$330K -$19.1M -$5.5M
Ending Cash (CF) $22.4M $21.8M $22.5M $41.1M $44.2M
 
Levered Free Cash Flow $73K -$3.6M $2M -$6.1M -$5.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$13.8M -$4.1M -$28.9M $26.7M -$726K
Depreciation & Amoritzation $10M $8.6M -$1.4M $1.1M $1.1M
Stock-Based Compensation $684K $1.9M $3.1M $2.5M $2.3M
Change in Accounts Receivable $887K $2M -$1.7M -$1.8M $219K
Change in Inventories $417K $269K -- -- --
Cash From Operations $13.8M -$21.7M $32.3M -$10.5M -$15.2M
 
Capital Expenditures $8.4M $7.9M -$2.5M -- --
Cash Acquisitions -- -$2M $1.3M $17.7M --
Cash From Investing -$20.2M -$3.7M -$39.1M $73.3M $17.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $35.9M $5.2M -- -- --
Long-Term Debt Repaid -$13.7M -$29.7M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $13.4M -$18M -- $6.9M
Cash From Financing $18.7M $24.8M $8.3M -$47.5M $606K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $12.3M -$655K $1.5M $15.2M $3.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $5.4M -$29.6M $32.3M -$10.5M -$15.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$3.7M $106K -$9.5M $2.8M $3M
Depreciation & Amoritzation $2.3M $2.3M $294K $283K $273K
Stock-Based Compensation $429K $581K $834K $705K $660K
Change in Accounts Receivable $155K $648K -$133K -$765K -$1.6M
Change in Inventories $343K -$5K -- -- --
Cash From Operations $1.7M -$1M $2M -$6.1M -$5.8M
 
Capital Expenditures $1.7M $2.5M -- -- --
Cash Acquisitions -- -$1.3M -- -- --
Cash From Investing -$15M -$3.2M -$2.3M -$13M $2.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $558K $2.1M -- -- --
Long-Term Debt Repaid -$4.8M -$1.2M -- -- --
Repurchase of Common Stock -- -- -- -- -$2.1M
Other Financing Activities -- $686K -$634K -- -$123K
Cash From Financing -$4.8M $1.6M -$84K -- -$2.2M
 
Beginning Cash (CF) $40.5M $24.4M $22.3M $60.2M $49.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$18.1M -$2.6M -$330K -$19.1M -$5.5M
Ending Cash (CF) $22.4M $21.8M $22.5M $41.1M $44.2M
 
Levered Free Cash Flow $73K -$3.6M $2M -$6.1M -$5.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 2.48% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 8.18% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.91% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock