Financhill
Sell
38

EOSE Quote, Financials, Valuation and Earnings

Last price:
$3.78
Seasonality move :
-3.24%
Day range:
$3.62 - $3.87
52-week range:
$0.61 - $6.64
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
51.35x
P/B ratio:
--
Volume:
4.2M
Avg. volume:
5.2M
1-year change:
266.99%
Market cap:
$856.5M
Revenue:
$15.6M
EPS (TTM):
-$4.50
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $219K $4.6M $17.9M $16.4M $15.6M
Revenue Growth (YoY) -55.85% 1999.54% 289.82% -8.63% -4.71%
 
Cost of Revenues $5.5M $46.5M $153.3M $89.8M $98.9M
Gross Profit -$5.3M -$41.9M -$135.3M -$73.4M -$83.3M
Gross Profit Margin -2415.53% -910.94% -755.06% -448.28% -533.52%
 
R&D Expenses $13.6M $19.2M $18.5M $18.7M $22.8M
Selling, General & Admin $17.6M $43M $60.6M $53.7M $60M
Other Inc / (Exp) -$9.4M -$14.7M $3.5M -$27.5M -$491.6M
Operating Expenses $32.1M $62.4M $79.1M $72.4M $82.8M
Operating Income -$37.4M -$104.3M -$214.4M -$145.8M -$166.1M
 
Net Interest Expenses $23.8M $5.2M $18.8M $56.2M $28.2M
EBT. Incl. Unusual Items -$70.6M -$124.2M -$229.8M -$229.5M -$685.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $51K $31K $21K
Net Income to Company -$70.6M -$124.2M -$229.8M -$229.5M -$685.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$70.6M -$124.2M -$229.8M -$229.5M -$685.9M
 
Basic EPS (Cont. Ops) -$7.51 -$2.36 -$3.68 -$1.81 -$4.55
Diluted EPS (Cont. Ops) -$7.51 -$2.36 -$3.68 -$1.81 -$4.55
Weighted Average Basic Share $9.4M $52.7M $62.4M $127M $212M
Weighted Average Diluted Share $9.4M $52.7M $62.4M $127M $212M
 
EBITDA -$45.3M -$115.5M -$203.3M -$182.9M -$648.5M
EBIT -$46.8M -$119M -$210.9M -$193.7M -$657.6M
 
Revenue (Reported) $219K $4.6M $17.9M $16.4M $15.6M
Operating Income (Reported) -$37.4M -$104.3M -$214.4M -$145.8M -$166.1M
Operating Income (Adjusted) -$46.8M -$119M -$210.9M -$193.7M -$657.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $184K $3.1M $2.7M $6.6M $7.3M
Revenue Growth (YoY) -- 1586.96% -14.11% 147.94% 9.73%
 
Cost of Revenues -$652K $21.1M $30.8M $30.4M $30.8M
Gross Profit $836K -$18M -$28.1M -$23.7M -$23.5M
Gross Profit Margin -- -580.61% -1054.99% -359.15% -324%
 
R&D Expenses $5.2M $5.3M $3.6M $5M $5.9M
Selling, General & Admin $10.1M $14M $12.6M $13.5M $16.7M
Other Inc / (Exp) -$10.3M $8.3M -$4.7M $9.6M -$216.8M
Operating Expenses $15.5M $19.5M $16.1M $18.5M $22.6M
Operating Income -$14.6M -$37.6M -$44.3M -$42.2M -$46.1M
 
Net Interest Expenses $340K $1.3M $7.6M $8.6M $5.2M
EBT. Incl. Unusual Items -$25.3M -$30.6M -$56.6M -$41.2M -$268.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $6K $6K $4K
Net Income to Company -$25.3M -$30.6M -$56.6M -$41.2M -$268.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$25.3M -$30.6M -$56.6M -$41.2M -$268.1M
 
Basic EPS (Cont. Ops) -$0.52 -$0.57 -$0.68 -$0.16 -$2.25
Diluted EPS (Cont. Ops) -$0.52 -$0.57 -$0.68 -$0.16 -$2.25
Weighted Average Basic Share $48.9M $53.7M $76.6M $165.2M $218.7M
Weighted Average Diluted Share $48.9M $53.7M $76.6M $165.2M $218.7M
 
EBITDA -$24.5M -$28.2M -$45.8M -$49.8M -$259.3M
EBIT -$25M -$29.3M -$49M -$52.6M -$262.2M
 
Revenue (Reported) $184K $3.1M $2.7M $6.6M $7.3M
Operating Income (Reported) -$14.6M -$37.6M -$44.3M -$42.2M -$46.1M
Operating Income (Adjusted) -$25M -$29.3M -$49M -$52.6M -$262.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $4.6M $17.9M $16.4M $15.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.5M $46.5M $153.3M $89.8M $98.9M
Gross Profit -$5.3M -$41.9M -$135.3M -$73.4M -$83.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $13.6M $19.2M $18.5M $18.7M $22.8M
Selling, General & Admin $18.4M $43M $60.6M $53.7M $60M
Other Inc / (Exp) -$8.6M -$14.7M $3.5M -$26.6M -$488.3M
Operating Expenses $32.9M $62.4M $79.1M $72.4M $82.8M
Operating Income -$38.2M -$104.3M -$214.4M -$145.8M -$166.1M
 
Net Interest Expenses $17M $5.2M $18.8M $57.1M $31.5M
EBT. Incl. Unusual Items -$70.6M -$124.2M -$229.8M -$229.5M -$685.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $51K $31K $21K
Net Income to Company -$70.6M -$124.2M -$229.8M -$229.5M -$685.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$70.6M -$124.2M -$229.8M -$229.5M -$685.9M
 
Basic EPS (Cont. Ops) -$1.43 -$2.37 -$3.66 -$1.99 -$4.50
Diluted EPS (Cont. Ops) -$1.43 -$2.37 -$3.66 -$2.15 -$4.50
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$45.3M -$115.5M -$203.3M -$182.7M -$648.2M
EBIT -$46.8M -$119M -$210.9M -$193.5M -$657.4M
 
Revenue (Reported) -- $4.6M $17.9M $16.4M $15.6M
Operating Income (Reported) -$38.2M -$104.3M -$214.4M -$145.8M -$166.1M
Operating Income (Adjusted) -$46.8M -$119M -$210.9M -$193.5M -$657.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $4.6M $17.9M $16.4M $15.6M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $46.5M $153.3M $89.8M $98.9M --
Gross Profit -$41.9M -$135.3M -$73.4M -$83.3M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $19.2M $18.5M $18.7M $22.8M --
Selling, General & Admin $43M $60.6M $53.7M $60M --
Other Inc / (Exp) -$14.7M $3.5M -$26.6M -$488.3M --
Operating Expenses $62.4M $79.1M $72.4M $82.8M --
Operating Income -$104.3M -$214.4M -$145.8M -$166.1M --
 
Net Interest Expenses $5.2M $18.8M $57.1M $31.5M --
EBT. Incl. Unusual Items -$124.2M -$229.8M -$229.5M -$685.8M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $51K $31K $21K --
Net Income to Company -$124.2M -$229.8M -$229.5M -$685.9M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$124.2M -$229.8M -$229.5M -$685.9M --
 
Basic EPS (Cont. Ops) -$2.37 -$3.66 -$1.99 -$4.50 --
Diluted EPS (Cont. Ops) -$2.37 -$3.66 -$2.15 -$4.50 --
Weighted Average Basic Share $210.3M $249.7M $507.4M $848M --
Weighted Average Diluted Share $210.3M $249.7M $525.7M $848M --
 
EBITDA -$115.5M -$203.3M -$182.7M -$648.2M --
EBIT -$119M -$210.9M -$193.5M -$657.4M --
 
Revenue (Reported) $4.6M $17.9M $16.4M $15.6M --
Operating Income (Reported) -$104.3M -$214.4M -$145.8M -$166.1M --
Operating Income (Adjusted) -$119M -$210.9M -$193.5M -$657.4M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $121.9M $104.8M $17.1M $69.5M $74.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $1.9M $1.7M $3.4M $3M
Inventory $214K $13M $23.3M $17.1M $32.8M
Prepaid Expenses $4.7M $19.2M $7.1M $8.2M $18.4M
Other Current Assets $636K $1.3M $1.2M $3.6M $219K
Total Current Assets $127.4M $142.6M $55.1M $122.3M $179.9M
 
Property Plant And Equipment $5.7M $16.4M $31.5M $41.9M $48.6M
Long-Term Investments $3.7M -- -- -- --
Goodwill -- $4.3M $4.3M $4.3M $4.3M
Other Intangibles $320K $280K $240K $295K $240K
Other Long-Term Assets $263K $2.1M $15.6M $17.6M $27.3M
Total Assets $138.3M $169.2M $106.8M $186.5M $260.3M
 
Accounts Payable $5.9M $12.5M $34.7M $20.5M $16.7M
Accrued Expenses $5.1M $5.6M $6.4M $20.2M $12.2M
Current Portion Of Long-Term Debt $924K $6.6M $5.6M $3.3M $2M
Current Portion Of Capital Lease Obligations -- $1.1M $1.1M $1.5M $1.9M
Other Current Liabilities $88K $9K $32K $100K $288K
Total Current Liabilities $13.6M $29.9M $60.6M $60.9M $65M
 
Long-Term Debt $427K $102.6M $170.3M $200.5M $314.9M
Capital Leases -- -- -- -- --
Total Liabilities $17.5M $136.7M $239.5M $297.3M $1.3B
 
Common Stock $17.6M $5K $9K $21K $23K
Other Common Equity Adj -- -- $6K $7K -$43.5M
Common Equity $120.8M $32.4M -$132.7M -$110.8M -$1.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $120.8M $32.4M -$132.7M -$110.8M -$1.1B
 
Total Liabilities and Equity $138.3M $169.2M $106.8M $186.5M $260.3M
Cash and Short Terms $121.9M $104.8M $17.1M $69.5M $74.3M
Total Debt $1.4M $109.2M $175.8M $203.9M $316.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $121.9M $104.8M $17.1M $69.5M $74.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $1.9M $1.7M $3.4M $3M
Inventory $214K $13M $23.3M $17.1M $32.8M
Prepaid Expenses $4.7M $19.2M $7.1M $8.2M $18.4M
Other Current Assets $636K $1.3M $1.2M $3.6M $219K
Total Current Assets $127.4M $142.6M $55.1M $122.3M $179.9M
 
Property Plant And Equipment $5.7M $16.4M $31.5M $41.9M $48.6M
Long-Term Investments $3.7M -- -- -- --
Goodwill -- $4.3M $4.3M $4.3M $4.3M
Other Intangibles $320K $280K $240K $295K $240K
Other Long-Term Assets $263K $2.1M $15.6M $17.6M $27.3M
Total Assets $138.3M $169.2M $106.8M $186.5M $260.3M
 
Accounts Payable $5.9M $12.5M $34.7M $20.5M $16.7M
Accrued Expenses $5.1M $5.6M $6.4M $20.2M $12.2M
Current Portion Of Long-Term Debt $924K $6.6M $5.6M $3.3M $2M
Current Portion Of Capital Lease Obligations -- $1.1M $1.1M $1.5M $1.9M
Other Current Liabilities $88K $9K $32K $100K $288K
Total Current Liabilities $13.6M $29.9M $60.6M $60.9M $65M
 
Long-Term Debt $427K $102.6M $170.3M $200.5M $314.9M
Capital Leases -- -- -- -- --
Total Liabilities $17.5M $136.7M $239.5M $297.3M $1.3B
 
Common Stock $17.6M $5K $9K $21K $23K
Other Common Equity Adj -- -- $6K $7K -$43.5M
Common Equity -- -- -- -- --
Total Preferred Equity $2.5M -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $120.8M $32.4M -$132.7M -$110.8M -$1.1B
 
Total Liabilities and Equity $138.3M $169.2M $106.8M $186.5M $260.3M
Cash and Short Terms $121.9M $104.8M $17.1M $69.5M $74.3M
Total Debt $1.4M $109.2M $175.8M $203.9M $316.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$70.6M -$124.2M -$229.8M -$229.5M -$685.9M
Depreciation & Amoritzation $1.6M $3.5M $7.7M $10.8M $9.1M
Stock-Based Compensation $5.1M $15.1M $13.8M $14.1M $18.8M
Change in Accounts Receivable $4.1M -$3.3M -$397K -$18.5M $3.1M
Change in Inventories -$214K -$10.1M -$10.3M $6.2M -$20.5M
Cash From Operations -$26.6M -$116.1M -$196.9M -$145M -$153.9M
 
Capital Expenditures $3.6M $15.6M $20.1M $29.5M $33.2M
Cash Acquisitions -$3M -$4.2M -- -- --
Cash From Investing -$6.6M -$23.3M -$17.2M -$29.5M -$33.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $10.3M $107M $111.5M $48.1M $66.6M
Long-Term Debt Repaid -$15K -$466K -$1.9M -$3M -$23.4M
Repurchase of Common Stock -- -$353K -$978K -$633K -$1.2M
Other Financing Activities $132.2M -$4M -$12.7M -$9.2M $142.2M
Cash From Financing $154.2M $123.3M $139.5M $227.9M $205.8M
 
Beginning Cash (CF) $862K $121.9M $105.7M $31.2M $84.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $121M -$16.2M -$74.5M $53.4M $18.7M
Ending Cash (CF) $121.9M $105.7M $31.2M $84.7M $103.4M
 
Levered Free Cash Flow -$30.2M -$131.7M -$216.9M -$174.5M -$187.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$25.3M -$30.6M -$56.6M -$41.2M -$268.1M
Depreciation & Amoritzation $416K $1.1M $3.2M $2.7M $2.9M
Stock-Based Compensation $4.8M $5M $2.8M $3.9M $7.8M
Change in Accounts Receivable -$5K -$1.9M $2.7M -$17.2M $5.9M
Change in Inventories -$136K -$8M -$67K $3.5M -$11.7M
Cash From Operations -$16.1M -$35.5M -$37.7M -$37.4M -$42.7M
 
Capital Expenditures $1.8M $4.2M $1.3M $8.3M $13.1M
Cash Acquisitions -$1.5M -- -- -- --
Cash From Investing -$3.2M -$3.1M $1.9M -$8.3M -$13.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $170K -- $7.3M -- $66.6M
Long-Term Debt Repaid -$7K -$457K -$713K -$760K -$889K
Repurchase of Common Stock -- -$353K -$49K -$46K -$106K
Other Financing Activities $132M $431K $1K -$2.9M $55.8M
Cash From Financing $134.7M -$379K $16M $57.3M $128.5M
 
Beginning Cash (CF) $6.5M $144.7M $51M $73.1M $30.6M
Foreign Exchange Rate Adjustment -- -- $15K $10K -$19K
Additions / Reductions $115.3M -$39M -$19.8M $11.6M $72.7M
Ending Cash (CF) $121.9M $105.7M $31.2M $84.7M $103.4M
 
Levered Free Cash Flow -$17.9M -$39.8M -$39M -$45.7M -$55.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$70.6M -$124.2M -$229.8M -$229.5M -$685.9M
Depreciation & Amoritzation $1.6M $3.5M $7.7M $10.8M $9.1M
Stock-Based Compensation $5.1M $15.1M $13.8M $14.1M $18.8M
Change in Accounts Receivable $4.1M -$3.3M -$397K -$18.5M $3.1M
Change in Inventories -- -$10.1M -$10.3M $6.2M -$20.5M
Cash From Operations -$26.6M -$116.1M -$196.9M -$145M -$153.9M
 
Capital Expenditures $2.2M $15.6M $20.1M $29.5M $33.2M
Cash Acquisitions -$3M -$4.2M -- -- --
Cash From Investing -$6.6M -$23.3M -$17.2M -$29.5M -$33.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $10.3M -- $111.5M $48.1M $66.6M
Long-Term Debt Repaid -$15K -$466K -$1.9M -$3M -$23.4M
Repurchase of Common Stock -- -$353K -$978K -$633K -$1.2M
Other Financing Activities -- -$4M -- -$9.2M --
Cash From Financing $154.2M $123.3M $139.5M $227.9M $205.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $121M -$16.2M -$74.5M $53.4M $18.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$30.2M -$131.7M -$216.9M -$174.5M -$187.1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$124.2M -$229.8M -$229.5M -$685.9M --
Depreciation & Amoritzation $3.5M $7.7M $10.8M $9.1M --
Stock-Based Compensation $15.1M $13.8M $14.1M $18.8M --
Change in Accounts Receivable -$3.3M -$397K -$18.5M $3.1M --
Change in Inventories -$10.1M -$10.3M $6.2M -$20.5M --
Cash From Operations -$116.1M -$196.9M -$145M -$153.9M --
 
Capital Expenditures $15.6M $20.1M $29.5M $33.2M --
Cash Acquisitions -$4.2M -- -- -- --
Cash From Investing -$23.3M -$17.2M -$29.5M -$33.2M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $107M $111.5M $48.1M $66.6M --
Long-Term Debt Repaid -$466K -$1.9M -$3M -$23.4M --
Repurchase of Common Stock -$353K -$978K -$633K -$1.2M --
Other Financing Activities -$4M -$12.7M -$9.2M $142.2M --
Cash From Financing $123.3M $139.5M $227.9M $205.8M --
 
Beginning Cash (CF) $442M $230.9M $172.7M $219.1M --
Foreign Exchange Rate Adjustment -- $14K $5K -$17K --
Additions / Reductions -$16.2M -$74.5M $53.4M $18.7M --
Ending Cash (CF) $425.8M $156.4M $226.2M $237.8M --
 
Levered Free Cash Flow -$131.7M -$216.9M -$174.5M -$187.1M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Could IBIT Go?
How High Could IBIT Go?

Recently, a surprising number of billionaire hedge fund managers have…

Is Raymond James Stock a Buy, Sell or Hold?
Is Raymond James Stock a Buy, Sell or Hold?

Raymond James Financial (NYSE:RJF) is one of America’s large financial…

Is JHX Stock a Buy Sell or Hold?
Is JHX Stock a Buy Sell or Hold?

James Hardie Industries (NYSE:JHX) is a manufacturer of outside building…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
41
Is NVDA Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 37x

Alerts

Buy
80
CORT alert for Apr 1

Corcept Therapeutics [CORT] is up 109.21% over the past day.

Sell
47
RGC alert for Apr 1

Regencell Bioscience Holdings [RGC] is up 26.1% over the past day.

Buy
74
COOP alert for Apr 1

Mr. Cooper Group [COOP] is up 14.4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock