Financhill
Sell
50

EMKR Quote, Financials, Valuation and Earnings

Last price:
$3.05
Seasonality move :
8.37%
Day range:
$2.95 - $3.01
52-week range:
$0.78 - $7.20
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.28x
P/B ratio:
0.52x
Volume:
108.7K
Avg. volume:
411.9K
1-year change:
-26.83%
Market cap:
$27.2M
Revenue:
$97.7M
EPS (TTM):
-$9.29
Period Ending 2019-09-30 2020-09-30 2021-09-30 2022-09-30 2023-09-30
Revenue $87.3M $110.1M $158.4M $45.3M $97.7M
Revenue Growth (YoY) 1.93% 26.2% 43.87% -71.4% 115.62%
 
Cost of Revenues $72.2M $74.5M $97M $41.3M $74.3M
Gross Profit $15.1M $35.6M $61.5M $4.1M $23.4M
Gross Profit Margin 17.29% 32.31% 38.81% 8.97% 23.94%
 
R&D Expenses $19.4M $20.3M $17.4M $13.8M $17.9M
Selling, General & Admin $32.1M $24.6M $24.5M $28.2M $32.7M
Other Inc / (Exp) -$125K $2.5M $6.3M -$2.9M -$21.4M
Operating Expenses $51.5M $44.9M $42M $42M $50.6M
Operating Income -$36.4M -$9.3M $19.5M -$37.9M -$27.2M
 
Net Interest Expenses -- $104K -- $35K $751K
EBT. Incl. Unusual Items -$35.9M -$6.9M $26.2M -$40.9M -$49.4M
Earnings of Discontinued Ops. -- -- -- $16.4M -$25.9M
Income Tax Expense $54K $60K $572K -$139K $42K
Net Income to Company -$36M -$7M $25.6M -$40.8M -$49.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$36M -$7M $25.6M -$24.3M -$75.4M
 
Basic EPS (Cont. Ops) -$12.90 -$2.40 $7.50 -$6.50 -$14.60
Diluted EPS (Cont. Ops) -$12.90 -$2.40 $7.20 -$6.50 -$14.60
Weighted Average Basic Share $2.8M $2.9M $3.4M $3.7M $5.2M
Weighted Average Diluted Share $2.8M $2.9M $3.6M $3.7M $5.2M
 
EBITDA -$29.3M -$3.8M $23.6M -$36.2M -$22.4M
EBIT -$36.4M -$9.3M $19.5M -$37.9M -$27.2M
 
Revenue (Reported) $87.3M $110.1M $158.4M $45.3M $97.7M
Operating Income (Reported) -$36.4M -$9.3M $19.5M -$37.9M -$27.2M
Operating Income (Adjusted) -$36.4M -$9.3M $19.5M -$37.9M -$27.2M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $27.3M $42.7M $23.7M $26.7M $20.4M
Revenue Growth (YoY) 58.35% 56.45% -44.5% 12.85% -23.52%
 
Cost of Revenues $18M $25.4M $19.8M $19.5M $15.4M
Gross Profit $9.2M $17.2M $3.9M $7.3M $5M
Gross Profit Margin 33.81% 40.38% 16.47% 27.17% 24.53%
 
R&D Expenses $4.8M $4.5M $4.5M $4.3M $3.5M
Selling, General & Admin $5.9M $6.1M $7.8M $5.7M $4.6M
Other Inc / (Exp) $292K $6.4M $784K -$7K -$8.2M
Operating Expenses $10.7M $10.6M $12.3M $10.1M $8.2M
Operating Income -$1.5M $6.6M -$8.4M -$2.8M -$3.1M
 
Net Interest Expenses $40K -- -- $194K $179K
EBT. Incl. Unusual Items -$1.3M $13.6M -$7.6M -$3M -$11.5M
Earnings of Discontinued Ops. -- -- -- -$6.8M -$2.4M
Income Tax Expense $14K $6K $27K $28K --
Net Income to Company -$1.3M $13.6M -$7.6M -$3M -$11.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.3M $13.6M -$7.6M -$9.9M -$14M
 
Basic EPS (Cont. Ops) -$0.40 $3.70 -$2.00 -$1.83 -$1.54
Diluted EPS (Cont. Ops) -$0.40 $3.50 -$2.00 -$1.83 -$1.54
Weighted Average Basic Share $2.9M $3.7M $3.7M $5.4M $9M
Weighted Average Diluted Share $2.9M $3.9M $3.7M $5.4M $9M
 
EBITDA -$479K $7.7M -$7.2M -$936K -$10.1M
EBIT -$1.5M $6.6M -$8.4M -$2.8M -$11.4M
 
Revenue (Reported) $27.3M $42.7M $23.7M $26.7M $20.4M
Operating Income (Reported) -$1.5M $6.6M -$8.4M -$2.8M -$3.1M
Operating Income (Adjusted) -$1.5M $6.6M -$8.4M -$2.8M -$11.4M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $100.9M $148M $142.5M $17.7M $91M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $78M $91.1M $96.7M $25.9M $69.7M
Gross Profit $22.9M $56.9M $45.8M -$8.1M $21.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $20.5M $18.8M $18.6M $13.5M $15.3M
Selling, General & Admin $27.2M $23.6M $29.2M $29.8M $25.9M
Other Inc / (Exp) $2.1M $6.6M -$33K -$1.8M -$32.1M
Operating Expenses $47.7M $42.4M $47.7M $43.3M $41.2M
Operating Income -$24.8M $14.5M -$1.9M -$51.5M -$20M
 
Net Interest Expenses $15K -- $29K $625K $402K
EBT. Incl. Unusual Items -$22.7M $21.6M -$2M -$53.9M -$52.6M
Earnings of Discontinued Ops. -- -- -- -$13.2M -$17.2M
Income Tax Expense -$17K $301K $383K $12K -$20K
Net Income to Company -$22.7M $21.3M -$2.4M -$53.9M -$52.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$22.7M $21.3M -$2.4M -$50.7M -$69.7M
 
Basic EPS (Cont. Ops) -$7.90 $6.10 -$0.50 -$12.13 -$9.29
Diluted EPS (Cont. Ops) -$7.90 $5.80 -$0.70 -$12.13 -$9.29
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$16.5M $18.6M $1.7M -$44.5M -$26.4M
EBIT -$23M $14.5M -$2.6M -$50.2M -$30.8M
 
Revenue (Reported) $100.9M $148M $142.5M $17.7M $91M
Operating Income (Reported) -$24.8M $14.5M -$1.9M -$51.5M -$20M
Operating Income (Adjusted) -$23M $14.5M -$2.6M -$50.2M -$30.8M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $114.5M $98.6M $70.9M $64.2M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $70.1M $69.8M $54.4M $49.8M --
Gross Profit $44.4M $28.7M $16.5M $14.3M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $12.6M $13.7M $13.4M $10.9M --
Selling, General & Admin $17.9M $22.6M $24.1M $17.3M --
Other Inc / (Exp) $6.3M $92K $1.2M -$9.5M --
Operating Expenses $30.5M $36.2M $37.5M $28.1M --
Operating Income $14M -$7.5M -$21M -$13.8M --
 
Net Interest Expenses $98K $23K $604K $255K --
EBT. Incl. Unusual Items $20.8M -$7.4M -$20.4M -$23.6M --
Earnings of Discontinued Ops. -- -- -$13.2M -$4.4M --
Income Tax Expense $214K $25K $176K $114K --
Net Income to Company $20.6M -$7.5M -$20.6M -$23.7M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $20.6M -$7.5M -$33.8M -$28.1M --
 
Basic EPS (Cont. Ops) $5.90 -$1.90 -$7.63 -$3.09 --
Diluted EPS (Cont. Ops) $5.60 -$2.00 -$7.63 -$3.09 --
Weighted Average Basic Share $9.9M $11.2M $13.7M $26.9M --
Weighted Average Diluted Share $10.4M $11.4M $13.7M $26.9M --
 
EBITDA $17M -$4.9M -$14.1M -$18.9M --
EBIT $13.9M -$8.2M -$19.8M -$23.3M --
 
Revenue (Reported) $114.5M $98.6M $70.9M $64.2M --
Operating Income (Reported) $14M -$7.5M -$21M -$13.8M --
Operating Income (Adjusted) $13.9M -$8.2M -$19.8M -$23.3M --
Period Ending 2019-09-30 2020-09-30 2021-09-30 2022-09-30 2023-09-30
Cash and Equivalents $21.6M $30.4M $71.6M $25.1M $26.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $18.5M $25.3M $31.8M $13.8M $15.6M
Inventory $24.1M $25.5M $32.3M $26.3M $28.9M
Prepaid Expenses $6.4M $5.6M $6.9M $4.1M $4.6M
Other Current Assets -- -- -- $1.3M $922K
Total Current Assets $72M $90.1M $144.3M $74.9M $92.4M
 
Property Plant And Equipment $37.2M $35.6M $36M $47.7M $37.1M
Long-Term Investments -- -- -- -- --
Goodwill $69K $69K $69K $17.9M --
Other Intangibles $239K $202K $167K $14.8M $12.3M
Other Long-Term Assets $62K $242K $225K $33.8M $2.2M
Total Assets $109.6M $126.2M $180.8M $189.1M $143.9M
 
Accounts Payable $10.7M $16.5M $16.7M $10.4M $9.7M
Accrued Expenses $4.4M $211K $152K $6M $7.8M
Current Portion Of Long-Term Debt -- -- -- $852K $852K
Current Portion Of Capital Lease Obligations -- $992K $1.2M $2.2M $3M
Other Current Liabilities $2.4M $1.9M $995K $660K $5.3M
Total Current Liabilities $30.7M $29.1M $27.8M $25.4M $28.8M
 
Long-Term Debt -- $6.5M -- $31.2M $27.3M
Capital Leases -- -- -- -- --
Total Liabilities $32.8M $52.1M $43.3M $71.1M $63.6M
 
Common Stock $739.9M $744.4M $782.3M $787.3M $825.1M
Other Common Equity Adj $950K $918K $687K $441K $350K
Common Equity $76.7M $74.1M $137.5M $118M $80.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $76.7M $74.1M $137.5M $118M $80.3M
 
Total Liabilities and Equity $109.6M $126.2M $180.8M $189.1M $143.9M
Cash and Short Terms $21.6M $30.4M $71.6M $25.1M $26.2M
Total Debt $5.5M $6.5M -- $32M $28.2M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $29.5M $67.2M $74.6M $19.7M $7.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $19.9M $31.5M $24.3M $17.5M $14.5M
Inventory $24.4M $33.4M $29.2M $35.8M $29.2M
Prepaid Expenses $5.4M $6.3M $6.5M $3.4M $6.6M
Other Current Assets -- -- -- $2.4M $318K
Total Current Assets $83M $141.1M $143M $84.5M $67.7M
 
Property Plant And Equipment $36.1M $35.6M $47M $50.9M $27.8M
Long-Term Investments -- -- -- -- --
Goodwill $69K $69K $354K $19M --
Other Intangibles $211K $175K $1.5M $15.3M $10.8M
Other Long-Term Assets $217K $243K $1.6M $2.3M $2.1M
Total Assets $119.6M $177.2M $193.5M $172.1M $108.4M
 
Accounts Payable $13.1M $19.2M $13.3M $11.2M $10M
Accrued Expenses $230K $127K $202K $1M $1.2M
Current Portion Of Long-Term Debt $2.5M -- -- $852K $852K
Current Portion Of Capital Lease Obligations $1M $1.2M $2.2M $2.7M $3.1M
Other Current Liabilities $1.5M $1.1M $2.8M $694K $809K
Total Current Liabilities $27.3M $30.3M $36.2M $26.9M $23.5M
 
Long-Term Debt $4M -- -- $10.9M $7.5M
Capital Leases -- -- -- -- --
Total Liabilities $47.4M $46.1M $59.9M $66.7M $56.2M
 
Common Stock $743.2M $780.8M $785.7M $807.6M $825.2M
Other Common Equity Adj $945K $892K $778K $1.4M $350K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $72.3M $131.1M $133.6M $105.4M $52.3M
 
Total Liabilities and Equity $119.6M $177.2M $193.5M $172.1M $108.4M
Cash and Short Terms $29.5M $67.2M $74.6M $19.7M $7.7M
Total Debt $6.5M -- -- $11.7M $8.4M
Period Ending 2019-09-30 2020-09-30 2021-09-30 2022-09-30 2023-09-30
Net Income to Stockholders -$36M -$7M $25.6M -$40.8M -$49.4M
Depreciation & Amoritzation $7.1M $5.5M $4.1M $1.7M $4.8M
Stock-Based Compensation $2.6M $3.5M $4.2M $4.6M $5.4M
Change in Accounts Receivable $4M -$7.5M -$5.3M -$1.8M -$6.5M
Change in Inventories $6.5M -$1.2M -$6.3M $2.4M -$6M
Cash From Operations -$15.2M -$3.9M $11.2M $4.2M -$33.6M
 
Capital Expenditures $10.8M $4.5M $5.4M $3.1M $1.9M
Cash Acquisitions -$21.5M -- -- -$59.9M $96K
Cash From Investing -$31.8M $10.9M -$3.8M -$62.7M $9.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $6.5M -- $22.7M $393K
Long-Term Debt Repaid -- -- -- -$7.2M -$6.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$203K -$111K -$3.1M -$322K -$3.4M
Cash From Financing $5.8M $1.5M $33.7M $15.2M $24.4M
 
Beginning Cash (CF) $63.2M $22M $30.5M $69.2M $25.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$41.2M $8.5M $41M -$43.3M $233K
Ending Cash (CF) $22M $30.5M $71.7M $25.6M $26.7M
 
Levered Free Cash Flow -$25.9M -$8.4M $5.8M $1.1M -$35.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $703K $5.1M -$33.3M -$28.8M --
Depreciation & Amoritzation $1.1M $1M -$1.6M -$839K --
Stock-Based Compensation $892K $1.2M $814K $456K --
Change in Accounts Receivable -$5M -$521K -$9.1M -$2.4M --
Change in Inventories -$933K $1.1M -$1M -$5.7M --
Cash From Operations $1.5M $4.4M -$3.9M -$9.3M --
 
Capital Expenditures $1.1M $2.4M -$1.7M -$39K --
Cash Acquisitions -- -- -$57.4M -- --
Cash From Investing -$1M -$1.4M -$58.3M $3.7M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $22.7M -- --
Long-Term Debt Repaid -- -- -$7.2M -$3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$29K -$65K -$15K -$3.2M --
Cash From Financing $309K $328K $15.5M $12.6M --
 
Beginning Cash (CF) $29.7M $68.3M $75.1M $20.1M --
Foreign Exchange Rate Adjustment $56K $48K -$255K -$352K --
Additions / Reductions $800K $3.3M -$46.8M $7M --
Ending Cash (CF) $30.5M $71.7M $25.6M $26.7M --
 
Levered Free Cash Flow $388K $2.1M -$2.3M -$9.3M --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$22.7M $21.3M -$2.4M -$53.9M -$52.5M
Depreciation & Amoritzation $6.5M $4.2M $4.3M $4.1M $3.5M
Stock-Based Compensation $3.4M $3.9M $4.9M $5.8M $605K
Change in Accounts Receivable -$3.7M -$9.8M $6.8M -$13.2M -$1.1M
Change in Inventories $7.4M -$8.3M $4.4M -$1.3M -$6M
Cash From Operations -$8.8M $8.2M $12.6M -$28.3M -$24M
 
Capital Expenditures $5.6M $4.1M $7.1M $231K $609K
Cash Acquisitions $763K -- -$2.4M -$57.4M --
Cash From Investing $11M -$3.4M -$5.8M -$52.5M $4.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $23.1M --
Long-Term Debt Repaid -- -- -- -$11.1M -$5.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$82K -$3M -$372K -$176K -$4.4M
Cash From Financing $7M $33.7M $50K $27.3M $9.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.1M $38.5M $6.8M -$53.5M -$10.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$14.4M $4.1M $5.5M -$28.5M -$24.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $25.6M -$40.8M -$49.4M -$23.7M --
Depreciation & Amoritzation $4.1M $1.7M $4.8M $4.4M --
Stock-Based Compensation $4.2M $4.6M $5.4M $149K --
Change in Accounts Receivable -$5.3M -$1.8M -$6.5M $1.4M --
Change in Inventories -$6.3M $2.4M -$6M -$300K --
Cash From Operations $11.2M $4.2M -$33.6M -$14.7M --
 
Capital Expenditures $5.4M $3.1M $1.9M $648K --
Cash Acquisitions -- -$59.9M -- -- --
Cash From Investing -$3.8M -$62.7M $9.5M $383K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $22.7M $393K -- --
Long-Term Debt Repaid -- -$7.2M -$6.9M -$2.3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.1M -$322K -$3.4M -$1.2M --
Cash From Financing $33.7M $15.2M $24.4M -$3.5M --
 
Beginning Cash (CF) $195.3M $303.7M $94.1M $59.9M --
Foreign Exchange Rate Adjustment $103K -$317K $854K -- --
Additions / Reductions $41M -$43.3M $233K -$17.7M --
Ending Cash (CF) $236.4M $257.7M $95.2M $42.1M --
 
Levered Free Cash Flow $5.8M $1.1M -$35.5M -$15.3M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 3.65% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 4.9% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock