Financhill
Sell
10

EDAP Quote, Financials, Valuation and Earnings

Last price:
$2.12
Seasonality move :
-2.77%
Day range:
$2.05 - $2.43
52-week range:
$1.96 - $8.50
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.16x
P/B ratio:
1.87x
Volume:
141.8K
Avg. volume:
131K
1-year change:
-70.75%
Market cap:
$79.8M
Revenue:
$69.4M
EPS (TTM):
-$0.54
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $47.6M $52.1M $58.1M $65.4M $69.4M
Revenue Growth (YoY) -5.37% 9.58% 11.47% 12.56% 6.09%
 
Cost of Revenues $26.6M $30.3M $32.6M $39M $40.7M
Gross Profit $21M $21.8M $25.5M $26.4M $28.7M
Gross Profit Margin 44.12% 41.81% 43.9% 40.4% 41.42%
 
R&D Expenses $5.1M $4M $5.2M $7.5M $8.4M
Selling, General & Admin $15.5M $19.7M $24.8M $40.3M $42.6M
Other Inc / (Exp) -$1.6M $3M $2M -$1.9M $1.3M
Operating Expenses $20.7M $23.7M $30M $47.9M $51M
Operating Income $307.2K -$1.9M -$4.5M -$21.4M -$22.2M
 
Net Interest Expenses $111.9K $49.7K -- -- --
EBT. Incl. Unusual Items -$1.4M $1.1M -$2.2M -$22.2M -$20.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $589.3K $228.4K $882.7K $697.2K $312.8K
Net Income to Company -$1.9M $828.2K -$3.1M -$22.9M -$20.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.9M $828.2K -$3.1M -$22.9M -$20.6M
 
Basic EPS (Cont. Ops) -$0.07 $0.02 -$0.09 -$0.62 -$0.55
Diluted EPS (Cont. Ops) -$0.07 $0.02 -$0.09 -$0.62 -$0.55
Weighted Average Basic Share $29.1M $32.1M $34.4M $37M $37.3M
Weighted Average Diluted Share $29.1M $32.4M $34.4M $37M $37.3M
 
EBITDA $1.2M $3.4M -$340.6K -$19.9M -$17.2M
EBIT -$1.2M $1.1M -$2M -$22M -$20M
 
Revenue (Reported) $47.6M $52.1M $58.1M $65.4M $69.4M
Operating Income (Reported) $307.2K -$1.9M -$4.5M -$21.4M -$22.2M
Operating Income (Adjusted) -$1.2M $1.1M -$2M -$22M -$20M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $18.3M $16M $16.1M $21.1M $21.7M
Revenue Growth (YoY) 38.01% -12.76% 0.57% 31.41% 2.54%
 
Cost of Revenues $9.9M $8.9M $8.7M $11.9M $12M
Gross Profit $8.4M $7.1M $7.4M $9.2M $9.7M
Gross Profit Margin 45.75% 44.45% 45.92% 43.66% 44.78%
 
R&D Expenses $1.7M $642.8K $1.3M $2.4M $2M
Selling, General & Admin $4.6M $5.9M $7.7M $10.6M $11.7M
Other Inc / (Exp) -$868K $1.1M -$4.2M -$1.6M $1.8M
Operating Expenses $6.3M $6.6M $9M $13M $13.7M
Operating Income $2.1M $527.3K -$1.6M -$3.7M -$4M
 
Net Interest Expenses $56K $187.6K -- -- --
EBT. Incl. Unusual Items $1.1M $1.5M -$5.5M -$5.1M -$2.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $196.7K -$108.7K -$221.9K $357.5K -$11.7K
Net Income to Company -- $1.6M -$5.3M -$5.4M -$1.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $930K $1.6M -$5.2M -$5.4M -$2.1M
 
Basic EPS (Cont. Ops) $0.04 $0.05 -$0.14 -$0.14 -$0.05
Diluted EPS (Cont. Ops) $0.04 $0.05 -$0.14 -$0.14 -$0.05
Weighted Average Basic Share $29.2M $29.9M $36.9M $37.1M $37.7M
Weighted Average Diluted Share $29.2M $31M $36.9M $37.1M $37.7M
 
EBITDA $442.4K $3.5M $776.1K -$4.3M -$1.8M
EBIT $442.4K $3.5M $776.1K -$4.3M -$1.8M
 
Revenue (Reported) $18.3M $16M $16.1M $21.1M $21.7M
Operating Income (Reported) $2.1M $527.3K -$1.6M -$3.7M -$4M
Operating Income (Adjusted) $442.4K $3.5M $776.1K -$4.3M -$1.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $47.9M $52M $58.1M $65.4M $69.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $26.8M $30.3M $32.6M $39M $40.6M
Gross Profit $21.2M $21.7M $25.5M $26.4M $28.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.2M $4M $5.2M $7.5M $8.4M
Selling, General & Admin $15.6M $19.6M $24.7M $40.3M $42.6M
Other Inc / (Exp) -$1.6M $3M $2.1M -$1.9M $1.3M
Operating Expenses $20.7M $23.6M $29.9M $47.8M $50.9M
Operating Income $429.6K -$1.9M -$4.4M -$21.4M -$22.2M
 
Net Interest Expenses $113.1K $40K -- -- --
EBT. Incl. Unusual Items -$1.3M $1M -$2M -$22.2M -$20.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $590.8K $235.5K $855.5K $696.9K $313.8K
Net Income to Company -- $828.2K -$3.1M -$22.9M -$20.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.9M $784.9K -$2.9M -$22.9M -$20.6M
 
Basic EPS (Cont. Ops) -$0.05 $0.03 -$0.08 -$0.62 -$0.54
Diluted EPS (Cont. Ops) -$0.05 $0.03 -$0.08 -$0.62 -$0.54
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.2M $1M -$2M -$22M -$20.1M
EBIT -$1.2M $1M -$2M -$22M -$20.1M
 
Revenue (Reported) $47.9M $52M $58.1M $65.4M $69.3M
Operating Income (Reported) $429.6K -$1.9M -$4.4M -$21.4M -$22.2M
Operating Income (Adjusted) -$1.2M $1M -$2M -$22M -$20.1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $52M $58.1M $65.4M $69.3M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $30.3M $32.6M $39M $40.6M --
Gross Profit $21.7M $25.5M $26.4M $28.7M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4M $5.2M $7.5M $8.4M --
Selling, General & Admin $19.6M $24.7M $40.3M $42.6M --
Other Inc / (Exp) $3M $2.1M -$1.9M $1.3M --
Operating Expenses $23.6M $29.9M $47.8M $50.9M --
Operating Income -$1.9M -$4.4M -$21.4M -$22.2M --
 
Net Interest Expenses $237.6K $67.4K -- -- --
EBT. Incl. Unusual Items $1M -$2M -$22.2M -$20.3M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $235.5K $855.5K $696.9K $313.8K --
Net Income to Company $828.2K -$3.1M -$22.9M -$20.6M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $784.9K -$2.9M -$22.9M -$20.6M --
 
Basic EPS (Cont. Ops) $0.03 -$0.08 -$0.62 -$0.54 --
Diluted EPS (Cont. Ops) $0.03 -$0.08 -$0.62 -$0.54 --
Weighted Average Basic Share $124.7M $137.6M $148M $149.1M --
Weighted Average Diluted Share $127.1M $139.7M $148M $149.1M --
 
EBITDA $1M -$2M -$22M -$20.1M --
EBIT $1M -$2M -$22M -$20.1M --
 
Revenue (Reported) $52M $58.1M $65.4M $69.3M --
Operating Income (Reported) -$1.9M -$4.4M -$21.4M -$22.2M --
Operating Income (Adjusted) $1M -$2M -$22M -$20.1M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $30.4M $53.4M $67.7M $48.1M $31M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $14M $12.4M $13.9M $19M $19.4M
Inventory $9.8M $8.5M $12.6M $16.7M $19.2M
Prepaid Expenses $453.9K $657.8K $707.8K $728.5K $1.3M
Other Current Assets -- -$1.1K -- -- -$3.1K
Total Current Assets $55.8M $76.3M $97.1M $86.8M $72.7M
 
Property Plant And Equipment $6.9M $5.9M $6.4M $9.1M $10.8M
Long-Term Investments -- -- -- -- --
Goodwill $3M $2.7M $2.6M $2.7M $2.5M
Other Intangibles $934.8K $824.3K $776.4K $1.2M $1.1M
Other Long-Term Assets $805.6K $717.8K $703.5K $719.6K $1.6M
Total Assets $67.9M $87.4M $108.4M $101.2M $89.6M
 
Accounts Payable $7M $6.2M $7.1M $12.4M $13.1M
Accrued Expenses $3.4M $3.1M $4.2M $5M $5.7M
Current Portion Of Long-Term Debt $8.8M $3.1M $3.7M $4.4M $9M
Current Portion Of Capital Lease Obligations $1.4M $1.1M $1.2M $1.2M $1.2M
Other Current Liabilities $2.5K -- -$1.1K -- $1K
Total Current Liabilities $26.4M $20.3M $23.3M $30.5M $39.3M
 
Long-Term Debt $1.4M $5.6M $3.8M $2.2M $2.2M
Capital Leases -- -- -- -- --
Total Liabilities $35.6M $30.8M $31.6M $38.3M $47M
 
Common Stock $4.7M $5M $5.1M $5.4M $5.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $32.3M $56.7M $76.8M $62.9M $42.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $32.3M $56.7M $76.8M $62.9M $42.6M
 
Total Liabilities and Equity $67.9M $87.4M $108.4M $101.2M $89.6M
Cash and Short Terms $30.4M $53.4M $67.7M $48.1M $31M
Total Debt $10.2M $8.7M $7.5M $6.7M $11.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $30.4M $53.4M $67.7M $48.1M $31M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $14M $12.4M $13.9M $19M $19.4M
Inventory $9.8M $8.5M $12.6M $16.7M $19.2M
Prepaid Expenses $453.9K $657.8K $707.8K $728.5K $1.3M
Other Current Assets -- -$1.1K -- -- -$3.1K
Total Current Assets $55.8M $76.3M $97.1M $86.8M $72.7M
 
Property Plant And Equipment $6.9M $5.9M $6.4M $9.1M $10.8M
Long-Term Investments -- -- -- -- --
Goodwill $3M $2.7M $2.6M $2.7M $2.5M
Other Intangibles $934.8K $824.3K $776.4K $1.2M $1.1M
Other Long-Term Assets $805.6K $717.8K $703.5K $719.6K $1.6M
Total Assets $67.9M $87.4M $108.4M $101.2M $89.6M
 
Accounts Payable $7M $6.2M $7.1M $12.4M $13.1M
Accrued Expenses $3.4M $3.1M $4.2M $5M $5.7M
Current Portion Of Long-Term Debt $8.8M $3.1M $3.7M $4.4M $9M
Current Portion Of Capital Lease Obligations $1.4M $1.1M $1.2M $1.2M $1.2M
Other Current Liabilities $2.5K -- -$1.1K -- $1K
Total Current Liabilities $26.4M $20.3M $23.3M $30.5M $39.3M
 
Long-Term Debt $1.4M $5.6M $3.8M $2.2M $2.2M
Capital Leases -- -- -- -- --
Total Liabilities $35.6M $30.8M $31.6M $38.3M $47M
 
Common Stock $4.7M $5M $5.1M $5.4M $5.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $32.3M $56.7M $76.8M $62.9M $42.6M
 
Total Liabilities and Equity $67.9M $87.4M $108.4M $101.2M $89.6M
Cash and Short Terms $30.4M $53.4M $67.7M $48.1M $31M
Total Debt $10.2M $8.7M $7.5M $6.7M $11.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.9M $828.2K -$3.1M -$22.9M -$20.6M
Depreciation & Amoritzation $2.4M $2.3M $1.7M $2.1M $2.8M
Stock-Based Compensation $182.7K $2.2M $2.2M $7.4M $3.6M
Change in Accounts Receivable $1.3M -$121.9K -$2.1M -$5.3M -$150.5K
Change in Inventories -$632.7K $196.4K -$4.7M -$4.6M -$4.4M
Cash From Operations $2.3M $5.3M -$3.2M -$15.9M -$14.7M
 
Capital Expenditures $2.3M $1.9M $2.4M $4.7M $4.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.3M -$1.9M -$2.5M -$4.7M -$4.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $5.5M $1.3M $301.6K -- $2.8M
Long-Term Debt Repaid -$959.3K -$2.1M -$1.2M -$2M -$1.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $1.2K -$2.1K -- -$1.1K
Cash From Financing $3.7M $24M $22.9M -$986.3K $5M
 
Beginning Cash (CF) $23.9M $29.2M $49.8M $68.4M $47.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.6M $27.3M $17.2M -$21.6M -$14.1M
Ending Cash (CF) $28.2M $55.8M $66.6M $47.1M $32.3M
 
Levered Free Cash Flow $4.6K $3.3M -$5.6M -$20.5M -$19.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- $1.6M -$5.3M -$5.4M -$1.8M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- $3.2M -$6.8M -$4.7M $1.6M
 
Capital Expenditures -- $782.6K $647.5K $840.1K $1.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$773.1K $17.4M -$892.1K -$1.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -$55.6K $1.4M $380.2K $5.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -$155.7K $1.7M $736.5K -$1.1M
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- $55.8M $66.6M $47.1M $32.3M
 
Levered Free Cash Flow -- $2.4M -$7.5M -$5.6M $246.1K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- $828.2K -$3.1M -$22.9M -$20.6M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- $5.3M -$3.2M -$15.9M -$14.7M
 
Capital Expenditures $2.2M $1.9M $2.4M $4.7M $4.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$1.9M -$2.5M -$4.7M -$4.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $24M $22.9M -$986.3K $5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $3.3M -$5.6M -$20.5M -$19.1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $828.2K -$3.1M -$22.9M -$20.6M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $5.3M -$3.2M -$15.9M -$14.7M --
 
Capital Expenditures $1.9M $2.4M $4.7M $4.4M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.9M -$2.5M -$4.7M -$4.5M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $24M $22.9M -$986.3K $5M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -$692.2K -$409.2K $290.1K -$612.6K --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) $55.8M $66.6M $47.1M $32.3M --
 
Levered Free Cash Flow $3.3M -$5.6M -$20.5M -$19.1M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Could IBIT Go?
How High Could IBIT Go?

Recently, a surprising number of billionaire hedge fund managers have…

Is Raymond James Stock a Buy, Sell or Hold?
Is Raymond James Stock a Buy, Sell or Hold?

Raymond James Financial (NYSE:RJF) is one of America’s large financial…

Is JHX Stock a Buy Sell or Hold?
Is JHX Stock a Buy Sell or Hold?

James Hardie Industries (NYSE:JHX) is a manufacturer of outside building…

Stock Ideas

Buy
53
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
41
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 37x

Alerts

Buy
78
AJINY alert for Mar 27

Ajinomoto [AJINY] is down 0% over the past day.

Buy
69
AGX alert for Mar 31

Argan [AGX] is down 8.85% over the past day.

Sell
24
AIR alert for Mar 31

AAR [AIR] is down 1.4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock