Financhill
Sell
23

DCTH Quote, Financials, Valuation and Earnings

Last price:
$11.44
Seasonality move :
-1.75%
Day range:
$10.21 - $11.47
52-week range:
$4.26 - $16.97
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
8.18x
P/B ratio:
5.03x
Volume:
414.5K
Avg. volume:
477.5K
1-year change:
105.36%
Market cap:
$345.7M
Revenue:
$37.2M
EPS (TTM):
-$0.98
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.6M $3.6M $2.7M $2.1M $37.2M
Revenue Growth (YoY) 4.18% 115.98% -23.52% -24.05% 1701.7%
 
Cost of Revenues $640K $671K $686K $635K $6.2M
Gross Profit $1M $2.9M $2M $1.4M $31M
Gross Profit Margin 61.12% 81.13% 74.77% 69.25% 83.37%
 
R&D Expenses $11.2M $13.8M $18.6M $17.5M $13.9M
Selling, General & Admin $11.1M $13.6M $17.3M $22.1M $29.6M
Other Inc / (Exp) -$2.7M $68K $30K -$8.1M -$14.1M
Operating Expenses $22.3M $27.4M $35.9M $39.6M $43.4M
Operating Income -$21.3M -$24.5M -$33.9M -$38.2M -$12.4M
 
Net Interest Expenses $175K $1.2M $2.7M $1.4M --
EBT. Incl. Unusual Items -$24.2M -$25.6M -$36.5M -$47.7M -$26.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$24.2M -$25.6M -$36.5M -$47.7M -$26.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$24.2M -$25.6M -$36.5M -$47.7M -$26.4M
 
Basic EPS (Cont. Ops) -$8.35 -$3.59 -$4.12 -$2.94 -$0.93
Diluted EPS (Cont. Ops) -$8.35 -$3.59 -$4.12 -$2.94 -$0.93
Weighted Average Basic Share $2.9M $7.1M $16.2M $16.2M $28.5M
Weighted Average Diluted Share $2.9M $7.1M $16.2M $16.2M $28.5M
 
EBITDA -$23.8M -$24.3M -$33.7M -$37.8M -$12.2M
EBIT -$24M -$24.5M -$33.8M -$38.2M -$12.4M
 
Revenue (Reported) $1.6M $3.6M $2.7M $2.1M $37.2M
Operating Income (Reported) -$21.3M -$24.5M -$33.9M -$38.2M -$12.4M
Operating Income (Adjusted) -$24M -$24.5M -$33.8M -$38.2M -$12.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $507K $2.1M $639K $539K $15.1M
Revenue Growth (YoY) -1.93% 315.78% -69.69% -15.65% 2701.48%
 
Cost of Revenues $206K $130K $237K $171K $2.1M
Gross Profit $301K $2M $402K $368K $13M
Gross Profit Margin 59.37% 93.83% 62.91% 68.28% 85.92%
 
R&D Expenses $2.7M $3.6M $4.4M $4.7M $2.9M
Selling, General & Admin $4.5M $3M $3.8M $7M $7M
Other Inc / (Exp) -$6K -$5K $28K $153K -$6.7M
Operating Expenses $7.3M $6.6M $8.3M $11.7M $9.9M
Operating Income -$7M -$4.7M -$7.9M -$11.3M $3M
 
Net Interest Expenses $43K $685K $645K -- --
EBT. Incl. Unusual Items -$7M -$5.3M -$8.5M -$11.1M -$3.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7M -$5.3M -$8.5M -$11.1M -$3.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7M -$5.3M -$8.5M -$11.1M -$3.4M
 
Basic EPS (Cont. Ops) -$1.17 -$0.69 -$0.84 -$0.33 -$0.11
Diluted EPS (Cont. Ops) -$1.17 -$0.69 -$0.84 -$0.33 -$0.11
Weighted Average Basic Share $6M $7.8M $10M $23M $32M
Weighted Average Diluted Share $6M $7.8M $10M $23M $32M
 
EBITDA -$7M -$4.6M -$7.8M -$3M $10.5M
EBIT -$7M -$4.7M -$7.8M -$3.1M $10.4M
 
Revenue (Reported) $507K $2.1M $639K $539K $15.1M
Operating Income (Reported) -$7M -$4.7M -$7.9M -$11.3M $3M
Operating Income (Adjusted) -$7M -$4.7M -$7.8M -$3.1M $10.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.6M $3.6M $2.7M $2.1M $37.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $640K $671K $685K $635K $6.2M
Gross Profit $1M $2.9M $2M $1.4M $31M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $11.2M $13.8M $18.6M $17.5M $13.9M
Selling, General & Admin $11.1M $13.6M $17.3M $22.1M $29.6M
Other Inc / (Exp) -$2.7M $68K $31K -$8.1M -$14.1M
Operating Expenses $22.3M $27.4M $35.9M $39.6M $43.4M
Operating Income -$21.3M -$24.5M -$33.9M -$38.2M -$12.4M
 
Net Interest Expenses $175K $1.2M $2.7M $1.4M --
EBT. Incl. Unusual Items -$24.2M -$25.6M -$36.5M -$47.7M -$26.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$24.2M -$25.6M -$36.5M -$47.7M -$26.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$24.2M -$25.6M -$36.5M -$47.7M -$26.4M
 
Basic EPS (Cont. Ops) -$112.30 -$3.63 -$4.14 -$2.82 -$0.98
Diluted EPS (Cont. Ops) -$112.30 -$3.63 -$4.14 -$2.82 -$0.98
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$23.8M -$24.3M -$33.7M -$37.8M -$15.2M
EBIT -$24M -$24.5M -$33.8M -$38.2M -$15.4M
 
Revenue (Reported) $1.6M $3.6M $2.7M $2.1M $37.2M
Operating Income (Reported) -$21.3M -$24.5M -$33.9M -$38.2M -$12.4M
Operating Income (Adjusted) -$24M -$24.5M -$33.8M -$38.2M -$15.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $3.6M $2.7M $2.1M $37.2M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $671K $685K $635K $6.2M --
Gross Profit $2.9M $2M $1.4M $31M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $13.8M $18.6M $17.5M $13.9M --
Selling, General & Admin $13.6M $17.3M $22.1M $29.6M --
Other Inc / (Exp) $68K $31K -$8.1M -$14.1M --
Operating Expenses $27.4M $35.9M $39.6M $43.4M --
Operating Income -$24.5M -$33.9M -$38.2M -$12.4M --
 
Net Interest Expenses $1.2M $2.7M $1.5M $283K --
EBT. Incl. Unusual Items -$25.6M -$36.5M -$47.7M -$26.4M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$25.6M -$36.5M -$47.7M -$26.4M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$25.6M -$36.5M -$47.7M -$26.4M --
 
Basic EPS (Cont. Ops) -$3.63 -$4.14 -$2.82 -$0.98 --
Diluted EPS (Cont. Ops) -$3.63 -$4.14 -$2.82 -$0.98 --
Weighted Average Basic Share $28.6M $35.6M $64.9M $114M --
Weighted Average Diluted Share $28.6M $35.6M $64.9M $117.6M --
 
EBITDA -$24.3M -$33.7M -$37.8M -$15.2M --
EBIT -$24.5M -$33.8M -$38.2M -$15.4M --
 
Revenue (Reported) $3.6M $2.7M $2.1M $37.2M --
Operating Income (Reported) -$24.5M -$33.9M -$38.2M -$12.4M --
Operating Income (Adjusted) -$24.5M -$33.8M -$38.2M -$15.4M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $28.6M $22.8M $7.7M $12.6M $32.4M
Short Term Investments -- -- -- $19.8M $20.8M
Accounts Receivable, Net $57K $44K $366K $241K $10.9M
Inventory $855K $1.4M $2M $3.3M $6.9M
Prepaid Expenses $2.3M $2.5M $1.9M $512K $1.1M
Other Current Assets $328K $208K $95K $337K $1.4M
Total Current Assets $32.3M $31.2M $16.2M $37.2M $73.8M
 
Property Plant And Equipment $2.3M $2M $1.7M $1.5M $2.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $34.6M $33.1M $17.9M $38.6M $76.6M
 
Accounts Payable $1.8M $638K $2M $1M $961K
Accrued Expenses $945K $1.7M $3.6M $3.3M $1.4M
Current Portion Of Long-Term Debt $2M $621K $7.8M $10.2M --
Current Portion Of Capital Lease Obligations $495K $416K $186K $37K $105K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $10M $6M $14.7M $16.4M $6.1M
 
Long-Term Debt -- $15M $7.8M -- --
Capital Leases -- -- -- -- --
Total Liabilities $12.6M $21.2M $23.7M $22.8M $7.8M
 
Common Stock $60K $79K $100K $228K $331K
Other Common Equity Adj -$104K $18K -$83K $135K $82K
Common Equity $22.1M $12M -$5.9M $15.8M $68.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $22.1M $12M -$5.9M $15.8M $68.7M
 
Total Liabilities and Equity $34.6M $33.1M $17.9M $38.6M $76.6M
Cash and Short Terms $28.6M $22.8M $7.7M $32.5M $53.2M
Total Debt $2M $15.6M $15.7M $10.2M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $28.6M $22.8M $7.7M $12.6M $32.4M
Short Term Investments -- -- -- $19.8M $20.8M
Accounts Receivable, Net $57K $44K $366K $241K $10.9M
Inventory $855K $1.4M $2M $3.3M $6.9M
Prepaid Expenses $2.3M $2.5M $1.9M $512K $1.1M
Other Current Assets $328K $208K $95K $337K $1.4M
Total Current Assets $32.3M $31.2M $16.2M $37.2M $73.8M
 
Property Plant And Equipment $2.3M $2M $1.7M $1.5M $2.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $34.6M $33.1M $17.9M $38.6M $76.6M
 
Accounts Payable $1.8M $638K $2M $1M $961K
Accrued Expenses $945K $1.7M $3.6M $3.3M $1.4M
Current Portion Of Long-Term Debt $2M $621K $7.8M $10.2M --
Current Portion Of Capital Lease Obligations $495K $416K $186K $37K $105K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $10M $6M $14.7M $16.4M $6.1M
 
Long-Term Debt -- $15M $7.8M -- --
Capital Leases -- -- -- -- --
Total Liabilities $12.6M $21.2M $23.7M $22.8M $7.8M
 
Common Stock $60K $79K $100K $228K $331K
Other Common Equity Adj -$104K $18K -$83K $135K $82K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $22.1M $12M -$5.9M $15.8M $68.7M
 
Total Liabilities and Equity $34.6M $33.1M $17.9M $38.6M $76.6M
Cash and Short Terms $28.6M $22.8M $7.7M $32.5M $53.2M
Total Debt $2M $15.6M $15.7M $10.2M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$24.2M -$25.6M -$36.5M -$47.7M -$26.4M
Depreciation & Amoritzation $167K $146K $132K $399K $229K
Stock-Based Compensation $3.9M $7.8M $7.9M $8.2M $9.8M
Change in Accounts Receivable -$36K $13K -$322K $125K -$10.6M
Change in Inventories -$201K -$557K -$587K -$1.3M -$3.6M
Cash From Operations -$22.9M -$22.6M -$25M -$31.3M -$18.7M
 
Capital Expenditures $782K $143K $209K $58K $559K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$782K -$143K -$209K -$19.7M -$981K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $14.4M -- -- --
Long-Term Debt Repaid -$26K -- -$714K -$6.3M -$10.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $759K -- -- -- --
Cash From Financing $42.4M $20.8M $10.1M $51.8M $39.4M
 
Beginning Cash (CF) $10.2M $28.8M $27M $11.8M $12.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $18.7M -$1.9M -$15M $818K $19.7M
Ending Cash (CF) $28.8M $27M $11.8M $12.7M $32.4M
 
Levered Free Cash Flow -$23.7M -$22.7M -$25.2M -$31.3M -$19.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$7M -$5.3M -$8.5M -$11.1M -$3.4M
Depreciation & Amoritzation $16K $31K $34K $50K $69K
Stock-Based Compensation $3.5M $1.6M $1.9M $2M $1.6M
Change in Accounts Receivable $46K $25K $171K -$36K -$4M
Change in Inventories -$16K -$174K -$72K -$655K -$291K
Cash From Operations -$5M -$6M -$7.4M -$8.2M -$1M
 
Capital Expenditures $74K -$1K -- $19K $229K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$74K $1K -- -$19.7M -$15.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$714K -- -$2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1.3M -- -- -- --
Cash From Financing $22.9M $3.9M $5.2M $1K $40.4M
 
Beginning Cash (CF) $11.1M $29M $14M $40.5M $8.3M
Foreign Exchange Rate Adjustment -$93K $38K -$48K $31K -$54K
Additions / Reductions $17.8M -$2.1M -$2.1M -$27.8M $24.2M
Ending Cash (CF) $28.8M $27M $11.8M $12.7M $32.4M
 
Levered Free Cash Flow -$5.1M -$6M -$7.4M -$8.2M -$1.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$24.2M -$25.6M -$36.5M -$47.7M -$26.4M
Depreciation & Amoritzation $167K $146K $132K $399K $229K
Stock-Based Compensation $3.9M $7.8M $7.9M $8.2M $9.8M
Change in Accounts Receivable -$36K $13K -$322K $125K -$10.6M
Change in Inventories -$201K -$557K -$587K -$1.3M -$3.6M
Cash From Operations -$22.9M -$22.6M -$25M -$31.3M -$18.7M
 
Capital Expenditures $782K $143K $209K $58K $559K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$782K -$143K -$209K -$19.7M -$981K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$26K -- -$714K -$6.3M -$10.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $759K -- -- -- --
Cash From Financing $42.4M $20.8M $10.1M $51.8M $39.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $18.7M -$1.9M -$15M $818K $19.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$23.7M -$22.7M -$25.2M -$31.3M -$19.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$25.6M -$36.5M -$47.7M -$26.4M --
Depreciation & Amoritzation $146K $132K $399K $229K --
Stock-Based Compensation $7.8M $7.9M $8.2M $9.8M --
Change in Accounts Receivable $13K -$322K $125K -$10.6M --
Change in Inventories -$557K -$587K -$1.3M -$3.6M --
Cash From Operations -$22.6M -$25M -$31.3M -$18.7M --
 
Capital Expenditures $143K $209K $58K $559K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$143K -$209K -$19.7M -$981K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $14.4M -- -- -- --
Long-Term Debt Repaid -- -$714K -$6.3M -$10.6M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $20.8M $10.1M $51.8M $39.4M --
 
Beginning Cash (CF) $103.8M $75.8M $91.2M $47.6M --
Foreign Exchange Rate Adjustment $122K -$115K $56K -$32K --
Additions / Reductions -$1.9M -$15M $818K $19.7M --
Ending Cash (CF) $102M $60.6M $92.1M $67.3M --
 
Levered Free Cash Flow -$22.7M -$25.2M -$31.3M -$19.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Down 50%, Is Dell Technologies a Buy?
Down 50%, Is Dell Technologies a Buy?

Dell (NYSE:DELL)’s share price has been on a roller coaster…

How Bad Will the Stock Market Get?
How Bad Will the Stock Market Get?

In recent trading days, global stock markets have seen massive…

Is JOBY Stock a Buy, Sell or Hold?
Is JOBY Stock a Buy, Sell or Hold?

Joby Aviation (NYSE:JOBY) got started with the big idea of…

Stock Ideas

Sell
36
Is MSFT Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 30x

Sell
30
Is AAPL Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 28x

Sell
33
Is NVDA Stock a Buy?

Market Cap: $2.3T
P/E Ratio: 33x

Alerts

Buy
55
SLNO alert for Apr 9

Soleno Therapeutics [SLNO] is up 7.3% over the past day.

Sell
20
HELE alert for Apr 9

Helen Of Troy [HELE] is up 10.1% over the past day.

Sell
18
OXM alert for Apr 9

Oxford Industries [OXM] is up 17.72% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock