Financhill
Sell
23

CZNC Quote, Financials, Valuation and Earnings

Last price:
$18.87
Seasonality move :
-1.03%
Day range:
$18.30 - $18.55
52-week range:
$16.50 - $22.20
Dividend yield:
6.06%
P/E ratio:
12.83x
P/S ratio:
2.71x
P/B ratio:
1.03x
Volume:
23.8K
Avg. volume:
33.5K
1-year change:
-7.93%
Market cap:
$284.7M
Revenue:
$103.1M
EPS (TTM):
$1.44
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $72.7M $90.8M $102.4M $106M $103.1M
Revenue Growth (YoY) 11.78% 24.98% 12.7% 3.49% -2.67%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $27.9M $33.1M $37.6M $41.8M $44.2M
Other Inc / (Exp) $23K $169K $24K $20K -$3M
Operating Expenses $23.8M $23.7M $37.6M $41.8M $44.2M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $23.4M $23.2M $37.7M $32.4M $30.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.9M $4M $7.1M $5.7M $6.3M
Net Income to Company $19.5M $19.2M $30.6M $26.6M $24.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $19.5M $19.2M $30.6M $26.6M $24.1M
 
Basic EPS (Cont. Ops) $1.46 $1.30 $1.92 $1.71 $1.57
Diluted EPS (Cont. Ops) $1.46 $1.30 $1.92 $1.71 $1.57
Weighted Average Basic Share $13.3M $14.7M $15.8M $15.5M $15.2M
Weighted Average Diluted Share $13.3M $14.7M $15.8M $15.5M $15.2M
 
EBITDA -- -- -- -- --
EBIT $33.7M $32.8M $44.2M $41.9M $63.6M
 
Revenue (Reported) $72.7M $90.8M $102.4M $106M $103.1M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $33.7M $32.8M $44.2M $41.9M $63.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $25.9M $25.5M $26.2M $25.6M $26.8M
Revenue Growth (YoY) 36.83% -1.75% 2.63% -1.93% 4.41%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.2M $10.9M $10.8M $10.9M $10.9M
Other Inc / (Exp) $25K $23K $20K -- --
Operating Expenses $3.8M $10.9M $10.8M $10.9M $10.9M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $3.3M $9M $5.3M $9.4M $7.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $438K $1.6M $858K $1.8M $1.4M
Net Income to Company $2.8M $7.4M $4.5M $7.6M $6.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.8M $7.4M $4.5M $7.6M $6.4M
 
Basic EPS (Cont. Ops) $0.18 $0.47 $0.29 $0.50 $0.41
Diluted EPS (Cont. Ops) $0.18 $0.47 $0.29 $0.50 $0.41
Weighted Average Basic Share $15.8M $15.7M $15.4M $15.2M $15.3M
Weighted Average Diluted Share $15.8M $15.7M $15.4M $15.2M $15.3M
 
EBITDA -- -- -- -- --
EBIT $5.8M $10.6M $8.1M $18.9M $20.7M
 
Revenue (Reported) $25.9M $25.5M $26.2M $25.6M $26.8M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $5.8M $10.6M $8.1M $18.9M $20.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $83.7M $102.8M $103.8M $106.1M $103.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $34.4M $38.2M $40.5M $45.1M $46.6M
Other Inc / (Exp) $28K $169K $20K $5K -$3M
Operating Expenses $26.6M $36.4M $40.5M $45.1M $46.6M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $21.6M $37M $31.8M $34.1M $27.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.6M $6.9M $5.6M $6.4M $5.6M
Net Income to Company $17.9M $30M $26.1M $27.7M $22M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $17.9M $30M $26.1M $27.7M $22M
 
Basic EPS (Cont. Ops) $1.27 $1.89 $1.67 $1.79 $1.44
Diluted EPS (Cont. Ops) $1.27 $1.89 $1.67 $1.79 $1.44
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $32M $44.1M $39.3M $60.1M $74.4M
 
Revenue (Reported) $83.7M $102.8M $103.8M $106.1M $103.8M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $32M $44.1M $39.3M $60.1M $74.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $64.7M $76.6M $78M $78.2M $78.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $27M $32.2M $35M $35M $35.5M
Other Inc / (Exp) $25K $25K $21K $6K --
Operating Expenses $19.5M $32.2M $35M $35M $35.5M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $15M $28.7M $22.8M $24.6M $21.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.5M $5.5M $4M $4.7M $4M
Net Income to Company $12.5M $23.2M $18.8M $19.9M $17.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12.5M $23.2M $18.8M $19.9M $17.8M
 
Basic EPS (Cont. Ops) $0.87 $1.46 $1.21 $1.29 $1.16
Diluted EPS (Cont. Ops) $0.87 $1.46 $1.21 $1.29 $1.16
Weighted Average Basic Share $43.2M $47.4M $46.5M $45.8M $45.8M
Weighted Average Diluted Share $43.2M $47.4M $46.5M $45.8M $45.8M
 
EBITDA -- -- -- -- --
EBIT $22.5M $33.7M $28.8M $47M $57.9M
 
Revenue (Reported) $64.7M $76.6M $78M $78.2M $78.8M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $22.5M $33.7M $28.8M $47M $57.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $35.2M $101.9M $104.9M $55M $56.9M
Short Term Investments $346.7M $349.3M $517.7M $498M $415.8M
Accounts Receivable, Net $5M $8.3M $7.2M $8.7M $9.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $386.9M $459.5M $629.9M $561.7M $481.8M
 
Property Plant And Equipment $17.2M $21.5M $20.7M $21.6M $21.6M
Long-Term Investments $347.7M $349.3M $517.7M $498M $415.8M
Goodwill $28.4M $52.5M $52.5M $52.5M $52.5M
Other Intangibles $1.2M $3.9M $3.3M $2.9M $2.5M
Other Long-Term Assets -- -- -- -- --
Total Assets $1.7B $2.2B $2.3B $2.5B $2.5B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $84.3M $18.1M -- $116.1M $63.7M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $86.2M $20M $1.8M $119.2M $66M
 
Long-Term Debt $58.6M $71.2M $75.8M $62.6M $145.7M
Capital Leases -- -- -- -- --
Total Liabilities $1.4B $1.9B $2B $2.2B $2.3B
 
Common Stock $13.9M $16M $16M $16M $16M
Other Common Equity Adj -- -- -- -- --
Common Equity $244.5M $299.8M $301.4M $249.3M $262.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $244.5M $299.8M $301.4M $249.3M $262.4M
 
Total Liabilities and Equity $1.7B $2.2B $2.3B $2.5B $2.5B
Cash and Short Terms $381.9M $451.2M $622.6M $553.1M $472.6M
Total Debt $142.9M $89.2M $75.8M $178.7M $209.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $174.5M $199M $64M $52.7M $184.2M
Short Term Investments $340.5M $437.9M $488M $429.1M $408.4M
Accounts Receivable, Net $8.3M $7.3M $8.4M $9.3M $9.4M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $523.3M $644.2M $560.4M $491.1M $602.1M
 
Property Plant And Equipment $21.5M $20.5M $21.9M $21.3M $21.5M
Long-Term Investments $341.5M $437.9M $488M $429.1M $408.4M
Goodwill $52.5M $52.5M $52.5M $52.5M $52.5M
Other Intangibles $4.1M $3.5M $3M $2.6M $2.2M
Other Long-Term Assets -- -- -- -- --
Total Assets $2.4B $2.4B $2.4B $2.5B $2.7B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $38.6M -- -- $23.8M $19.1M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $40.9M $1.9M $2.5M $25.5M $20.6M
 
Long-Term Debt $119.4M $86.4M $94.8M $162.5M $205.2M
Capital Leases -- -- -- -- --
Total Liabilities $2.1B $2.1B $2.2B $2.2B $2.4B
 
Common Stock $16M $16M $16M $16M $16M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $296.3M $299.4M $238.8M $240.2M $277.3M
 
Total Liabilities and Equity $2.4B $2.4B $2.4B $2.5B $2.7B
Cash and Short Terms $515M $636.9M $552M $481.8M $592.6M
Total Debt $157.9M $86.4M $94.8M $186.3M $224.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $19.5M $19.2M $30.6M $26.6M $24.1M
Depreciation & Amoritzation $1.7M $2M $2.1M $2.4M $2.2M
Stock-Based Compensation $798K $1.1M $1.2M $1.3M $1.5M
Change in Accounts Receivable $1.2M -$2.6M $186K -$3.5M -$1.4M
Change in Inventories -- -- -- -- --
Cash From Operations $22.5M $24.8M $34.8M $34.6M $33.5M
 
Capital Expenditures $2.9M $3.1M $1.9M $3.3M $2.3M
Cash Acquisitions -$1.8M $76M -- -- --
Cash From Investing $22.7M $96.6M -$103.9M -$234.7M -$53.2M
 
Dividends Paid (Ex Special Dividend) -$14M -$14.5M -$16M -$15.9M -$15.6M
Special Dividend Paid
Long-Term Debt Issued $48.5M $25.9M $39.1M $50M $85.4M
Long-Term Debt Repaid -$76.5M -$154.8M -$34.1M -$24M -$9.4M
Repurchase of Common Stock -$189K -$163K -$7.6M -$9.3M -$6.8M
Other Financing Activities -- -- -- -- --
Cash From Financing -$46.8M -$56.5M $68.9M $151.9M $24.7M
 
Beginning Cash (CF) $32.8M $31.1M $96M $95.8M $47.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.7M $64.9M -$169K -$48.2M $5.1M
Ending Cash (CF) $31.1M $96M $95.8M $47.7M $52.8M
 
Levered Free Cash Flow $19.6M $21.6M $33M $31.3M $31.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $6.8M $7.3M $7.8M $4.3M --
Depreciation & Amoritzation $552K $528K $609K $518K --
Stock-Based Compensation $378K $244K $91K $457K --
Change in Accounts Receivable -$1.5M -$109K -$2M -$225K --
Change in Inventories -- -- -- -- --
Cash From Operations $10.2M $9.7M $8.1M $7.7M --
 
Capital Expenditures $587K $691K $302K $884K --
Cash Acquisitions -- -- -- -- --
Cash From Investing $42.6M -$74.2M -$54.4M -$12.8M --
 
Dividends Paid (Ex Special Dividend) -$3.9M -$4M -$3.9M -$3.9M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $11M $15.4M --
Long-Term Debt Repaid -$70.5M -$10.5M -$4M $54.5M --
Repurchase of Common Stock -- -$174K -- -$65K --
Other Financing Activities -- -- -- -- --
Cash From Financing -$124.9M -$29.8M $38.6M $9.6M --
 
Beginning Cash (CF) $168.1M $190.2M $55.4M $48.3M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$72.1M -$94.3M -$7.7M $4.5M --
Ending Cash (CF) $96M $95.8M $47.7M $52.8M --
 
Levered Free Cash Flow $9.6M $9M $7.8M $6.9M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $17.9M $30M $26.1M $27.7M $22M
Depreciation & Amoritzation $1.9M $2.2M $2.3M $2.2M $2.2M
Stock-Based Compensation $824K $1.3M $1.4M $1.1M $1.6M
Change in Accounts Receivable -$901K -$1.2M -$1.7M -$3.1M -$3.4M
Change in Inventories -- -- -- -- --
Cash From Operations $20.8M $35.3M $36.3M $33.9M $28.7M
 
Capital Expenditures $4.1M $1.8M $3.7M $1.7M $2.4M
Cash Acquisitions $76M -- -- -- --
Cash From Investing $19.3M $13M -$254.5M -$94.8M -$27.9M
 
Dividends Paid (Ex Special Dividend) -$13.9M -$15.9M -$15.9M -$15.6M -$15.5M
Special Dividend Paid
Long-Term Debt Issued $25.9M -- $39M $81M $74.8M
Long-Term Debt Repaid -$26M -$94M -$30.5M -$67.9M $9M
Repurchase of Common Stock -$163K -$7.4M -$9.5M -$6.7M -$720K
Other Financing Activities -- -- -- -- --
Cash From Financing $81.2M -$26.3M $83.5M $53.8M $132.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $121.3M $22M -$134.7M -$7.1M $133.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $16.7M $33.6M $32.6M $32.2M $26.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $19.2M $30.6M $26.6M $24.1M $17.8M
Depreciation & Amoritzation $2M $2.1M $2.4M $2.2M $1.6M
Stock-Based Compensation $1.1M $1.2M $1.3M $1.5M $1.1M
Change in Accounts Receivable -$2.6M $186K -$3.5M -$1.4M -$3.2M
Change in Inventories -- -- -- -- --
Cash From Operations $24.8M $34.8M $34.6M $33.5M $21M
 
Capital Expenditures $3.1M $1.9M $3.3M $2.3M $1.6M
Cash Acquisitions $76M -- -- -- --
Cash From Investing $96.6M -$103.9M -$234.7M -$53.2M -$15M
 
Dividends Paid (Ex Special Dividend) -$14.5M -$16M -$15.9M -$15.6M -$11.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $25.9M $39.1M $50M $85.4M $59.4M
Long-Term Debt Repaid -$154.8M -$34.1M -$24M -$9.4M -$45.5M
Repurchase of Common Stock -$163K -$7.6M -$9.3M -$6.8M -$655K
Other Financing Activities -- -- -- -- --
Cash From Financing -$56.5M $68.9M $151.9M $24.7M $122.6M
 
Beginning Cash (CF) $301.7M $686.5M $316.9M $188.3M $191.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $64.9M -$169K -$48.2M $5.1M $128.6M
Ending Cash (CF) $366.6M $686.3M $268.7M $193.4M $320.3M
 
Levered Free Cash Flow $21.6M $33M $31.3M $31.3M $19.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Target a Dividend King?
Is Target a Dividend King?

Popular retail giant Target Corporation (NYSE:TGT) has been in a…

Is COWZ ETF a Good Investment?
Is COWZ ETF a Good Investment?

There’s a reason even Warren Buffett advocates his heirs to…

3 Stocks Buffett Is Betting On
3 Stocks Buffett Is Betting On

Warren Buffett appeared to take a hard look at the…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Sell
44
Is NVDA Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 110x

Sell
40
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
72
HEES alert for Jan 15

H&E Equipment Services [HEES] is down 0.97% over the past day.

Sell
26
SIG alert for Jan 15

Signet Jewelers [SIG] is up 0.48% over the past day.

Sell
45
WGS alert for Jan 15

GeneDx Holdings [WGS] is up 3.52% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock