Financhill
Sell
33

CURI Quote, Financials, Valuation and Earnings

Last price:
$1.54
Seasonality move :
12.35%
Day range:
$1.51 - $1.61
52-week range:
$0.45 - $3.00
Dividend yield:
4.75%
P/E ratio:
--
P/S ratio:
1.64x
P/B ratio:
1.41x
Volume:
103.7K
Avg. volume:
154.5K
1-year change:
183.66%
Market cap:
$87.7M
Revenue:
$56.9M
EPS (TTM):
-$0.28
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $18M $39.6M $71.3M $78M $56.9M
Revenue Growth (YoY) -- 119.8% 79.86% 9.52% -27.11%
 
Cost of Revenues $6.8M $15.4M $36.7M $51.5M $35.6M
Gross Profit $11.2M $24.2M $34.6M $26.5M $21.3M
Gross Profit Margin 62.22% 61.09% 48.54% 33.97% 37.51%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $55.8M $63M $87.1M $78.2M $46.8M
Other Inc / (Exp) -- -$10.1M $14.7M $955K -$24.2M
Operating Expenses $55.8M $63M $87.1M $78.2M $46.8M
Operating Income -$44.6M -$38.8M -$52.5M -$51.7M -$25.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$42.5M -$48.4M -$37.3M -$50.6M -$48.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $142K $179K $360K $367K $506K
Net Income to Company -$42.7M -$48.6M -$37.6M -$50.9M -$48.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$42.7M -$48.6M -$37.6M -$50.9M -$48.9M
 
Basic EPS (Cont. Ops) -$4.45 -$3.30 -$0.73 -$0.96 -$0.92
Diluted EPS (Cont. Ops) -$4.45 -$3.30 -$1.02 -$0.96 -$0.92
Weighted Average Basic Share $13.2M $18.9M $51.5M $52.8M $53M
Weighted Average Diluted Share $13.2M $18.9M $51.8M $52.8M $53M
 
EBITDA -$40.6M -$28.7M -$24M -$11.7M -$2.1M
EBIT -$44.6M -$38.8M -$52.5M -$51.7M -$25.5M
 
Revenue (Reported) $18M $39.6M $71.3M $78M $56.9M
Operating Income (Reported) -$44.6M -$38.8M -$52.5M -$51.7M -$25.5M
Operating Income (Adjusted) -$44.6M -$38.8M -$52.5M -$51.7M -$25.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $8.7M $18.7M $23.6M $15.6M $12.6M
Revenue Growth (YoY) -- 113.92% 26% -33.68% -19.36%
 
Cost of Revenues $3.4M $9.6M $13.6M $8.5M $5.8M
Gross Profit $5.3M $9.2M $10M $7.1M $6.8M
Gross Profit Margin 60.99% 48.93% 42.44% 45.66% 53.67%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.1M $17.4M $14.4M $12.1M $10M
Other Inc / (Exp) -- $8.5M $420K -$21.5M -$303K
Operating Expenses $12.1M $17.4M $14.4M $12.1M $10M
Operating Income -$6.8M -$8.2M -$4.4M -$4.9M -$3.3M
 
Net Interest Expenses -- -- $478K -- --
EBT. Incl. Unusual Items -$6.7M $879K -$4.4M -$26.4M -$3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $41K $49K $64K $133K $45K
Net Income to Company -$6.7M $830K -$4.5M -$26.6M -$3.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.7M $830K -$4.5M -$26.6M -$3.1M
 
Basic EPS (Cont. Ops) -$0.85 $0.02 -$0.09 -$0.50 -$0.06
Diluted EPS (Cont. Ops) -$0.85 -$0.14 -$0.09 -$0.50 -$0.06
Weighted Average Basic Share $13.2M $52.6M $52.8M $53M $54.9M
Weighted Average Diluted Share $13.2M $52.7M $52.8M $53M $54.9M
 
EBITDA -$4.5M -$886K $6.1M $582K $1.4M
EBIT -$6.8M -$8.2M -$4.4M -$4.9M -$3.3M
 
Revenue (Reported) $8.7M $18.7M $23.6M $15.6M $12.6M
Operating Income (Reported) -$6.8M -$8.2M -$4.4M -$4.9M -$3.3M
Operating Income (Adjusted) -$6.8M -$8.2M -$4.4M -$4.9M -$3.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $55.3M $90.8M $56.6M $51.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $24.1M $55.6M $40.6M $26.7M
Gross Profit -- $31.2M $35.2M $16.1M $25.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $81.3M $89.5M $52.1M $39.3M
Other Inc / (Exp) -- $6.5M $8.9M -$23.6M -$2.5M
Operating Expenses -- $81.3M $89.5M $52.1M $39.3M
Operating Income -- -$50.1M -$54.3M -$36.1M -$14.2M
 
Net Interest Expenses -- -- $2M -- --
EBT. Incl. Unusual Items -- -$51.8M -$47.4M -$58.1M -$14.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $189K $397K $681K $161K
Net Income to Company -- -$52M -$47.8M -$58.8M -$14.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$52M -$47.8M -$58.8M -$14.8M
 
Basic EPS (Cont. Ops) -- -$1.20 -$0.91 -$1.12 -$0.28
Diluted EPS (Cont. Ops) -- -$1.39 -$0.91 -$1.12 -$0.28
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$32.6M -$10.3M -$8.1M $5.9M
EBIT -- -$50.1M -$54.3M -$36.1M -$14.2M
 
Revenue (Reported) -- $55.3M $90.8M $56.6M $51.8M
Operating Income (Reported) -- -$50.1M -$54.3M -$36.1M -$14.2M
Operating Income (Adjusted) -- -$50.1M -$54.3M -$36.1M -$14.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $28.3M $44M $63.5M $42.1M $37M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.7M $19.4M $38.4M $27.4M $18.6M
Gross Profit $17.5M $24.6M $25.1M $14.7M $18.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $40.7M $59M $61.5M $35.4M $27.9M
Other Inc / (Exp) -- $6.5M $683K -$23.9M -$2.2M
Operating Expenses $40.7M $59M $61.5M $35.4M $27.9M
Operating Income -$23.2M -$34.5M -$36.3M -$20.7M -$9.5M
 
Net Interest Expenses -- -- $564K -- --
EBT. Incl. Unusual Items -$22.7M -$26.1M -$36.2M -$43.8M -$10M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $118K $128K $165K $479K $134K
Net Income to Company -$22.8M -$26.2M -$36.4M -$44.2M -$10.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$22.8M -$26.2M -$36.4M -$44.2M -$10.1M
 
Basic EPS (Cont. Ops) -$2.73 -$0.53 -$0.69 -$0.84 -$0.19
Diluted EPS (Cont. Ops) -$2.73 -$0.72 -$0.69 -$0.84 -$0.19
Weighted Average Basic Share $39.5M $153.2M $158.3M $159M $161.8M
Weighted Average Diluted Share $39.5M $153.7M $158.3M $159M $161.8M
 
EBITDA -$16M -$19.9M -$6.2M -$2.7M $5.3M
EBIT -$23.2M -$34.5M -$36.3M -$20.7M -$9.5M
 
Revenue (Reported) $28.3M $44M $63.5M $42.1M $37M
Operating Income (Reported) -$23.2M -$34.5M -$36.3M -$20.7M -$9.5M
Operating Income (Adjusted) -$23.2M -$34.5M -$36.3M -$20.7M -$9.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $8.8M $11.2M $15.2M $40M $37.7M
Short Term Investments $35.5M $22.2M $65.8M $15M --
Accounts Receivable, Net $1.8M $7.2M $23.5M $10.9M $4.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.5M $4.5M $6.4M $3.1M $2.3M
Total Current Assets $48.6M $51.2M $113.3M $69.5M $45.3M
 
Property Plant And Equipment $1.5M $1.3M $1.2M $4.8M $4.1M
Long-Term Investments $15.7M $2.8M $25.4M $10.8M $6.4M
Goodwill -- -- $2.8M -- --
Other Intangibles $16.6M $32.9M $74.2M $68.5M $44.9M
Other Long-Term Assets $151K $254K $689K $539K $358K
Total Assets $82.5M $88.6M $217.6M $154.1M $101M
 
Accounts Payable $5.2M $3.6M $3.4M $6.1M $4.8M
Accrued Expenses $2.2M $3.3M $12.4M $7.8M $3.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $3.3M $2.1M $9.7M $2.9M $407K
Total Current Liabilities $17.8M $21.7M $48M $31M $23.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $173.8M $43.6M $55.6M $36.5M $28.4M
 
Common Stock $1K $4K $5K $5K $5K
Other Common Equity Adj $189K $10K -$222K -$40K --
Common Equity -$91.3M $45M $161.9M $117.6M $72.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$91.3M $45M $161.9M $117.6M $72.6M
 
Total Liabilities and Equity $82.5M $88.6M $217.6M $154.1M $101M
Cash and Short Terms $44.3M $33.4M $81M $55M $37.7M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- $21.3M $46.8M $40.3M $9.6M
Short Term Investments -- $59.5M $16.9M -- $23.6M
Accounts Receivable, Net -- $13.3M $17.2M $6.9M $4.5M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $3.6M $1.6M $1.4M $1.3M
Total Current Assets -- $100.1M $83M $49.1M $39.1M
 
Property Plant And Equipment -- $1.3M $5M $4.2M $3.6M
Long-Term Investments -- $58.6M $11M $6.7M $10.7M
Goodwill -- $3M -- -- --
Other Intangibles -- $63.2M $75.2M $45.9M $33.9M
Other Long-Term Assets -- $698K $546K $411K $267K
Total Assets -- $226.9M $174.7M $106.3M $87.6M
 
Accounts Payable -- $5.5M $7.6M $7M $3.8M
Accrued Expenses -- $4.8M $7.5M $4.2M $1.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $7.5M $5M $128K $1.6M
Total Current Liabilities -- $39.9M $37.8M $24.2M $20.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $55.9M $44.2M $29.4M $25.4M
 
Common Stock -- $5K $5K $5K $5K
Other Common Equity Adj -- -$1.4M -$182K -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $171M $130.5M $76.9M $62.2M
 
Total Liabilities and Equity -- $226.9M $174.7M $106.3M $87.6M
Cash and Short Terms -- $80.8M $63.8M $40.3M $33.2M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$42.7M -$48.6M -$37.6M -$50.9M -$48.9M
Depreciation & Amoritzation $4M $10.1M $28.5M $40M $23.4M
Stock-Based Compensation $1.3M $4.3M $7M $6.6M $4M
Change in Accounts Receivable -$502K -$5.4M -$16.2M $11.9M $6.1M
Change in Inventories -- -- -- -- --
Cash From Operations -$44.7M -$53.5M -$73.2M -$39.5M -$16.2M
 
Capital Expenditures $767K $367K $351K $130K $5K
Cash Acquisitions -- -- -$15M -$2.4M -$992K
Cash From Investing -$9M $25.5M -$74.9M $62.7M $14M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $9.8M -- -- --
Long-Term Debt Repaid -- -$9.8M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $36.4M -$1.2M -$218K -$123K
Cash From Financing -- $36.6M $148.3M -$218K -$123K
 
Beginning Cash (CF) $62.5M $8.8M $17.4M $17.5M $40.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$53.7M $8.6M $163K $23M -$2.3M
Ending Cash (CF) $8.8M $17.4M $17.5M $40.5M $38.2M
 
Levered Free Cash Flow -$45.5M -$53.9M -$73.6M -$39.7M -$16.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$6.7M $830K -$4.5M -$26.6M -$3.1M
Depreciation & Amoritzation $2.2M $7.3M $10.5M $5.5M $4.6M
Stock-Based Compensation $492K $1.6M $1.7M $897K $2.7M
Change in Accounts Receivable $685K -$2.5M -$5.6M $2.2M $106K
Change in Inventories -- -- -- -- --
Cash From Operations -$7M -$18.4M -$12.6M -$3M $2.3M
 
Capital Expenditures $79K $116K $10K -- --
Cash Acquisitions -- -$10.6M -$813K -$992K --
Cash From Investing $4.1M $28.3M $36.7M -$992K -$30M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$1.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $7.3M -- -- -- --
Long-Term Debt Repaid -$6.3M -- -- -- --
Repurchase of Common Stock -- -- -- -- -$192K
Other Financing Activities -$1.6M -$67K -$17K -$19K -$688K
Cash From Financing -$660K $21K -$17K -$19K -$2.2M
 
Beginning Cash (CF) $11.9M $13.8M $23.3M $44.8M $39.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.6M $9.9M $24.1M -$4M -$29.9M
Ending Cash (CF) $8.4M $23.7M $47.3M $40.8M $9.7M
 
Levered Free Cash Flow -$7.1M -$18.6M -$12.6M -$3M $2.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$52M -$47.8M -$58.8M -$14.8M
Depreciation & Amoritzation -- $17.4M $44M $28M $20.1M
Stock-Based Compensation $1.3M $8.5M $6.6M $5.2M $5.1M
Change in Accounts Receivable -- -$7.5M -$3.8M $9.5M $2.4M
Change in Inventories -- -- -- -- --
Cash From Operations -- -$59.8M -$62.2M -$22.4M $2.6M
 
Capital Expenditures $299K $359K $190K $5K --
Cash Acquisitions -- -$14.6M -$2.8M -$992K --
Cash From Investing -- -$110.9M $86.4M $16M -$30M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$2.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $37.2M -$543K -$116K -$803K
Cash From Financing -- $186M -$538K -$116K -$3.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $15.3M $23.6M -$6.5M -$31.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$60.2M -$62.4M -$22.4M $2.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$22.8M -$26.2M -$36.4M -$44.2M -$10.1M
Depreciation & Amoritzation $7.2M $14.5M $30.1M $18.1M $14.8M
Stock-Based Compensation $1.3M $5.4M $5.1M $3.6M $4.7M
Change in Accounts Receivable -$4M -$6M $6.3M $4M $260K
Change in Inventories -- -- -- -- --
Cash From Operations -$35.5M -$41.8M -$30.7M -$13.6M $5.1M
 
Capital Expenditures $299K $291K $130K $5K --
Cash Acquisitions -- -$14.6M -$2.4M -$992K --
Cash From Investing $35.7M -$100.6M $60.7M $14M -$30M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$2.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $8.3M -- -- -- --
Long-Term Debt Repaid -$7.3M -- -- -- --
Repurchase of Common Stock -- -- -- -- -$218K
Other Financing Activities -$1.6M -$796K -$178K -$76K -$756K
Cash From Financing -$660K $148.7M -$178K -$76K -$3.7M
 
Beginning Cash (CF) $33.8M $49.2M $65.7M $134.5M $116.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$445K $6.3M $29.8M $297K -$28.5M
Ending Cash (CF) $33.3M $55.4M $95.5M $134.8M $88.2M
 
Levered Free Cash Flow -$35.8M -$42.1M -$30.9M -$13.6M $5.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Will American Tower Stock Recover?
Will American Tower Stock Recover?

The performance of the real estate investment trust, or REIT,…

Will Booking Holdings Stock Split?
Will Booking Holdings Stock Split?

Booking Holdings, the travel and technology company that owns brands…

Stock Ideas

Buy
53
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 121x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
70
OKLO alert for Jan 6

Oklo [OKLO] is up 10.09% over the past day.

Sell
39
DOGZ alert for Jan 6

Dogness (International) [DOGZ] is up 3.39% over the past day.

Buy
66
DMRC alert for Jan 6

Digimarc [DMRC] is up 1.05% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock