Financhill
Sell
47

CFFN Quote, Financials, Valuation and Earnings

Last price:
$5.57
Seasonality move :
-0.15%
Day range:
$5.56 - $5.66
52-week range:
$4.76 - $7.20
Dividend yield:
6.12%
P/E ratio:
14.26x
P/S ratio:
4.00x
P/B ratio:
0.70x
Volume:
635.6K
Avg. volume:
641.1K
1-year change:
-4.63%
Market cap:
$723.7M
Revenue:
$164.6M
EPS (TTM):
$0.39
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $206M $195.6M $212.6M -$20.9M $164.6M
Revenue Growth (YoY) -8.78% -5.08% 8.72% -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $75.8M $63.7M $64.8M $60.3M $62.6M
Other Inc / (Exp) -- $2.6M -- -$192.6M -$13.3M
Operating Expenses $75.8M $63.7M $64.8M $60.3M $62.6M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $80.6M $96M $107.2M -$139M $54.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.1M $19.9M $22.8M -$37.3M $16.1M
Net Income to Company $64.5M $76.1M $84.5M -$101.7M $38M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $64.5M $76.1M $84.5M -$101.7M $38M
 
Basic EPS (Cont. Ops) $0.47 $0.56 $0.62 -$0.76 $0.29
Diluted EPS (Cont. Ops) $0.47 $0.56 $0.62 -$0.76 $0.29
Weighted Average Basic Share $137.9M $135.5M $135.7M $133.6M $130.7M
Weighted Average Diluted Share $137.9M $135.5M $135.7M $133.6M $130.7M
 
EBITDA -- -- -- -- --
EBIT $196.3M $179.2M $194.1M $67.6M $268.9M
 
Revenue (Reported) $206M $195.6M $212.6M -$20.9M $164.6M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $196.3M $179.2M $194.1M $67.6M $268.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $48.1M $50.4M $50.6M $30.2M $46.3M
Revenue Growth (YoY) -10.05% 4.79% 0.29% -40.37% 53.64%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $19.8M $15.4M $15.3M $15.8M $16.1M
Other Inc / (Exp) -- -- -- -$13.3M --
Operating Expenses $19.8M $15.4M $15.3M $15.8M $16.1M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $23.3M $27.9M $19.7M $2.1M $19.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.5M $5.7M $3.5M -$475K $3.7M
Net Income to Company $18.9M $22.2M $16.2M $2.5M $15.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $18.9M $22.2M $16.2M $2.5M $15.4M
 
Basic EPS (Cont. Ops) $0.14 $0.16 $0.12 $0.02 $0.12
Diluted EPS (Cont. Ops) $0.14 $0.16 $0.12 $0.02 $0.12
Weighted Average Basic Share $135.4M $135.6M $134.6M $132.4M $130M
Weighted Average Diluted Share $135.4M $135.6M $134.6M $132.4M $130M
 
EBITDA -- -- -- -- --
EBIT $47.7M $44.7M $65.3M $54.2M $74.5M
 
Revenue (Reported) $48.1M $50.4M $50.6M $30.2M $46.3M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $47.7M $44.7M $65.3M $54.2M $74.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $200.7M $197.9M $212.8M -$41.3M $180.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $76.6M $59.3M $64.7M $60.7M $62.8M
Other Inc / (Exp) -- $2.6M -- -$206M --
Operating Expenses $76.6M $59.3M $64.7M $60.7M $62.8M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $76.5M $100.5M $99.1M -$156.6M $71.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15.6M $21.2M $20.6M -$41.3M $20.2M
Net Income to Company $60.9M $79.4M $78.5M -$115.4M $50.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $60.9M $79.4M $78.5M -$115.4M $50.9M
 
Basic EPS (Cont. Ops) $0.44 $0.58 $0.58 -$0.94 $0.39
Diluted EPS (Cont. Ops) $0.44 $0.58 $0.58 -$0.94 $0.39
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $185.2M $176.2M $214.7M $56.5M $289.2M
 
Revenue (Reported) $200.7M $197.9M $212.8M -$41.3M $180.8M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $185.2M $176.2M $214.7M $56.5M $289.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $48.1M $50.4M $50.6M $30.2M $46.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $19.8M $15.4M $15.3M $15.8M $16.1M
Other Inc / (Exp) -- -- -- -$13.3M --
Operating Expenses $19.8M $15.4M $15.3M $15.8M $16.1M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $23.3M $27.9M $19.7M $2.1M $19.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.5M $5.7M $3.5M -$475K $3.7M
Net Income to Company $18.9M $22.2M $16.2M $2.5M $15.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $18.9M $22.2M $16.2M $2.5M $15.4M
 
Basic EPS (Cont. Ops) $0.14 $0.16 $0.12 $0.02 $0.12
Diluted EPS (Cont. Ops) $0.14 $0.16 $0.12 $0.02 $0.12
Weighted Average Basic Share $135.4M $135.6M $134.6M $132.4M $130M
Weighted Average Diluted Share $135.4M $135.6M $134.6M $132.4M $130M
 
EBITDA -- -- -- -- --
EBIT $47.7M $44.7M $65.3M $54.2M $74.5M
 
Revenue (Reported) $48.1M $50.4M $50.6M $30.2M $46.3M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $47.7M $44.7M $65.3M $54.2M $74.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $185.1M $42.3M $49.2M $245.6M $217.3M
Short Term Investments $1.6B $2B $1.6B $1.4B $856.3M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.7B $2.1B $1.6B $1.6B $1.1B
 
Property Plant And Equipment $101.9M $99.1M $94.8M $91.5M $91.5M
Long-Term Investments $1.6B $2B $1.6B $1.4B $856.3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $9.5B $9.6B $9.6B $10.2B $9.5B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $795K $918K -- -- --
 
Long-Term Debt $1.8B $1.6B $2.1B $2.4B $2.2B
Capital Leases -- -- -- -- --
Total Liabilities $8.2B $8.4B $8.5B $9.1B $8.5B
 
Common Stock $1.4M $1.4M $1.4M $1.4M $1.3M
Other Common Equity Adj -$16.5M -$16.3M -$145.6M $8.7M $21.6M
Common Equity $1.3B $1.2B $1.1B $1B $1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.3B $1.2B $1.1B $1B $1B
 
Total Liabilities and Equity $9.5B $9.6B $9.6B $10.2B $9.5B
Cash and Short Terms $1.7B $2.1B $1.6B $1.6B $1.1B
Total Debt $1.8B $1.6B $2.1B $2.4B $2.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $168M $135.5M $49.7M $320.4M $170.3M
Short Term Investments $1.9B $1.9B $1.5B $740.5M $861.5M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $2.1B $2B $1.6B $1.1B $1B
 
Property Plant And Equipment $101.2M $97.7M $93.5M $91.5M $90.3M
Long-Term Investments $1.9B $1.9B $1.5B $740.5M $861.5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $9.6B $9.6B $9.9B $9.6B $9.5B
 
Accounts Payable $139.6M -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $142.8M $3.7M -- -- --
 
Long-Term Debt $1.7B $1.6B $2.6B $2.4B $2.2B
Capital Leases -- -- -- -- --
Total Liabilities $8.3B $8.4B $8.9B $8.5B $8.5B
 
Common Stock $1.4M $1.4M $1.4M $1.3M $1.3M
Other Common Equity Adj -$11.4M -$23.3M -$132.6M $19.2M $11.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.3B $1.2B $1.1B $1B $1B
 
Total Liabilities and Equity $9.6B $9.6B $9.9B $9.6B $9.5B
Cash and Short Terms $2.1B $2B $1.6B $1.1B $1B
Total Debt $1.7B $1.6B $2.6B $2.4B $2.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $64.5M $76.1M $84.5M -$101.7M $38M
Depreciation & Amoritzation $11.1M $11M $10.7M $10.1M $8.7M
Stock-Based Compensation $2.6M $2.5M $2.2M $1.5M $1.3M
Change in Accounts Receivable -- -- -$2.2M -$7.3M $8.1M
Change in Inventories -- -- -- -- --
Cash From Operations $92.9M $74.5M $97.3M $47.5M $31.2M
 
Capital Expenditures $14.7M $9.4M $5.6M $6.3M $7.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$151.3M -$326.7M -$167.6M -$329.1M $629.1M
 
Dividends Paid (Ex Special Dividend) -$93.9M -$117.9M -$103.1M -$83.2M -$44.5M
Special Dividend Paid
Long-Term Debt Issued $1.7B $1.1B $1.5B $4.3B $350.1M
Long-Term Debt Repaid -$2.1B -$1.3B -$906.9M -$3.5B -$1.1B
Repurchase of Common Stock -$20.8M -$4.6M -- -$23.5M -$19.4M
Other Financing Activities -$4.2M $1.9M $7.3M -$17.1M -$1.2M
Cash From Financing $44.4M $82.8M $49.2M $478M -$688.6M
 
Beginning Cash (CF) $253.7M $239.7M $70.3M $49.2M $245.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$14M -$169.4M -$21.1M $196.4M -$28.3M
Ending Cash (CF) $239.7M $70.3M $49.2M $245.6M $217.3M
 
Levered Free Cash Flow $78.2M $65.1M $91.7M $41.3M $24M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $18.9M $22.2M $16.2M $2.5M $15.4M
Depreciation & Amoritzation $2.7M $2.7M $2.6M $2.2M $2M
Stock-Based Compensation $611K $610K $430K $309K $364K
Change in Accounts Receivable -- -- -- $4.6M -$482K
Change in Inventories -- -- -- -- --
Cash From Operations $19.2M $20.3M $14.6M -$5.3M $5.6M
 
Capital Expenditures $2.1M $1.5M $1.1M $1.3M $1.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$140M $93.3M -$291.1M $678.5M -$65.8M
 
Dividends Paid (Ex Special Dividend) -$29.1M -$41.4M -$49.2M -$11.3M -$11.1M
Special Dividend Paid $130K $220K $280K -- --
Long-Term Debt Issued $305M $293.7M $2B $175.1M $200M
Long-Term Debt Repaid -$358M -$293.7M -$1.5B -$682.5M -$216.2M
Repurchase of Common Stock -$4.6M -- -$22.2M -$11.9M --
Other Financing Activities -$34.8M -$34.5M -$43.9M -$38.2M -$35.7M
Cash From Financing $97.9M -$25.3M $277M -$598.4M $13.2M
 
Beginning Cash (CF) $239.7M $70.3M $49.2M $245.6M $217.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$22.9M $88.3M $492K $74.8M -$47M
Ending Cash (CF) $216.8M $158.5M $49.7M $320.4M $170.3M
 
Levered Free Cash Flow $17.1M $18.7M $13.5M -$6.6M $4.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $60.9M $79.4M $78.5M -$115.4M $50.9M
Depreciation & Amoritzation $11M $10.9M $10.6M $9.8M $8.4M
Stock-Based Compensation $2.4M $2.5M $2.1M $1.4M $1.3M
Change in Accounts Receivable -- -- -- -- $3.1M
Change in Inventories -- -- -- -- --
Cash From Operations $85.3M $75.5M $91.6M $27.6M $42.1M
 
Capital Expenditures $12.9M $8.9M $5.1M $6.4M $7.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$250.5M -$93.4M -$551.9M $640.5M -$115.2M
 
Dividends Paid (Ex Special Dividend) -$64.3M -$130.1M -$111M -$45.3M -$44.3M
Special Dividend Paid
Long-Term Debt Issued $1.6B $1.1B $3.2B $2.5B $375M
Long-Term Debt Repaid -$2.1B -$1.3B -$2.1B -$2.7B -$585.9M
Repurchase of Common Stock -$25.3M -- -$22.2M -$13.2M -$7.5M
Other Financing Activities -$575K $2.2M -$2M -$11.4M $1.2M
Cash From Financing $284.8M -$40.4M $351.5M -$397.4M -$77M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $119.6M -$58.3M -$108.9M $270.7M -$150M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $72.4M $66.7M $86.5M $21.1M $35.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $18.9M $22.2M $16.2M $2.5M $15.4M
Depreciation & Amoritzation $2.7M $2.7M $2.6M $2.2M $2M
Stock-Based Compensation $611K $610K $430K $309K $364K
Change in Accounts Receivable -- -- -- $4.6M -$482K
Change in Inventories -- -- -- -- --
Cash From Operations $19.2M $20.3M $14.6M -$5.3M $5.6M
 
Capital Expenditures $2.1M $1.5M $1.1M $1.3M $1.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$140M $93.3M -$291.1M $678.5M -$65.8M
 
Dividends Paid (Ex Special Dividend) -$29.1M -$41.4M -$49.2M -$11.3M -$11.1M
Special Dividend Paid $130K $220K $280K -- --
Long-Term Debt Issued $305M $293.7M $2B $175.1M $200M
Long-Term Debt Repaid -$358M -$293.7M -$1.5B -$682.5M -$216.2M
Repurchase of Common Stock -$4.6M -- -$22.2M -$11.9M --
Other Financing Activities -$34.8M -$34.5M -$43.9M -$38.2M -$35.7M
Cash From Financing $97.9M -$25.3M $277M -$598.4M $13.2M
 
Beginning Cash (CF) $239.7M $70.3M $49.2M $245.6M $217.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$22.9M $88.3M $492K $74.8M -$47M
Ending Cash (CF) $216.8M $158.5M $49.7M $320.4M $170.3M
 
Levered Free Cash Flow $17.1M $18.7M $13.5M -$6.6M $4.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 Safest Stocks to Buy Now
3 Safest Stocks to Buy Now

With the S&P 500 now in correction and stocks selling…

Tesla Stock: The Bear Case
Tesla Stock: The Bear Case

The recent stock market drop has been a punishing time…

Is VUG a Good ETF to Buy?
Is VUG a Good ETF to Buy?

For the last few years, earnings growth from the tech…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 34x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Sell
47
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Alerts

Sell
5
CABO alert for Mar 14

Cable One [CABO] is down 14.08% over the past day.

Sell
38
ADBE alert for Mar 14

Adobe [ADBE] is down 13.89% over the past day.

Sell
29
CAR alert for Mar 14

Avis Budget Group [CAR] is down 11.48% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock