Financhill
Sell
42

CENT Quote, Financials, Valuation and Earnings

Last price:
$40.02
Seasonality move :
10.1%
Day range:
$39.94 - $41.27
52-week range:
$32.17 - $47.48
Dividend yield:
0%
P/E ratio:
24.88x
P/S ratio:
0.84x
P/B ratio:
1.69x
Volume:
552.4K
Avg. volume:
148.2K
1-year change:
3.35%
Market cap:
$2.6B
Revenue:
$3.2B
EPS (TTM):
$1.61
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.7B $3.3B $3.3B $3.3B $3.2B
Revenue Growth (YoY) 13.11% 22.56% 1.06% -0.85% -3.31%
 
Cost of Revenues $1.9B $2.3B $2.3B $2.4B $2.3B
Gross Profit $796.6M $970.9M $992.3M $946.8M $943.7M
Gross Profit Margin 29.55% 29.39% 29.72% 28.61% 29.49%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $598.6M $716.4M $732.3M $736.2M $758.3M
Other Inc / (Exp) -$4.3M -$1.5M -$3.6M $1.5M -$5.1M
Operating Expenses $598.6M $716.4M $732.3M $736.2M $758.3M
Operating Income $198M $254.5M $260M $210.6M $185.4M
 
Net Interest Expenses $40M $58.2M $57.5M $49.7M $37.9M
EBT. Incl. Unusual Items $153.7M $194.8M $198.9M $162.4M $142.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $32.2M $42M $46.2M $36.3M $33.1M
Net Income to Company $121.5M $152.8M $152.7M $126.1M $109.3M
 
Minority Interest in Earnings -$844K -$1M -$520K -$454K -$1.3M
Net Income to Common Excl Extra Items $120.7M $151.7M $152.2M $125.6M $108M
 
Basic EPS (Cont. Ops) $1.78 $2.25 $2.29 $1.92 $1.64
Diluted EPS (Cont. Ops) $1.76 $2.20 $2.24 $1.88 $1.62
Weighted Average Basic Share $67.5M $67.4M $66.5M $65.5M $65.7M
Weighted Average Diluted Share $68.4M $69.1M $68M $66.8M $66.9M
 
EBITDA $253.1M $328.1M $338.1M $307.2M $290.8M
EBIT $197.8M $253.4M $257.2M $219.5M $200M
 
Revenue (Reported) $2.7B $3.3B $3.3B $3.3B $3.2B
Operating Income (Reported) $198M $254.5M $260M $210.6M $185.4M
Operating Income (Adjusted) $197.8M $253.4M $257.2M $219.5M $200M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $676M $739.1M $707.4M $750.1M $669.5M
Revenue Growth (YoY) 25.01% 9.34% -4.29% 6.04% -10.75%
 
Cost of Revenues $479.9M $526.4M $507.8M $552.7M $500.5M
Gross Profit $196.1M $212.8M $199.7M $197.5M $169M
Gross Profit Margin 29.01% 28.79% 28.23% 26.32% 25.24%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $170.9M $203.2M $186.8M $188.1M $201.4M
Other Inc / (Exp) -$35K -$1.9M -$2.3M -$1.7M -$6.1M
Operating Expenses $170.9M $203.2M $186.8M $188.1M $201.4M
Operating Income $25.2M $9.6M $12.9M $9.4M -$32.4M
 
Net Interest Expenses $10.5M $14.2M $14.1M $8.1M $6.5M
EBT. Incl. Unusual Items $14.6M -$6.4M -$3.5M -$379K -$45M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1M -$3.2M -$1.1M -$3.1M -$10.6M
Net Income to Company $13.6M -$3.2M -$2.4M $2.7M -$34.4M
 
Minority Interest in Earnings $9K $215K $375K $116K $242K
Net Income to Common Excl Extra Items $13.6M -$3M -$2M $2.8M -$34.2M
 
Basic EPS (Cont. Ops) $0.20 -$0.05 -$0.03 $0.04 -$0.52
Diluted EPS (Cont. Ops) $0.20 -$0.05 -$0.03 $0.04 -$0.52
Weighted Average Basic Share $66.6M $67.5M $65.9M $65.2M $65.9M
Weighted Average Diluted Share $67.5M $69.1M $67.2M $66.6M $66.9M
 
EBITDA $41.1M $29.8M $33.8M $35M -$8.2M
EBIT $25.4M $7.8M $11.2M $12.8M -$30.9M
 
Revenue (Reported) $676M $739.1M $707.4M $750.1M $669.5M
Operating Income (Reported) $25.2M $9.6M $12.9M $9.4M -$32.4M
Operating Income (Adjusted) $25.4M $7.8M $11.2M $12.8M -$30.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.7B $3.3B $3.3B $3.3B $3.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9B $2.3B $2.3B $2.4B $2.3B
Gross Profit $796.6M $970.9M $992.3M $946.8M $943.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $598.6M $716.4M $732.3M $736.2M $758.3M
Other Inc / (Exp) -$4.3M -$1.5M -$3.6M $1.5M -$5.1M
Operating Expenses $598.6M $716.4M $732.3M $736.2M $758.3M
Operating Income $198M $254.5M $260M $210.6M $185.4M
 
Net Interest Expenses $40M $58.2M $57.5M $49.7M $37.9M
EBT. Incl. Unusual Items $153.7M $194.8M $198.9M $162.4M $142.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $32.2M $42M $46.2M $36.3M $33.1M
Net Income to Company $121.5M $152.8M $152.7M $126.1M $109.3M
 
Minority Interest in Earnings -$844K -$1M -$520K -$454K -$1.3M
Net Income to Common Excl Extra Items $120.7M $151.7M $152.2M $125.6M $108M
 
Basic EPS (Cont. Ops) $1.80 $2.24 $2.28 $1.91 $1.64
Diluted EPS (Cont. Ops) $1.78 $2.18 $2.22 $1.88 $1.61
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $253.1M $328.1M $338.1M $307.2M $290.8M
EBIT $197.8M $253.4M $257.2M $219.5M $200M
 
Revenue (Reported) $2.7B $3.3B $3.3B $3.3B $3.2B
Operating Income (Reported) $198M $254.5M $260M $210.6M $185.4M
Operating Income (Adjusted) $197.8M $253.4M $257.2M $219.5M $200M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.3B $3.3B $3.3B $3.2B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.3B $2.3B $2.4B $2.3B --
Gross Profit $970.9M $992.3M $946.8M $943.7M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $716.4M $732.3M $736.2M $758.3M --
Other Inc / (Exp) -$1.5M -$3.6M $1.5M -$5.1M --
Operating Expenses $716.4M $732.3M $736.2M $758.3M --
Operating Income $254.5M $260M $210.6M $185.4M --
 
Net Interest Expenses $58.2M $57.5M $49.7M $37.9M --
EBT. Incl. Unusual Items $194.8M $198.9M $162.4M $142.4M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $42M $46.2M $36.3M $33.1M --
Net Income to Company $152.8M $152.7M $126.1M $109.3M --
 
Minority Interest in Earnings -$1M -$520K -$454K -$1.3M --
Net Income to Common Excl Extra Items $151.7M $152.2M $125.6M $108M --
 
Basic EPS (Cont. Ops) $2.24 $2.28 $1.91 $1.64 --
Diluted EPS (Cont. Ops) $2.18 $2.22 $1.88 $1.61 --
Weighted Average Basic Share $269.5M $266.1M $262M $262.8M --
Weighted Average Diluted Share $276M $272.1M $265.9M $267.5M --
 
EBITDA $328.1M $338.1M $307.2M $290.8M --
EBIT $253.4M $257.2M $219.5M $200M --
 
Revenue (Reported) $3.3B $3.3B $3.3B $3.2B --
Operating Income (Reported) $254.5M $260M $210.6M $185.4M --
Operating Income (Adjusted) $253.4M $257.2M $219.5M $200M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $652.7M $426.4M $177.4M $488.7M $753.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $391.8M $385.4M $376.8M $332.9M $326.2M
Inventory $439.6M $685.2M $938M $838.2M $757.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $27.5M $33.5M $46.9M $33.2M $34.2M
Total Current Assets $1.5B $1.5B $1.6B $1.7B $1.9B
 
Property Plant And Equipment $360.5M $494.2M $583.3M $565.3M $584.3M
Long-Term Investments -- -- -- -- --
Goodwill $290M $369.4M $546.4M $546.4M $551.4M
Other Intangibles $134.9M $134.4M $543.1M $497.2M $473.3M
Other Long-Term Assets $28.7M $575M $55.2M $62.6M $57.7M
Total Assets $2.3B $3.1B $3.3B $3.4B $3.6B
 
Accounts Payable $205.2M $245.5M $215.7M $190.9M $212.6M
Accrued Expenses $201.4M $235M $201.8M $216.2M $245.2M
Current Portion Of Long-Term Debt $97K $1.1M $317K $247K $239K
Current Portion Of Capital Lease Obligations $33.5M $40.7M $48.1M $50.6M $57.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $440.3M $522.3M $465.9M $458M $515.4M
 
Long-Term Debt $694M $1.2B $1.2B $1.2B $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $1.9B $1.9B $1.9B $2B
 
Common Stock $548K $552K $542K $671K $671K
Other Common Equity Adj -$1.4M -$831K -$4.1M -$3M -$2.6M
Common Equity $1.1B $1.2B $1.3B $1.5B $1.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $871K $1.3M $1M $1.5M $1.9M
Total Equity $1.1B $1.2B $1.3B $1.5B $1.6B
 
Total Liabilities and Equity $2.3B $3.1B $3.3B $3.4B $3.6B
Cash and Short Terms $652.7M $426.4M $177.4M $488.7M $753.6M
Total Debt $694.1M $1.2B $1.2B $1.2B $1.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $652.7M $426.4M $177.4M $488.7M $753.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $391.8M $385.4M $376.8M $332.9M $326.2M
Inventory $439.6M $685.2M $938M $838.2M $757.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $27.5M $33.5M $46.9M $33.2M $34.2M
Total Current Assets $1.5B $1.5B $1.6B $1.7B $1.9B
 
Property Plant And Equipment $360.5M $494.2M $583.3M $565.3M $584.3M
Long-Term Investments -- -- -- -- --
Goodwill $290M $369.4M $546.4M $546.4M $551.4M
Other Intangibles $134.9M $134.4M $543.1M $497.2M $473.3M
Other Long-Term Assets $28.7M $575M $55.2M $62.6M $57.7M
Total Assets $2.3B $3.1B $3.3B $3.4B $3.6B
 
Accounts Payable $205.2M $245.5M $215.7M $190.9M $212.6M
Accrued Expenses $201.4M $235M $201.8M $216.2M $245.2M
Current Portion Of Long-Term Debt $97K $1.1M $317K $247K $239K
Current Portion Of Capital Lease Obligations $33.5M $40.7M $48.1M $50.6M $57.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $440.3M $522.3M $465.9M $458M $515.4M
 
Long-Term Debt $694M $1.2B $1.2B $1.2B $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $1.9B $1.9B $1.9B $2B
 
Common Stock $548K $552K $542K $671K $671K
Other Common Equity Adj -$1.4M -$831K -$4.1M -$3M -$2.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $871K $1.3M $1M $1.5M $1.9M
Total Equity $1.1B $1.2B $1.3B $1.5B $1.6B
 
Total Liabilities and Equity $2.3B $3.1B $3.3B $3.4B $3.6B
Cash and Short Terms $652.7M $426.4M $177.4M $488.7M $753.6M
Total Debt $694.1M $1.2B $1.2B $1.2B $1.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $121.5M $152.8M $152.7M $126.1M $109.3M
Depreciation & Amoritzation $55.4M $74.7M $80.9M $87.7M $90.8M
Stock-Based Compensation $19M $23.1M $25.8M $28M $20.6M
Change in Accounts Receivable -$91.5M $69.1M $7M $44M $11.9M
Change in Inventories $27.4M -$132.2M -$256.4M $87M $84.3M
Cash From Operations $264.3M $250.8M -$34M $381.6M $394.9M
 
Capital Expenditures $43.1M $80.3M $115.2M $54M $43.1M
Cash Acquisitions -- -$818.1M -- $20M -$60.2M
Cash From Investing -$48.1M -$899.4M -$143M -$34.6M -$105.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $200M $1.8B -- $48M --
Long-Term Debt Repaid -$200.1M -$1.3B -$1.1M -$48.3M -$370K
Repurchase of Common Stock -$59.1M -$27.9M -$62.3M -$37.2M -$24.1M
Other Financing Activities -$370K -$979K -$1M -$54K -$993K
Cash From Financing -$60.6M $420.5M -$66.8M -$37.6M -$25.4M
 
Beginning Cash (CF) $510.7M $666.4M $439.5M $192.2M $502.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $155.6M -$228M -$243.8M $309.5M $264.3M
Ending Cash (CF) $666.4M $439.5M $192.2M $502.9M $768.4M
 
Levered Free Cash Flow $221.2M $170.5M -$149.2M $327.7M $351.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $13.6M -$3.2M -$2.4M $2.7M -$34.4M
Depreciation & Amoritzation $15.8M $22M $22.6M $22.2M $22.7M
Stock-Based Compensation $4.9M $6.1M $6.9M $7.4M $5.4M
Change in Accounts Receivable $111.7M $118.2M $128.4M $159.3M $181.7M
Change in Inventories -$13.4M -$46.8M -$58.1M $17.4M $25.6M
Cash From Operations $175.4M $72.2M $48.4M $154.1M $203.1M
 
Capital Expenditures $16.3M $23.3M $16.7M $13.1M $10M
Cash Acquisitions -- -$86.8M -- $20M -$408K
Cash From Investing -$16.3M -$110.5M -$42.2M $6.9M -$10.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$25K -$30.3M -$104K -$115K -$81K
Repurchase of Common Stock -$1.4M -$20.1M -$20.5M -$3.8M -$9.3M
Other Financing Activities -$120K -$194K -$20K -$21K -$30K
Cash From Financing -$1.6M -$50.6M -$20.6M -$3.9M -$9.4M
 
Beginning Cash (CF) $508.9M $528.7M $208.5M $346.7M $584.4M
Foreign Exchange Rate Adjustment $49K -$342K -$1.9M -$857K $964K
Additions / Reductions $157.5M -$88.9M -$14.4M $157M $183.1M
Ending Cash (CF) $666.4M $439.5M $192.2M $502.9M $768.4M
 
Levered Free Cash Flow $159.1M $48.9M $31.7M $141M $193M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $121.5M $152.8M $152.7M $126.1M $109.3M
Depreciation & Amoritzation $55.4M $74.7M $80.9M $87.7M $90.8M
Stock-Based Compensation $19M $23.1M $25.8M $28M $20.6M
Change in Accounts Receivable -$91.5M $69.1M $7M $44M $11.9M
Change in Inventories $27.4M -$132.2M -$256.4M $87M $84.3M
Cash From Operations $264.3M $250.8M -$34M $381.6M $394.9M
 
Capital Expenditures $43.1M $80.3M $115.2M $54M $43.1M
Cash Acquisitions -- -$818.1M -- $20M -$60.2M
Cash From Investing -$48.1M -$899.4M -$143M -$34.6M -$105.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $200M $1.8B -- -- --
Long-Term Debt Repaid -$200.1M -$1.3B -$1.1M -$48.3M -$370K
Repurchase of Common Stock -$59.1M -$27.9M -$62.3M -$37.2M -$24.1M
Other Financing Activities -$370K -$979K -$1M -$54K -$993K
Cash From Financing -$60.6M $420.5M -$66.8M -$37.6M -$25.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $155.6M -$228M -$243.8M $309.5M $264.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $221.2M $170.5M -$149.2M $327.7M $351.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $152.8M $152.7M $126.1M $109.3M --
Depreciation & Amoritzation $74.7M $80.9M $87.7M $90.8M --
Stock-Based Compensation $23.1M $25.8M $28M $20.6M --
Change in Accounts Receivable $69.1M $7M $44M $11.9M --
Change in Inventories -$132.2M -$256.4M $87M $84.3M --
Cash From Operations $250.8M -$34M $381.6M $394.9M --
 
Capital Expenditures $80.3M $115.2M $54M $43.1M --
Cash Acquisitions -$818.1M -- $20M -$60.2M --
Cash From Investing -$899.4M -$143M -$34.6M -$105.2M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.8B -- $48M -- --
Long-Term Debt Repaid -$1.3B -$1.1M -$48.3M -$370K --
Repurchase of Common Stock -$27.9M -$62.3M -$37.2M -$24.1M --
Other Financing Activities -$979K -$1M -$54K -$993K --
Cash From Financing $420.5M -$66.8M -$37.6M -$25.4M --
 
Beginning Cash (CF) $1.9B $1B $715.5M $1.8B --
Foreign Exchange Rate Adjustment $1.2M -$3.5M $1.2M $1.3M --
Additions / Reductions -$228M -$243.8M $309.5M $264.3M --
Ending Cash (CF) $1.6B $776.4M $1B $2B --
 
Levered Free Cash Flow $170.5M -$149.2M $327.7M $351.8M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock