Financhill
Sell
40

BIDU Quote, Financials, Valuation and Earnings

Last price:
$88.47
Seasonality move :
2.94%
Day range:
$84.02 - $86.05
52-week range:
$78.95 - $120.25
Dividend yield:
0%
P/E ratio:
10.56x
P/S ratio:
1.62x
P/B ratio:
0.81x
Volume:
2.8M
Avg. volume:
3.2M
1-year change:
-22.82%
Market cap:
$30.1B
Revenue:
$19B
EPS (TTM):
$8.13
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $15.6B $15.5B $19.3B $18.4B $19B
Revenue Growth (YoY) 0.51% -0.23% 24.27% -4.51% 3.35%
 
Cost of Revenues $9.1B $8B $10B $9.5B $9.2B
Gross Profit $6.5B $7.5B $9.3B $8.9B $9.8B
Gross Profit Margin 41.49% 48.49% 48.34% 48.3% 51.69%
 
R&D Expenses $2.7B $2.8B $3.9B $3.5B $3.4B
Selling, General & Admin $2.9B $2.6B $3.8B $3.1B $3.3B
Other Inc / (Exp) -$1.4B $941.2M -$289.6M -$1.4B -$200.6M
Operating Expenses $5.5B $5.4B $7.7B $6.5B $6.7B
Operating Income $913.1M $2.1B $1.6B $2.4B $3.1B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$49.2M $3.3B $1.7B $1.5B $3.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $282M $588.9M $493.6M $383.8M $515.9M
Net Income to Company -$331.2M $2.8B $1.2B $1.1B $3B
 
Minority Interest in Earnings $629M $499.3M $408.1M $3.7M -$174.5M
Net Income to Common Excl Extra Items $297.8M $3.3B $1.6B $1.1B $2.9B
 
Basic EPS (Cont. Ops) $0.82 $9.49 $4.44 $2.98 $7.89
Diluted EPS (Cont. Ops) $0.81 $9.41 $4.35 $2.95 $7.79
Weighted Average Basic Share $348.4M $341.5M $344.8M $347.8M $350.9M
Weighted Average Diluted Share $348.9M $344.5M $351.8M $351.1M $354.6M
 
EBITDA $3.6B $7.1B $5.7B $4.9B $7.1B
EBIT $379.3M $3.8B $2.2B $1.9B $4B
 
Revenue (Reported) $15.6B $15.5B $19.3B $18.4B $19B
Operating Income (Reported) $913.1M $2.1B $1.6B $2.4B $3.1B
Operating Income (Adjusted) $379.3M $3.8B $2.2B $1.9B $4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4.1B $4.9B $4.8B $4.8B $4.7B
Revenue Growth (YoY) 1.88% 20.89% -3.63% 0.21% -1.54%
 
Cost of Revenues $1.9B $2.5B $2.4B $2.3B $2.3B
Gross Profit $2.2B $2.4B $2.4B $2.5B $2.4B
Gross Profit Margin 54.61% 49.48% 49.99% 52.7% 51.13%
 
R&D Expenses $658.7M $952.3M $840.4M $843.1M $749.4M
Selling, General & Admin $678.8M $1.1B $758.1M $798.5M $819.4M
Other Inc / (Exp) $1.2B -$3.4B -$827M $93.4M $205.4M
Operating Expenses $1.3B $2.1B $1.6B $1.6B $1.6B
Operating Income $889.1M $356.4M $776.2M $867M $827.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2.2B -$3B $79.9M $1.1B $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $233.7M -$284M $132.6M $177.2M $113.7M
Net Income to Company -$156.5M -- -- -- --
 
Minority Interest in Earnings $35.5M $121.7M $31.4M -$29.8M -$21.5M
Net Income to Common Excl Extra Items $2B -$2.6B -$21.3M $923.2M $1.1B
 
Basic EPS (Cont. Ops) $5.81 -$7.44 -$0.13 $2.55 $3.06
Diluted EPS (Cont. Ops) $5.74 -$7.44 -$0.13 $2.52 $3.02
Weighted Average Basic Share $339.9M $347.3M $348.8M $351.8M $348.1M
Weighted Average Diluted Share $343.4M $347.3M $348.8M $355.8M $348.6M
 
EBITDA $2.3B -$2.8B $185.5M $1.2B $1.3B
EBIT $2.3B -$2.8B $185.5M $1.2B $1.3B
 
Revenue (Reported) $4.1B $4.9B $4.8B $4.8B $4.7B
Operating Income (Reported) $889.1M $356.4M $776.2M $867M $827.5M
Operating Income (Adjusted) $2.3B -$2.8B $185.5M $1.2B $1.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $15.1B $18.7B $18.9B $18.8B $18.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8B $9.5B $9.8B $9.2B $9.1B
Gross Profit $7.1B $9.2B $9.1B $9.7B $9.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.7B $3.6B $3.8B $3.3B $3.2B
Selling, General & Admin $2.4B $3.6B $3.2B $3.3B $3.2B
Other Inc / (Exp) $837.6M -$260.1M -$1.5B $466.8M -$402.6M
Operating Expenses $5.1B $7.2B $7.1B $6.7B $6.4B
Operating Income $2B $2.1B $2B $3B $3.2B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $3.3B $2.1B $930M $4.1B $3.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $477.5M $447.2M $400.2M $708.9M $381M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $577.1M $411.4M $127.9M -$148.8M -$140.9M
Net Income to Common Excl Extra Items $3.4B $2.1B $657.6M $3.2B $3B
 
Basic EPS (Cont. Ops) $9.87 $6.33 $1.66 $8.89 $8.21
Diluted EPS (Cont. Ops) $9.80 $5.94 $1.63 $8.78 $8.13
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $3.7B $2.6B $1.4B $4.5B $3.9B
EBIT $3.7B $2.6B $1.4B $4.5B $3.9B
 
Revenue (Reported) $15.1B $18.7B $18.9B $18.8B $18.7B
Operating Income (Reported) $2B $2.1B $2B $3B $3.2B
Operating Income (Adjusted) $3.7B $2.6B $1.4B $4.5B $3.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $11B $14.1B $13.7B $14.2B $13.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.8B $7.3B $7.1B $6.8B $6.7B
Gross Profit $5.2B $6.9B $6.6B $7.4B $7.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2B $2.7B $2.7B $2.5B $2.3B
Selling, General & Admin $1.9B $2.8B $2.2B $2.5B $2.4B
Other Inc / (Exp) $940.2M -$260.4M -$1.5B $344.2M $127.7M
Operating Expenses $3.8B $5.5B $4.9B $5.1B $4.7B
Operating Income $1.3B $1.3B $1.7B $2.3B $2.4B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2.5B $1.3B $560.4M $3.2B $3.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $434.4M $292.5M $197.8M $532.7M $394.3M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $393.3M $307.3M $27.1M -$125.4M -$90.6M
Net Income to Common Excl Extra Items $2.5B $1.3B $389.7M $2.5B $2.6B
 
Basic EPS (Cont. Ops) $7.28 $4.03 $0.94 $6.96 $7.25
Diluted EPS (Cont. Ops) $7.21 $3.67 $0.93 $6.87 $7.19
Weighted Average Basic Share $1B $1B $1B $1.1B $1B
Weighted Average Diluted Share $1B $1B $1B $1.1B $1.1B
 
EBITDA $2.9B $1.7B $889.9M $3.5B $3.4B
EBIT $2.9B $1.7B $889.9M $3.5B $3.4B
 
Revenue (Reported) $11B $14.1B $13.7B $14.2B $13.8B
Operating Income (Reported) $1.3B $1.3B $1.7B $2.3B $2.4B
Operating Income (Adjusted) $2.9B $1.7B $889.9M $3.5B $3.4B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $4.8B $5.5B $5.8B $7.7B $3.6B
Short Term Investments $16.1B $19.3B $22.5B $17.5B $23.8B
Accounts Receivable, Net $1.1B $1.3B $1.6B $1.7B $1.5B
Inventory -- $94.6M $231.7M $177.8M $196.9M
Prepaid Expenses $687.5M $593.7M $624.4M $514.3M $525.2M
Other Current Assets $274.1M $660.3M $331.8M $234.1M $439M
Total Current Assets $23.7B $28.1B $33.5B $30.9B $32.5B
 
Property Plant And Equipment $3.7B $4.2B $5.5B $5B $5.5B
Long-Term Investments $9.9B $11.7B $10.6B $11.4B $10.2B
Goodwill $2.6B $3.4B $3.5B $3.3B $3.2B
Other Intangibles $1.7B $2.3B $3.1B $3.1B $3B
Other Long-Term Assets $39.4M $55.7M $111.4M $411.5M $342.5M
Total Assets $43.1B $50.9B $59.6B $56.7B $57.4B
 
Accounts Payable -- -- -- -- --
Accrued Expenses $4B $4.3B $5.3B $4.4B $4.2B
Current Portion Of Long-Term Debt $1.2B $2.3B $2.3B $3B $2.7B
Current Portion Of Capital Lease Obligations $326.3M $362.1M $449M $407.1M $438.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $8.2B $10.5B $11.7B $11.5B $10.8B
 
Long-Term Debt $8.3B $9.2B $10.7B $9.2B $8.1B
Capital Leases -- -- -- -- --
Total Liabilities $18.4B $21.6B $24.5B $22.2B $20.3B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity $23.4B $28B $33.2B $32.4B $34.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.3B $1.4B $2B $2.1B $2.7B
Total Equity $24.7B $29.4B $35.1B $34.5B $37B
 
Total Liabilities and Equity $43.1B $50.9B $59.6B $56.7B $57.4B
Cash and Short Terms $20.9B $24.8B $28.3B $25.2B $27.4B
Total Debt $9.5B $11.6B $13B $12.1B $10.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $2.7B $6.3B $7.7B $4.8B $4.1B
Short Term Investments $18.6B $22.1B $16.6B $21.4B $14.8B
Accounts Receivable, Net $1B $1.3B $1.5B $1.5B $1.4B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.3B $1.7B $1.4B $1.7B $2.3B
Total Current Assets $23.9B $33.3B $29.3B $31.6B $24.5B
 
Property Plant And Equipment $3.9B $4.8B $4.9B $5.1B $5.8B
Long-Term Investments $11.9B $11.4B $10.9B $10.7B $19B
Goodwill $3.2B $3.5B $3.2B $3.1B $3.2B
Other Intangibles $2B $2.9B $3B $2.8B $3.1B
Other Long-Term Assets $537.3M $2.5B $2.6B $2.8B $3.4B
Total Assets $46.1B $59.4B $54.6B $56.3B $59.5B
 
Accounts Payable $4.6B $6.3B $5.4B $5.1B $5.6B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $1.7B $2.4B $3.6B $2.9B $2.8B
Current Portion Of Capital Lease Obligations $679.1M $425.9M $394.5M $404.7M $445.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $9B $11.4B $11.9B $11.2B $11.2B
 
Long-Term Debt $8.3B $11.4B $8.6B $8B $7.1B
Capital Leases -- -- -- -- --
Total Liabilities $19.2B $24.7B $22.2B $20.6B $19.7B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.1B $2B $1.9B $2.5B $2.8B
Total Equity $26.9B $34.7B $32.4B $35.7B $39.8B
 
Total Liabilities and Equity $46.1B $59.4B $54.6B $56.3B $59.5B
Cash and Short Terms $21.3B $28.4B $24.3B $26.2B $18.9B
Total Debt $10B $13.8B $12.3B $10.9B $9.9B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$331.2M $2.8B $1.2B $1.1B $3B
Depreciation & Amoritzation $3.2B $3.3B $3.5B $3B $3B
Stock-Based Compensation $814.5M $974.9M $1.1B $1B $897M
Change in Accounts Receivable -$277.1M -$222.4M -$439.7M -$313.4M $2.8M
Change in Inventories -- -- -- -- --
Cash From Operations $4.1B $3.5B $3.1B $3.9B $5.2B
 
Capital Expenditures $2.8B $772.5M $1.7B $1.2B $1.6B
Cash Acquisitions -$209.2M -$417.6M -$1.9B $38.1M -$14.1M
Cash From Investing -$2.9B -$4B -$4.9B -$587.2M -$7.1B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.7B $3.2B $3.8B $1.4B $2.9B
Long-Term Debt Repaid -$1.5B -$1.4B -$2.4B -$2.5B -$4.7B
Repurchase of Common Stock -$717.8M -$1.9B -$1.2B -$286.6M -$673.5M
Other Financing Activities -$97.3M $208.5M $192.8M $137.1M $18.5M
Cash From Financing -$560.7M $820.9M $3.6B -$951.3M -$2B
 
Beginning Cash (CF) $4.3B $5B $5.7B $7.1B $9.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $667.6M $335.2M $1.9B $2.4B -$4B
Ending Cash (CF) $5B $5.3B $7.4B $9.7B $5.3B
 
Levered Free Cash Flow $1.4B $2.7B $1.4B $2.6B $3.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$156.5M -- -- -- --
Depreciation & Amoritzation -$1.7B -- -- -- --
Stock-Based Compensation -$470.5M -- -- -- --
Change in Accounts Receivable -$34.1M -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.2B $513.7M $1.2B $1.2B $606.9M
 
Capital Expenditures -$218.4M -- -- -- --
Cash Acquisitions $104.6M -- -- -- --
Cash From Investing -$969.6M -$2.2B $1.2B -$1.5B -$1.9B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$1.3B -- -- -- --
Long-Term Debt Repaid $966.3M -- -- -- --
Repurchase of Common Stock $723.9M -- -- -- --
Other Financing Activities $9.4M -- -- -- --
Cash From Financing -$608.6M $1.3B -$896.8M -$681.7M -$758.3M
 
Beginning Cash (CF) $3.1B $8.3B $8.1B $7.8B $7.9B
Foreign Exchange Rate Adjustment -$26.7M -$10.4M $291.9M $19.5M -$112.3M
Additions / Reductions -$418.3M -$315.9M $1.5B -$899M -$2.1B
Ending Cash (CF) $2.8B $7.9B $9.7B $6.7B $5.7B
 
Levered Free Cash Flow $1.4B $513.7M $1.2B $1.2B $606.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $814.5M $974.9M -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $4.3B $3.3B $3.4B $4.8B $4.2B
 
Capital Expenditures $2.8B $772.5M -- -- --
Cash Acquisitions -$209.2M -$417.6M -- -- --
Cash From Investing -$2.7B -$5.3B $502.7M -$5.9B -$2.4B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.2B $7B -$2.1B -$1.3B -$2.8B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $311.8M $4.9B $1.8B -$2.4B -$961.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.5B $3.3B $3.4B $4.8B $4.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.6B $2.4B $2.7B $3.6B $2.6B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.8B -$5.2B $201.3M -$5.1B -$407.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$998.3M $5.1B -$602.6M -$905.7M -$1.7B
 
Beginning Cash (CF) $11.3B $22B $23.1B $22.6B $19.2B
Foreign Exchange Rate Adjustment $4.2M -$43.2M $461M $93.6M -$76.5M
Additions / Reductions -$2.2B $2.3B $2.3B -$2.4B $540.6M
Ending Cash (CF) $9.1B $24.3B $25.3B $19.8B $19.6B
 
Levered Free Cash Flow $2.6B $2.4B $2.7B $3.6B $2.6B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 6.55% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 7.5% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.29% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock