Financhill
Sell
41

AZN Quote, Financials, Valuation and Earnings

Last price:
$66.27
Seasonality move :
0.76%
Day range:
$63.75 - $65.47
52-week range:
$60.47 - $87.68
Dividend yield:
2.27%
P/E ratio:
31.35x
P/S ratio:
3.99x
P/B ratio:
4.98x
Volume:
9M
Avg. volume:
6.6M
1-year change:
-0.64%
Market cap:
$202.7B
Revenue:
$45.8B
EPS (TTM):
$2.09
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $24.4B $26.6B $37.4B $44.4B $45.8B
Revenue Growth (YoY) 10.39% 9.16% 40.58% 18.53% 3.29%
 
Cost of Revenues $4.9B $5.3B $12.4B $12.4B $8.3B
Gross Profit $19.5B $21.3B $25B $32B $37.5B
Gross Profit Margin 79.82% 80.09% 66.76% 72.06% 81.95%
 
R&D Expenses $6.1B $6B $9.7B $9.8B $10.9B
Selling, General & Admin $12B $11.9B $15.6B $18B $18.2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $17.7B $17.4B $25.1B $27.4B $28.8B
Operating Income $1.7B $3.9B -$139M $4.5B $8.7B
 
Net Interest Expenses $1.2B $1.2B $1.2B $1.2B $1.3B
EBT. Incl. Unusual Items $1.5B $3.9B -$265M $2.5B $6.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $321M $772M -$380M -$792M $938M
Net Income to Company $1.5B $3.9B -$265M $2.5B $6.9B
 
Minority Interest in Earnings $108M $52M -$3M -$5M -$6M
Net Income to Common Excl Extra Items $1.3B $3.2B $112M $3.3B $6B
 
Basic EPS (Cont. Ops) $0.52 $1.22 $0.04 $1.06 $1.92
Diluted EPS (Cont. Ops) $0.52 $1.22 $0.04 $1.06 $1.91
Weighted Average Basic Share $2.6B $2.6B $2.8B $3.1B $3.1B
Weighted Average Diluted Share $2.6B $2.6B $2.9B $3.1B $3.1B
 
EBITDA $6.7B $8.1B $5.1B $9.1B $13.4B
EBIT $3B $5.2B $1B $3.8B $8.5B
 
Revenue (Reported) $24.4B $26.6B $37.4B $44.4B $45.8B
Operating Income (Reported) $1.7B $3.9B -$139M $4.5B $8.7B
Operating Income (Adjusted) $3B $5.2B $1B $3.8B $8.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $6.6B $9.9B $11B $11.5B $13.6B
Revenue Growth (YoY) 2.69% 49.99% 11.31% 4.64% 18.04%
 
Cost of Revenues $1.4B $3.8B $3B $2.1B $3.1B
Gross Profit $5.2B $6.1B $8B $9.4B $10.5B
Gross Profit Margin 79.17% 61.92% 72.85% 81.77% 77.29%
 
R&D Expenses $1.5B $3.6B $2.5B $2.6B $3.1B
Selling, General & Admin $2.8B $4.2B $4.4B $4.9B $5.3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4B $7.8B $6.8B $7.4B $8.4B
Operating Income $1.2B -$1.7B $1.2B $2B $2.1B
 
Net Interest Expenses $317M $320M $324M $291M $274M
EBT. Incl. Unusual Items $853M -$2B $922M $1.7B $1.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $202M -$350M -$720M $274M $395M
Net Income to Company $853M -$2B $923M $1.7B $1.8B
 
Minority Interest in Earnings -$3M -$1M -$2M -$4M -$4M
Net Income to Common Excl Extra Items $648M -$1.7B $1.6B $1.4B $1.4B
 
Basic EPS (Cont. Ops) $0.25 -$0.55 $0.53 $0.45 $0.46
Diluted EPS (Cont. Ops) $0.25 -$0.55 $0.53 $0.44 $0.46
Weighted Average Basic Share $2.6B $3B $3.1B $3.1B $3.1B
Weighted Average Diluted Share $2.6B $3B $3.1B $3.1B $3.1B
 
EBITDA $2B $1.1B $2.6B $3.3B $4.1B
EBIT $1.2B -$1.7B $1.3B $2B $2.3B
 
Revenue (Reported) $6.6B $9.9B $11B $11.5B $13.6B
Operating Income (Reported) $1.2B -$1.7B $1.2B $2B $2.1B
Operating Income (Adjusted) $1.2B -$1.7B $1.3B $2B $2.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $25.9B $32.8B $45.2B $45B $51.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.2B $9.3B $14.1B $8.9B $9.8B
Gross Profit $20.7B $23.5B $31B $36.1B $41.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.4B $8.9B $9.7B $10.5B $12B
Selling, General & Admin $11.5B $14B $19.3B $18B $19B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $17.7B $21.9B $29.9B $27.5B $30.7B
Operating Income $3.1B $1.6B $1.2B $8.6B $10.8B
 
Net Interest Expenses $1.2B $1.2B $1.2B $1.3B $1.3B
EBT. Incl. Unusual Items $3B $1.5B $1.1B $6.8B $7.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $573M $72M -$958M $876M $1.4B
Net Income to Company $3B $1.5B $1.1B $6.8B $7.9B
 
Minority Interest in Earnings $81M $5M -$5M -$8M -$5M
Net Income to Common Excl Extra Items $2.5B $1.5B $2B $5.9B $6.5B
 
Basic EPS (Cont. Ops) $0.95 $0.65 $0.66 $1.90 $2.10
Diluted EPS (Cont. Ops) $0.95 $0.64 $0.66 $1.90 $2.09
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $8.3B $7.7B $6.4B $13.6B $14.9B
EBIT $4.3B $2.8B $2.4B $8.3B $9.6B
 
Revenue (Reported) $25.9B $32.8B $45.2B $45B $51.2B
Operating Income (Reported) $3.1B $1.6B $1.2B $8.6B $10.8B
Operating Income (Adjusted) $4.3B $2.8B $2.4B $8.3B $9.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $19.2B $25.4B $33.1B $33.8B $39.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.8B $7.8B $9.5B $6B $7.5B
Gross Profit $15.4B $17.6B $23.7B $27.8B $31.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.3B $7.2B $7.1B $7.9B $8.9B
Selling, General & Admin $8.4B $10.4B $14.2B $14.2B $15B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $11.8B $16.2B $21B $21.1B $23.7B
Operating Income $3.7B $1.3B $2.7B $6.7B $8B
 
Net Interest Expenses $905M $922M $936M $945M $919M
EBT. Incl. Unusual Items $2.7B $371M $1.7B $6B $7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $610M -$90M -$668M $1B $1.5B
Net Income to Company $2.7B $371M $1.7B $6B $7B
 
Minority Interest in Earnings $45M -$2M -$4M -$7M -$6M
Net Income to Common Excl Extra Items $2.2B $459M $2.4B $5B $5.5B
 
Basic EPS (Cont. Ops) $0.83 $0.26 $0.77 $1.61 $1.79
Diluted EPS (Cont. Ops) $0.83 $0.25 $0.77 $1.61 $1.78
Weighted Average Basic Share $7.9B $8.2B $9.3B $9.3B $9.3B
Weighted Average Diluted Share $7.9B $8.3B $9.4B $9.4B $9.4B
 
EBITDA $6.1B $5.7B $6.7B $11.3B $12.7B
EBIT $3.7B $1.3B $2.7B $7.2B $8.3B
 
Revenue (Reported) $19.2B $25.4B $33.1B $33.8B $39.2B
Operating Income (Reported) $3.7B $1.3B $2.7B $6.7B $8B
Operating Income (Adjusted) $3.7B $1.3B $2.7B $7.2B $8.3B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $5.4B $7.8B $6.3B $6.2B $5.8B
Short Term Investments $849M $160M $69M $77M $20M
Accounts Receivable, Net $3.6B $3.8B $6B $7.2B $8.4B
Inventory $3.2B $4B $9B $4.7B $5.4B
Prepaid Expenses $865M $1.7B $1.5B $1.3B $1.6B
Other Current Assets -- -- $105M -- --
Total Current Assets $15.6B $19.5B $26.2B $22.6B $25.1B
 
Property Plant And Equipment $8.3B $8.9B $10.2B $9.4B $10.5B
Long-Term Investments -- -- -- -- --
Goodwill $11.7B $11.8B $20B $19.8B $20B
Other Intangibles $20.8B $20.9B $42.4B $39.3B $38.1B
Other Long-Term Assets -- -- -- -- --
Total Assets $61.4B $66.7B $105.4B $96.5B $101.1B
 
Accounts Payable $1.8B $2.4B $2.8B $2.6B $3.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $188M $192M $233M $228M $271M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $18.1B $20.3B $22.6B $26.3B $30.5B
 
Long-Term Debt $15.7B $17.5B $28.1B $23B $22.4B
Capital Leases -- -- -- -- --
Total Liabilities $46.8B $51.1B $66.1B $59.4B $62B
 
Common Stock $328M $328M $387M $387M $388M
Other Common Equity Adj -- -- -- -- --
Common Equity $13.1B $15.6B $39.3B $37B $39.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.5B $16M $19M $21M $23M
Total Equity $14.6B $15.6B $39.3B $37.1B $39.2B
 
Total Liabilities and Equity $61.4B $66.7B $105.4B $96.5B $101.1B
Cash and Short Terms $6.2B $8B $6.4B $6.2B $5.9B
Total Debt $17.6B $19.7B $29.8B $28.3B $27.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $8.1B $7.1B $4.5B $4.9B $4.8B
Short Term Investments $374M $82M $440M $244M $133M
Accounts Receivable, Net $5.7B $8.3B $9.3B $11.3B $11.9B
Inventory $3.7B $10.5B $5.1B $5.3B $5.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $100M $82M -- --
Total Current Assets $18.2B $26.7B $20.2B $22.5B $24.2B
 
Property Plant And Equipment $8.4B $10.2B $9.2B $9.7B $11.5B
Long-Term Investments -- -- -- -- --
Goodwill $11.7B $20.1B $19.7B $19.9B $21.1B
Other Intangibles $20.6B $44.1B $39.6B $37.7B $39.4B
Other Long-Term Assets -- -- -- -- --
Total Assets $64.1B $107.2B $94.2B $96.1B $104.9B
 
Accounts Payable $13.4B $18.7B $17.7B $20.5B $21.7B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $183M $229M $210M $235M $317M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $18.9B $23.6B $24.9B $28.6B $25.9B
 
Long-Term Debt $18.3B $28.2B $23B $22.2B $28.9B
Capital Leases -- -- -- -- --
Total Liabilities $50.5B $67.3B $59B $58.9B $64.1B
 
Common Stock $328M $387M $387M $387M $388M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.4B $168M $20M $24M $86M
Total Equity $13.6B $39.9B $35.2B $37.2B $40.8B
 
Total Liabilities and Equity $64.1B $107.2B $94.2B $96.1B $104.9B
Cash and Short Terms $8.4B $7.1B $4.9B $5.1B $4.9B
Total Debt $21.7B $31B $28.4B $27.6B $30.1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $1.5B $3.9B -$265M $2.5B $6.9B
Depreciation & Amoritzation $3.8B $2.9B $4.1B $5.3B $4.9B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$898M -$739M -$961M -$1.3B -$1.4B
Change in Inventories -$316M -$621M $1.6B $3.9B -$669M
Cash From Operations $3B $4.8B $6B $9.8B $10.3B
 
Capital Expenditures $2.5B $2.6B $2.2B $2.6B $3.8B
Cash Acquisitions -$783M -$830M -$9.4B -$1.1B -$1.2B
Cash From Investing -$657M -$285M -$11.1B -$3B -$4.1B
 
Dividends Paid (Ex Special Dividend) -$3.6B -$3.6B -$3.9B -$4.4B -$4.5B
Special Dividend Paid
Long-Term Debt Issued $500M $3B $12.9B -- $3.8B
Long-Term Debt Repaid -$1.5B -$1.6B -$4.8B -$1.3B -$4.9B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $4M -$101M -$178M -$1B -$886M
Cash From Financing -$1.8B -$2.2B $3.6B -$6.8B -$6.6B
 
Beginning Cash (CF) $4.7B $5.2B $7.5B $6B $6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $547M $2.3B -$1.4B $25M -$286M
Ending Cash (CF) $5.2B $7.5B $6B $6B $5.6B
 
Levered Free Cash Flow $509M $2.2B $3.8B $7.2B $6.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $853M -$2B $923M $1.7B $1.8B
Depreciation & Amoritzation $801M $2.8B $1.3B $1.3B $1.8B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.8B $1.7B $2.9B $3.1B $3.4B
 
Capital Expenditures $705M $660M $1.1B $879M $1.4B
Cash Acquisitions -$310M -$9.6B -$342M -$273M -$281M
Cash From Investing -$580M -$10.5B -$1.7B -$1.2B -$1.5B
 
Dividends Paid (Ex Special Dividend) -$1.2B -$1.4B -$1.4B -$1.4B -$1.6B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3B $4B $62M -- $1.5B
Long-Term Debt Repaid -- -$2.3B -$4M -$1.2B -$2B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$8M -$6M -$50M -$46M $24M
Cash From Financing $1.2B $142M -$1.4B -$2.7B -$4.1B
 
Beginning Cash (CF) $5.3B $15.2B $4.5B $5.5B $6.7B
Foreign Exchange Rate Adjustment $4M -$21M -$51M -$19M $20M
Additions / Reductions $2.5B -$8.6B -$243M -$833M -$2.3B
Ending Cash (CF) $7.8B $6.6B $4.2B $4.6B $4.4B
 
Levered Free Cash Flow $1.1B $1.1B $1.8B $2.2B $2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $3B $1.5B $1.1B $6.8B $7.9B
Depreciation & Amoritzation $4B $4.9B $3.8B $5.3B $5.2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $4.4B $6.3B $8.8B $10.4B $11.3B
 
Capital Expenditures $2.4B $2B $2.7B $3.4B $4.6B
Cash Acquisitions -$918M -$9.4B -$1.1B -$1.1B -$3.9B
Cash From Investing -$365M -$10B -$3.6B -$3.2B -$7.9B
 
Dividends Paid (Ex Special Dividend) -$3.6B -$3.9B -$4.4B -$4.5B -$4.6B
Special Dividend Paid
Long-Term Debt Issued $3B -- $1.4B $3.4B $6.5B
Long-Term Debt Repaid -- -$4.5B -$3.1B -$4.7B -$4.9B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$101M -$28M -$1.2B -$886M -$817M
Cash From Financing $13M $2.5B -$7.5B -$6.6B -$3.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4B -$1.2B -$2.3B $493M -$158M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.9B $4.3B $6.1B $7B $6.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $2.7B $371M $1.7B $6B $7B
Depreciation & Amoritzation $2.4B $4.3B $4B $4.1B $4.4B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $3B $4.5B $7.4B $8B $9B
 
Capital Expenditures $2.1B $1.5B $2B $2.8B $3.6B
Cash Acquisitions -$671M -$9.2B -$872M -$883M -$3.7B
Cash From Investing -$423M -$10.1B -$2.7B -$3B -$6.8B
 
Dividends Paid (Ex Special Dividend) -$3.6B -$3.9B -$4.4B -$4.5B -$4.6B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3B $11.9B $378M $3.8B $6.5B
Long-Term Debt Repaid -- -$2.9B -$1.3B -$4.7B -$4.6B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$101M -$28M -$1B -$886M -$817M
Cash From Financing $7M $4.7B -$6.5B -$6.3B -$3.3B
 
Beginning Cash (CF) $13.5B $30B $15.9B $17.3B $20B
Foreign Exchange Rate Adjustment -$14M -$73M -$86M -$66M -$32M
Additions / Reductions $2.6B -$900M -$1.8B -$1.3B -$1.2B
Ending Cash (CF) $16.1B $29B $14B $15.9B $18.8B
 
Levered Free Cash Flow $943M $3.1B $5.4B $5.1B $5.3B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 1.96% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 8.6% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.43% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock