Financhill
Sell
23

AYRO Quote, Financials, Valuation and Earnings

Last price:
$0.68
Seasonality move :
-2.6%
Day range:
$0.68 - $0.74
52-week range:
$0.65 - $2.10
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
14.79x
P/B ratio:
0.42x
Volume:
247.4K
Avg. volume:
1M
1-year change:
-65.2%
Market cap:
$4.8M
Revenue:
$498.9K
EPS (TTM):
-$4.29
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $890.2K $1.6M $2.7M $3M $498.9K
Revenue Growth (YoY) -- 80.2% 67.3% 11.44% -83.32%
 
Cost of Revenues $691.8K $1.8M $4.8M $6M $5.1M
Gross Profit $198.3K -$166.5K -$2.1M -$3.1M -$4.6M
Gross Profit Margin 22.28% -10.38% -77.93% -102.09% -929.03%
 
R&D Expenses $714.3K $1.9M $11.4M $6.8M $7.4M
Selling, General & Admin $8M $8M $19.6M $13.4M $16.1M
Other Inc / (Exp) $2.2K -$330K -- $159.3K -$6.4M
Operating Expenses $8.7M $9.9M $31M $20.2M $23.5M
Operating Income -$8.5M -$10.1M -$33.1M -$23.3M -$28.2M
 
Net Interest Expenses $172.5K $327.2K -- -- --
EBT. Incl. Unusual Items -$8.7M -$10.8M -$33.1M -$22.9M -$34.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$8.7M -$10.8M -$33.1M -$22.9M -$34.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.7M -$10.8M -$33.1M -$22.9M -$34.2M
 
Basic EPS (Cont. Ops) -$23.60 -$5.84 -$7.52 -$4.95 -$8.19
Diluted EPS (Cont. Ops) -$23.60 -$5.84 -$7.52 -$4.95 -$8.19
Weighted Average Basic Share $367.6K $1.9M $4.4M $4.6M $4.8M
Weighted Average Diluted Share $367.6K $1.9M $4.4M $4.6M $4.8M
 
EBITDA -$7.8M -$9.9M -$32.3M -$22.3M -$26.9M
EBIT -$8.5M -$10.4M -$33.1M -$23.3M -$28.2M
 
Revenue (Reported) $890.2K $1.6M $2.7M $3M $498.9K
Operating Income (Reported) -$8.5M -$10.1M -$33.1M -$23.3M -$28.2M
Operating Income (Adjusted) -$8.5M -$10.4M -$33.1M -$23.3M -$28.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $388.7K $559.4K $373.2K $88.4K $5.4K
Revenue Growth (YoY) 46.4% 43.93% -33.29% -76.31% -93.86%
 
Cost of Revenues $326.7K $955.5K $955K $231.8K $286K
Gross Profit $62K -$396.1K -$581.8K -$143.4K -$280.6K
Gross Profit Margin 15.95% -70.81% -155.91% -162.27% -5171.43%
 
R&D Expenses $664.2K $4.2M $1.8M $1.3M $14.8K
Selling, General & Admin $1.8M $7.5M $3.4M $4.8M $1.6M
Other Inc / (Exp) -$196.2K $12.3K $70.9K -$6.4M $2.4M
Operating Expenses $2.5M $11.6M $5.2M $6.1M $1.6M
Operating Income -$2.4M -$12M -$5.8M -$6.2M -$1.9M
 
Net Interest Expenses $95.5K -- -- -- --
EBT. Incl. Unusual Items -$2.7M -$12M -$5.7M -$12.6M $550.6K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.7M -$12M -$5.7M -$12.6M $550.6K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.7M -$12M -$5.7M -$12.6M $550.6K
 
Basic EPS (Cont. Ops) -$1.04 -$2.64 -$1.23 -$2.99 -$0.25
Diluted EPS (Cont. Ops) -$1.04 -$2.64 -$1.23 -$2.99 -$0.25
Weighted Average Basic Share $3M $4.5M $4.6M $4.7M $6.9M
Weighted Average Diluted Share $3M $4.5M $4.6M $4.7M $6.9M
 
EBITDA -$2.4M -$11.8M -$5.6M -$5.9M -$1.5M
EBIT -$2.6M -$12M -$5.8M -$6.2M -$1.9M
 
Revenue (Reported) $388.7K $559.4K $373.2K $88.4K $5.4K
Operating Income (Reported) -$2.4M -$12M -$5.8M -$6.2M -$1.9M
Operating Income (Adjusted) -$2.6M -$12M -$5.8M -$6.2M -$1.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $966K $2.7M $3.2M $949.9K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $759.8K $3.2M $7.7M $1.9M $6.9M
Gross Profit $206.3K -$502.6K -$4.5M -$917.6K -$6.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $933.1K $10.1M $6.1M $9M $2.9M
Selling, General & Admin $7.9M $19.8M $13.6M $15.4M $11.3M
Other Inc / (Exp) -$548.4K $260K $46K -$5.9M $14.2M
Operating Expenses $8.9M $29.8M $19.6M $24.3M $14.3M
Operating Income -$8.6M -$30.3M -$24.1M -$25.2M -$21M
 
Net Interest Expenses $264.1K $4.5K -- -- --
EBT. Incl. Unusual Items -$9.5M -$30.1M -$24M -$30.8M -$6.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$30.1M -$24M -$30.8M -$6.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.5M -$30.1M -$24M -$30.8M -$6.3M
 
Basic EPS (Cont. Ops) -$15.28 -$7.24 -$5.15 -$6.88 -$3.65
Diluted EPS (Cont. Ops) -$15.28 -$7.24 -$5.15 -$6.88 -$4.29
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$8.4M -$29.4M -$23.3M -$24M -$19.2M
EBIT -$9.2M -$30.1M -$24.1M -$25.2M -$21M
 
Revenue (Reported) $966K $2.7M $3.2M $949.9K --
Operating Income (Reported) -$8.6M -$30.3M -$24.1M -$25.2M -$21M
Operating Income (Adjusted) -$9.2M -$30.1M -$24.1M -$25.2M -$21M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $821.4K $1.9M $2.4M $341K $63.8K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $645.5K $2M $5M $783.7K $2.5M
Gross Profit $175.9K -$160.1K -$2.6M -$442.6K -$2.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $999.5K $9.1M $3.8M $5.9M $1.4M
Selling, General & Admin $4.3M $16M $10M $12M $7.2M
Other Inc / (Exp) -$549.4K $40.6K $46K -$6.1M $14.5M
Operating Expenses $5.3M $25.2M $13.8M $17.9M $8.6M
Operating Income -$5.1M -$25.3M -$16.3M -$18.3M -$11.1M
 
Net Interest Expenses $324.7K $2K -- -- --
EBT. Incl. Unusual Items -$6M -$25.3M -$16.2M -$24.1M $3.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6M -$25.3M -$16.2M -$24.1M $3.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6M -$25.3M -$16.2M -$24.1M $3.8M
 
Basic EPS (Cont. Ops) -$6.08 -$5.84 -$3.47 -$5.44 -$0.93
Diluted EPS (Cont. Ops) -$6.08 -$5.84 -$3.47 -$5.44 -$1.57
Weighted Average Basic Share $4.5M $13M $13.9M $14.1M $17.4M
Weighted Average Diluted Share $4.5M $13M $13.9M $14.1M $28.4M
 
EBITDA -$5.3M -$24.8M -$15.7M -$17.4M -$9.7M
EBIT -$5.7M -$25.3M -$16.3M -$18.3M -$11.1M
 
Revenue (Reported) $821.4K $1.9M $2.4M $341K $63.8K
Operating Income (Reported) -$5.1M -$25.3M -$16.3M -$18.3M -$11.1M
Operating Income (Adjusted) -$5.7M -$25.3M -$16.3M -$18.3M -$11.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $641.8K $36.5M $69.2M $39.1M $33.4M
Short Term Investments -- -- -- $9.8M --
Accounts Receivable, Net $71.2K $765.9K $969.4K $510.1K $219K
Inventory $1.1M $1.2M $3.7M $970.4K $3.4M
Prepaid Expenses -- -- -- $1.5M $1.9M
Other Current Assets $164.4K $1.6M $2.3M -- --
Total Current Assets $2M $40.1M $76.2M $51.9M $49M
 
Property Plant And Equipment $489.4K $1.7M $1.8M $3M $3.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $244.1K $143.9K -- -- --
Other Long-Term Assets $48.8K $22.5K $129.6K $73.7K $95.5K
Total Assets $2.8M $42M $78.1M $55M $52.9M
 
Accounts Payable $772.1K $767.2K $647.1K $1.1M $2.5M
Accrued Expenses $612.1K $665.1K $3M $964.9K $1.6M
Current Portion Of Long-Term Debt $1M $7.6K -- -- --
Current Portion Of Capital Lease Obligations -- $123.1K $206.4K $165.8K $196.7K
Other Current Liabilities -- -- -- -- $104.5K
Total Current Liabilities $2.4M $1.6M $3.8M $2.2M $4.3M
 
Long-Term Debt $318K $14.1K -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $2.7M $2.6M $4.7M $2.9M $27.5M
 
Common Stock $9M $2.7K $3.7K $470 $11.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -$9M $39.4M $73.4M $52.1M $14.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $68.9K $39.4M $73.4M $52.1M $25.3M
 
Total Liabilities and Equity $2.8M $42M $78.1M $55M $52.9M
Cash and Short Terms $641.8K $36.5M $69.2M $48.9M $33.4M
Total Debt $1.3M $21.6K -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $27.9M $77.1M $39.4M $3.3M $2.7M
Short Term Investments -- -- $15.8M $34.6M $16.1M
Accounts Receivable, Net $414K $740.2K $456.4K $144K --
Inventory $1.5M $2.7M $1.5M $4.3M $3.2M
Prepaid Expenses -- -- -- $3.1M $1.3M
Other Current Assets $1.9M $2.5M $2.3M -- --
Total Current Assets $31.7M $83M $59.5M $55.5M $33.4M
 
Property Plant And Equipment $1.9M $2M $2.5M $4.2M $2.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $170.2K $109.1K -- -- --
Other Long-Term Assets $22.5K $41.3K $22.5K $90.6K $53.4K
Total Assets $33.9M $85.1M $62.1M $59.8M $35.9M
 
Accounts Payable $1.1M $1.2M $1.2M $826.9K $1.4M
Accrued Expenses $443.3K $4.4M $1.6M $993K $1.1M
Current Portion Of Long-Term Debt $7.4K -- -- -- --
Current Portion Of Capital Lease Obligations $118.5K $231.9K $159.9K $192.2K $211.8K
Other Current Liabilities -- -- -- -- $263.7K
Total Current Liabilities $1.8M $5.9M $2.9M $2M $5.1M
 
Long-Term Debt $234K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $3.1M $6.8M $3.7M $24.6M $14M
 
Common Stock $2.4K $3.6K $3.7K $7.9M $10.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- $21.6M -$4.7M
Minority Interest, Total -- -- -- -- --
Total Equity $30.8M $78.3M $58.4M $35.2M $21.9M
 
Total Liabilities and Equity $33.9M $85.1M $62.1M $59.8M $35.9M
Cash and Short Terms $27.9M $77.1M $55.2M $37.9M $18.9M
Total Debt $241.4K -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$8.7M -$10.8M -$33.1M -$22.9M -$34.2M
Depreciation & Amoritzation $722.6K $559.1K $734K $955.7K $1.2M
Stock-Based Compensation $3.4M $1.8M $7.6M $1.2M $918.1K
Change in Accounts Receivable $160K -$732.5K -$302.9K $454.9K -$53.4K
Change in Inventories $532.1K -$5K -$2.7M $830.9K -$5.5M
Cash From Operations -$4.1M -$10M -$26.6M -$18.7M -$26.2M
 
Capital Expenditures $505.4K $518.7K $600.4K $1.6M $2.2M
Cash Acquisitions -- $3.1M -- -- --
Cash From Investing -$374.4K $2.5M -$600.4K -$11.3M $8.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.7M $1.3M -- -- --
Long-Term Debt Repaid -$116.4K -$1.7M -$21.6K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $5.1M $43.4M $59.9M -- $21.6M
 
Beginning Cash (CF) $39.2K $641.8K $36.5M $69.2M $39.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $602.6K $35.9M $32.6M -$30.1M $4.3M
Ending Cash (CF) $641.8K $36.5M $69.2M $39.1M $43.4M
 
Levered Free Cash Flow -$4.6M -$10.5M -$27.2M -$20.4M -$28.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$2.7M -$12M -$5.7M -$12.6M $550.6K
Depreciation & Amoritzation $146.2K $186K $222.3K $371.4K $452.6K
Stock-Based Compensation $167.8K $3.7M $332.2K $222.9K $80
Change in Accounts Receivable -$105.3K $288.5K $1.5M -$39.8K $17K
Change in Inventories -$466.1K -$965.4K $136.7K -$1.3M -$32.8K
Cash From Operations -$3.8M -$11M -$3.1M -$6.4M -$3.5M
 
Capital Expenditures $340.4K $33.5K $585.4K $815.3K $162.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$340.4K -$33.5K $1.7M -$15.5M $6.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$639.5K -- -- -- --
Repurchase of Common Stock -- -- -- -- -$4.7M
Other Financing Activities -- -- -- -- --
Cash From Financing $24.2M $282.1K -- $21.6M -$4.7M
 
Beginning Cash (CF) $7.9M $87.9M $40.9M $13.6M $14.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $20M -$10.8M -$1.5M -$281.4K -$1.3M
Ending Cash (CF) $27.9M $77.1M $39.4M $13.3M $12.8M
 
Levered Free Cash Flow -$4.2M -$11.1M -$3.7M -$7.2M -$3.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$30.1M -$24M -$30.8M -$6.3M
Depreciation & Amoritzation -- $668.3K $798.6K $1.3M $1.8M
Stock-Based Compensation $475.2K $8.3M $1.5M $1M $242.8K
Change in Accounts Receivable -- -$446K $274.6K $18K -$97.6K
Change in Inventories -- -$1.2M -$635.6K -$3M -$3.9M
Cash From Operations -- -$22.2M -$20.9M -$27.1M -$15.2M
 
Capital Expenditures $592.9K $495.4K $1M $2.7M $241.1K
Cash Acquisitions $3.1M -- -- -- --
Cash From Investing -- -$495.4K -$16.8M -$20.7M $19.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$23.4K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $71.9M -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $49.2M -$37.7M -$26.1M -$535.3K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$22.7M -$21.9M -$29.8M -$15.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$6M -$25.3M -$16.2M -$24.1M $3.8M
Depreciation & Amoritzation $424.4K $533.5K $598.2K $905.7K $1.5M
Stock-Based Compensation $475.2K $7M $923.8K $731.8K $56.5K
Change in Accounts Receivable -$353K -$66.6K $510.9K $74.1K $29.9K
Change in Inventories -$406.2K -$1.6M $462K -$3.4M -$1.7M
Cash From Operations -$6.5M -$18.7M -$13M -$21.3M -$10.3M
 
Capital Expenditures $592.9K $569.6K $1M $2.1M $162.8K
Cash Acquisitions $3.1M -- -- -- --
Cash From Investing $2.5M -$569.5K -$16.8M -$26.1M -$15.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.3M -- -- -- --
Long-Term Debt Repaid -$1.7M -$21.6K -- -- --
Repurchase of Common Stock -- -- -- -- -$5.1M
Other Financing Activities -- -- -- -- --
Cash From Financing $31.3M $59.9M -- $21.6M -$5.1M
 
Beginning Cash (CF) $8.6M $215.9M $153.5M $84.7M $73M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $27.3M $40.6M -$29.7M -$25.8M -$30.7M
Ending Cash (CF) $35.9M $256.5M $123.8M $58.8M $42.3M
 
Levered Free Cash Flow -$7.1M -$19.3M -$14M -$23.4M -$10.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 5.23% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 15.18% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.97% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock