Financhill
Sell
35

ATXI Quote, Financials, Valuation and Earnings

Last price:
$1.87
Seasonality move :
-5.13%
Day range:
$1.81 - $1.90
52-week range:
$1.60 - $15.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
1.43x
Volume:
14.8K
Avg. volume:
36.3K
1-year change:
-86.1%
Market cap:
$3.7M
Revenue:
--
EPS (TTM):
-$21.87
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $23.2M $2.9M $1.3M $2.7M $10.4M
Selling, General & Admin $3.1M $2.3M $2.5M $5.3M $4.2M
Other Inc / (Exp) -- -- -- $5.6M $4.3M
Operating Expenses $26.3M $5.2M $3.7M $8M $14.5M
Operating Income -$26.3M -$5.2M -$3.7M -$8M -$14.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$25.9M -$5.2M -$3.7M -$3.6M -$10.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$25.9M -$5.2M -$3.7M -$3.6M -$10.5M
 
Minority Interest in Earnings -- -- -- $51K $111K
Net Income to Common Excl Extra Items -$25.9M -$5.2M -$3.7M -$3.6M -$10.4M
 
Basic EPS (Cont. Ops) -$1,856.25 -$348.75 -$246.75 -$122.25 -$73.50
Diluted EPS (Cont. Ops) -$1,856.25 -$348.75 -$246.75 -$122.25 -$73.50
Weighted Average Basic Share $14K $14.7K $15.1K $29.1K $141.2K
Weighted Average Diluted Share $14K $14.7K $15.1K $29.1K $141.2K
 
EBITDA -$26.3M -$5.2M -$3.7M -$2.4M -$10.2M
EBIT -$26.3M -$5.2M -$3.7M -$2.4M -$10.2M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$26.3M -$5.2M -$3.7M -$8M -$14.5M
Operating Income (Adjusted) -$26.3M -$5.2M -$3.7M -$2.4M -$10.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $466K $278K $194K $907K $2.3M
Selling, General & Admin $571K $594K $469K $1.2M $829K
Other Inc / (Exp) -- -- -- $2.6M $18K
Operating Expenses $1M $872K $663K $2.1M $3.2M
Operating Income -$1M -$872K -$663K -$2.1M -$3.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1M -$871K -$662K $513K -$3.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1M -$871K -$662K $513K -$3.1M
 
Minority Interest in Earnings -- -- -- $13K $11K
Net Income to Common Excl Extra Items -$1M -$871K -$662K $526K -$3.1M
 
Basic EPS (Cont. Ops) -$67.50 -$59.25 -$33.75 $4.86 -$1.92
Diluted EPS (Cont. Ops) -$67.50 -$59.25 -$33.75 $4.86 -$1.92
Weighted Average Basic Share $14.7K $14.8K $19.5K $108.2K $1.6M
Weighted Average Diluted Share $14.7K $14.8K $19.5K $108.2K $1.6M
 
EBITDA -$1M -$872K -$662K $513K -$3.1M
EBIT -$1M -$872K -$662K $513K -$3.1M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1M -$872K -$663K -$2.1M -$3.2M
Operating Income (Adjusted) -$1M -$872K -$662K $513K -$3.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.2M $1.3M $2.5M $9.9M $7.1M
Selling, General & Admin $2.5M $2.5M $2.5M $6.4M $4.7M
Other Inc / (Exp) -- -- -- $1.5M $2.1M
Operating Expenses $9.7M $3.8M $5M $16.3M $11.8M
Operating Income -$9.7M -$3.8M -$5M -$16.3M -$11.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$9.6M -$3.8M -$5M -$10.6M -$9.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$9.6M -$3.8M -$5M -$10.6M -$9.5M
 
Minority Interest in Earnings -- -- -- $139K $52K
Net Income to Common Excl Extra Items -$9.6M -$3.8M -$5M -$10.4M -$14M
 
Basic EPS (Cont. Ops) -$652.50 -$261.75 -$273.75 -$126.42 -$21.87
Diluted EPS (Cont. Ops) -$652.50 -$261.75 -$273.75 -$126.42 -$21.87
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$9.7M -$3.8M -$5M -$9.1M -$9.5M
EBIT -$9.7M -$3.8M -$5M -$9.1M -$9.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$9.7M -$3.8M -$5M -$16.3M -$11.8M
Operating Income (Adjusted) -$9.7M -$3.8M -$5M -$9.1M -$9.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.4M $864K $2.2M $9.4M $6.1M
Selling, General & Admin $1.8M $2M $2M $3M $3.6M
Other Inc / (Exp) -- -- -- $1.5M -$602K
Operating Expenses $4.2M $2.8M $4.1M $12.4M $9.7M
Operating Income -$4.2M -$2.8M -$4.1M -$12.4M -$9.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$4.2M -$2.8M -$4.1M -$11.1M -$10.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.2M -$2.8M -$4.1M -$11.1M -$10.1M
 
Minority Interest in Earnings -- -- -- $88K $29K
Net Income to Common Excl Extra Items -$4.2M -$2.8M -$4.1M -$11M -$14.6M
 
Basic EPS (Cont. Ops) -$281.25 -$194.25 -$218.25 -$135.45 -$23.75
Diluted EPS (Cont. Ops) -$281.25 -$194.25 -$218.25 -$135.45 -$23.75
Weighted Average Basic Share $44K $44.2K $57.7K $285.9K $3.3M
Weighted Average Diluted Share $44K $44.2K $57.7K $285.9K $3.3M
 
EBITDA -$4.2M -$2.8M -$4.1M -$10.8M -$10.1M
EBIT -$4.2M -$2.8M -$4.1M -$10.8M -$10.1M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$4.2M -$2.8M -$4.1M -$12.4M -$9.7M
Operating Income (Adjusted) -$4.2M -$2.8M -$4.1M -$10.8M -$10.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $8.7M $3.1M $3.8M $6.7M $1.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $170K $113K $107K $137K $67K
Total Current Assets $8.9M $3.2M $4M $6.8M $1.9M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $8.9M $3.2M $4M $6.8M $1.9M
 
Accounts Payable $354K $143K $304K $129K $78K
Accrued Expenses $270K $691K $123K $621K $198K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- $2.6M $586K
Total Current Liabilities $2.1M $886K $509K $3.6M $1.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $2.1M $886K $509K $3.6M $1.2M
 
Common Stock $2K $2K -- -- $3K
Other Common Equity Adj -- -- -- -- --
Common Equity $6.8M $2.4M $3.5M $3.9M $1.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -$639K -$928K
Total Equity $6.8M $2.4M $3.5M $3.3M $654K
 
Total Liabilities and Equity $8.9M $3.2M $4M $6.8M $1.9M
Cash and Short Terms $8.7M $3.1M $3.8M $6.7M $1.8M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $4.3M $585K $217K $161K $2.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $27K $29K $20K $18K $28K
Total Current Assets $4.4M $688K $575K $502K $2.6M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $4.4M $688K $575K $502K $2.6M
 
Accounts Payable $399K $202K $364K $296K $140K
Accrued Expenses $529K $168K $119K $934K $248K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- $3.3M $29K
Total Current Liabilities $1.1M $848K $614K $5M $973K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.1M $848K $614K $5M $973K
 
Common Stock $2K $2K -- $1K --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -$872K -$958K
Total Equity $3.2M -$160K -$39K -$4.5M $1.7M
 
Total Liabilities and Equity $4.4M $688K $575K $502K $2.6M
Cash and Short Terms $4.3M $585K $217K $161K $2.6M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$25.9M -$5.2M -$3.7M -$3.6M -$10.5M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $1.8M $710K $442K $649K $906K
Change in Accounts Receivable -- -- -$90K $90K --
Change in Inventories -- -- -- -- --
Cash From Operations -$26.3M -$4.6M -$3.8M -$7.6M -$9.5M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$1M -- -- -$3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$1.1M --
Other Financing Activities -$2.7M -- -$663K -- --
Cash From Financing $32.3M -- $4.4M $10.5M $7.5M
 
Beginning Cash (CF) $2.7M $8.7M $3.1M $3.8M $6.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.1M -$5.6M $631K $2.9M -$4.9M
Ending Cash (CF) $8.7M $3.1M $3.8M $6.7M $1.8M
 
Levered Free Cash Flow -$26.3M -$5.6M -$3.8M -$7.6M -$12.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1M -$871K -$662K $513K -$3.1M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $161K $69K $25K $561K $331K
Change in Accounts Receivable -- -$74K -- $13K --
Change in Inventories -- -- -- -- --
Cash From Operations -$932K -$536K -$554K -$889K -$2.9M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$1M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$119K -$71K --
Cash From Financing -- -- -$119K $479K $567K
 
Beginning Cash (CF) $5.3M $1.1M $890K $1.6M $4.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$932K -$536K -$673K -$1.4M -$2.3M
Ending Cash (CF) $4.3M $585K $217K $161K $2.6M
 
Levered Free Cash Flow -$932K -$536K -$554K -$1.9M -$2.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$9.6M -$3.8M -$5M -$10.6M -$9.5M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $846K $417K $780K $611K $1M
Change in Accounts Receivable -- -$74K $74K -$13K $13K
Change in Inventories -- -- -- -- --
Cash From Operations -$8.4M -$3.7M -$4.6M -$11.3M -$10.6M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $4M -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$1.1M
Cash From Financing -- -- $4.3M $14.2M $13M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.4M -$3.7M -$368K -$56K $2.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$8.4M -$3.7M -$4.6M -$14.3M -$10.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$4.2M -$2.8M -$4.1M -$11.1M -$10.1M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $592K $299K $637K $599K $714K
Change in Accounts Receivable -- -$74K $90K -$13K --
Change in Inventories -- -- -- -- --
Cash From Operations -$3.4M -$2.5M -$3.4M -$7.1M -$8.3M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1M -- -- -$3M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$119K -$71K -$1.2M
Cash From Financing -- -- -$119K $3.6M $9.1M
 
Beginning Cash (CF) $20.6M $6.1M $6.5M $16.5M $9.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.4M -$2.5M -$3.5M -$6.5M $814K
Ending Cash (CF) $16.2M $3.5M $2.9M $10M $10.7M
 
Levered Free Cash Flow -$4.4M -$2.5M -$3.4M -$10.1M -$8.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Broadcom Stock Overvalued?
Is Broadcom Stock Overvalued?

The semiconductor company Broadcom Inc. (NASDAQ:AVGO) is having a stellar…

4 Top Dividend Stocks to Buy Now
4 Top Dividend Stocks to Buy Now

If you’re looking for steady income, dividend stocks are a…

Will Uber Stock Recover?
Will Uber Stock Recover?

Shares of Uber Technologies (NYSE:UBER) have had a rough few…

Stock Ideas

Sell
48
Is AAPL Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 39x

Sell
47
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 114x

Sell
39
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
87
CEG alert for Jan 11

Constellation Energy [CEG] is up 25.15% over the past day.

Sell
1
MCY alert for Jan 11

Mercury General [MCY] is down 19.87% over the past day.

Buy
84
ATZAF alert for Jan 11

Aritzia [ATZAF] is up 17.63% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock