Financhill
Sell
40

ASUR Quote, Financials, Valuation and Earnings

Last price:
$9.10
Seasonality move :
-2.31%
Day range:
$9.02 - $9.21
52-week range:
$6.89 - $10.52
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.03x
P/B ratio:
1.22x
Volume:
329.9K
Avg. volume:
104.9K
1-year change:
7.04%
Market cap:
$242.2M
Revenue:
$119.1M
EPS (TTM):
-$0.48
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $73.2M $65.5M $76.1M $95.8M $119.1M
Revenue Growth (YoY) 14.97% -10.45% 16.12% 25.98% 24.27%
 
Cost of Revenues $29.8M $27.4M $29.5M $33.3M $33.5M
Gross Profit $43.3M $38.1M $46.6M $62.5M $85.5M
Gross Profit Margin 59.21% 58.15% 61.22% 65.23% 71.83%
 
R&D Expenses $5.4M $6M $5.4M $6.1M $6.8M
Selling, General & Admin $41.5M $37.5M $43.2M $54.2M $68.1M
Other Inc / (Exp) -$35.1M $138K $19M $1.4M -$1.8M
Operating Expenses $58.7M $53M $59.5M $73.8M $88.5M
Operating Income -$15.3M -$14.9M -$13M -$11.3M -$3M
 
Net Interest Expenses $16M $1.2M $2M $4.4M $4.3M
EBT. Incl. Unusual Items -$66.4M -$16M $4M -$14.4M -$9.1M
Earnings of Discontinued Ops. $72.3M -- -- -- --
Income Tax Expense -$24.1M $337K $802K $112K $109K
Net Income to Company $30M -$16.3M $3.2M -$14.5M -$9.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $30M -$16.3M $3.2M -$14.5M -$9.2M
 
Basic EPS (Cont. Ops) $1.93 -$1.03 $0.17 -$0.72 -$0.42
Diluted EPS (Cont. Ops) $1.93 -$1.03 $0.16 -$0.72 -$0.42
Weighted Average Basic Share $15.5M $15.9M $19.3M $20.1M $22.1M
Weighted Average Diluted Share $15.5M $15.9M $19.5M $20.1M $22.1M
 
EBITDA -$32.2M $1.4M $23.9M $10.5M $15.8M
EBIT -$50.4M -$14.8M $6M -$9.9M -$4.8M
 
Revenue (Reported) $73.2M $65.5M $76.1M $95.8M $119.1M
Operating Income (Reported) -$15.3M -$14.9M -$13M -$11.3M -$3M
Operating Income (Adjusted) -$50.4M -$14.8M $6M -$9.9M -$4.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $16M $18M $21.9M $29.3M $29.3M
Revenue Growth (YoY) -10.3% 12.28% 21.81% 33.93% -0.1%
 
Cost of Revenues $6.9M $7.1M $8.3M $8.1M $9.6M
Gross Profit $9.1M $10.9M $13.6M $21.3M $19.7M
Gross Profit Margin 56.65% 60.44% 62.31% 72.54% 67.24%
 
R&D Expenses $1.8M $1.5M $1.2M $1.8M $2M
Selling, General & Admin $9.5M $10.9M $12.8M $15.9M $17.1M
Other Inc / (Exp) -$11K $10.2M $399K -$1.8M --
Operating Expenses $13.7M $14.9M $17.4M $21M $23.3M
Operating Income -$4.7M -$4.1M -$3.7M $253K -$3.6M
 
Net Interest Expenses $397K $530K $1.1M $782K $109K
EBT. Incl. Unusual Items -$5.1M $5.6M -$4.4M -$2.3M -$3.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$325K $260K $102K -$123K $170K
Net Income to Company -$4.8M $5.3M -$4.5M -$2.2M -$3.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.8M $5.3M -$4.5M -$2.2M -$3.9M
 
Basic EPS (Cont. Ops) -$0.30 $0.28 -$0.22 -$0.10 -$0.15
Diluted EPS (Cont. Ops) -$0.30 $0.28 -$0.22 -$0.10 -$0.15
Weighted Average Basic Share $15.9M $19.2M $20.2M $22.6M $26.4M
Weighted Average Diluted Share $15.9M $19.3M $20.2M $22.6M $26.4M
 
EBITDA -$413K $10.2M $1.7M $3.8M $2.7M
EBIT -$4.7M $6.1M -$3.3M -$1.1M -$3.5M
 
Revenue (Reported) $16M $18M $21.9M $29.3M $29.3M
Operating Income (Reported) -$4.7M -$4.1M -$3.7M $253K -$3.6M
Operating Income (Adjusted) -$4.7M $6.1M -$3.3M -$1.1M -$3.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $66.7M $71.4M $87.6M $122.1M $115.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $30.2M $28.3M $33M $33.3M $36.2M
Gross Profit $36.5M $43.1M $54.6M $88.8M $79M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.1M $5.6M $6M $6.7M $7.4M
Selling, General & Admin $37.3M $42.5M $50.2M $67.6M $68.1M
Other Inc / (Exp) -$11K $18.9M $1.7M -$1.9M $9K
Operating Expenses $55.2M $58.1M $69.6M $87.7M $91M
Operating Income -$18.8M -$15M -$15M $1.2M -$12M
 
Net Interest Expenses $8.1M $1.3M $4.1M $5.8M --
EBT. Incl. Unusual Items -$62M $2.6M -$17.4M -$6.5M -$11.9M
Earnings of Discontinued Ops. $68.2M -- -- -- --
Income Tax Expense -$24.6M $929K $345K $173K $276K
Net Income to Company $30.7M $1.7M -$17.7M -$6.7M -$12.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $30.7M $1.7M -$17.7M -$6.7M -$12.2M
 
Basic EPS (Cont. Ops) $1.99 $0.03 -$0.88 -$0.31 -$0.48
Diluted EPS (Cont. Ops) $1.99 $0.03 -$0.89 -$0.31 -$0.48
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$35.2M $20.9M $7M $20.7M $10.2M
EBIT -$53.8M $4M -$13.3M $252K -$12.3M
 
Revenue (Reported) $66.7M $71.4M $87.6M $122.1M $115.3M
Operating Income (Reported) -$18.8M -$15M -$15M $1.2M -$12M
Operating Income (Adjusted) -$53.8M $4M -$13.3M $252K -$12.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $49.1M $55M $66.5M $92.8M $89M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $20.8M $21.6M $25.2M $25.1M $27.8M
Gross Profit $28.3M $33.3M $41.4M $67.7M $61.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.4M $4M $4.5M $5.1M $5.7M
Selling, General & Admin $26.6M $31.5M $38.4M $51.9M $51.9M
Other Inc / (Exp) -$11K $18.8M $1.6M -$1.8M $10K
Operating Expenses $38.1M $43M $53.1M $66.9M $69.4M
Operating Income -$9.8M -$9.7M -$11.7M $764K -$8.2M
 
Net Interest Expenses $632K $977K $3M $4.3M $109K
EBT. Incl. Unusual Items -$10.4M $8.2M -$13.2M -$5.4M -$8.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $71K $663K $206K $267K $434K
Net Income to Company -$10.5M $7.5M -$13.4M -$5.6M -$8.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.5M $7.5M -$13.4M -$5.6M -$8.6M
 
Basic EPS (Cont. Ops) -$0.66 $0.40 -$0.66 -$0.26 -$0.33
Diluted EPS (Cont. Ops) -$0.66 $0.40 -$0.66 -$0.26 -$0.33
Weighted Average Basic Share $47.4M $57.2M $60.4M $63.6M $77.6M
Weighted Average Diluted Share $47.4M $57.5M $60.4M $64.3M $77.6M
 
EBITDA $2.3M $22M $5.1M $15.3M $9.8M
EBIT -$9.8M $9.1M -$10.2M -$30K -$7.5M
 
Revenue (Reported) $49.1M $55M $66.5M $92.8M $89M
Operating Income (Reported) -$9.8M -$9.7M -$11.7M $764K -$8.2M
Operating Income (Adjusted) -$9.8M $9.1M -$10.2M -$30K -$7.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $28.8M $28.6M $13.4M $17M $30.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.8M $3.8M $5.3M $12.1M $14.2M
Inventory $656K $449K $246K $251K $155K
Prepaid Expenses $1.5M $2.9M -- -- --
Other Current Assets $1.3M -- $13.5M $10.3M $3.5M
Total Current Assets $169.5M $356.8M $249.8M $243.3M $267.2M
 
Property Plant And Equipment $14.8M $14.7M $14.7M $18.5M $19.5M
Long-Term Investments -- -- -- -- --
Goodwill $68.7M $74M $86M $86M $86M
Other Intangibles $63.9M $64.6M $78.6M $66.6M $62.1M
Other Long-Term Assets $3.2M $4M $4.1M $5.5M $9M
Total Assets $320.1M $514M $433.2M $419.9M $443.9M
 
Accounts Payable $1.7M $1.3M $565K $2.2M $2.6M
Accrued Expenses $3.9M $1.4M $2.4M $3.7M $3.9M
Current Portion Of Long-Term Debt $2.6M $12.3M $1.9M $4.1M $27K
Current Portion Of Capital Lease Obligations $1.6M $1.8M $1.6M $1.9M $1.5M
Other Current Liabilities $130.3M $324.5M $219M $209M $220M
Total Current Liabilities $151.6M $348.6M $232.8M $235.2M $241.3M
 
Long-Term Debt $24.1M $12.2M $33.1M $30.8M $4.3M
Capital Leases -- -- -- -- --
Total Liabilities $182.5M $368.3M $275M $274.8M $252.2M
 
Common Stock $161K $193K $204K $206K $254K
Other Common Equity Adj -$25K $604K -$99K -$2.5M -$1.1M
Common Equity $137.6M $145.7M $158.2M $145.1M $191.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $137.6M $145.7M $158.2M $145.1M $191.7M
 
Total Liabilities and Equity $320.1M $514M $433.2M $419.9M $443.9M
Cash and Short Terms $28.8M $28.6M $13.4M $17M $30.3M
Total Debt $26.7M $24.5M $35M $34.9M $4.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $12.9M $11.5M $10.9M $32.8M $11.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.2M $4.6M $6.8M $15.1M $17.2M
Inventory $408K $303K $323K $93K $233K
Prepaid Expenses $2.6M $13.4M $10.7M -- --
Other Current Assets -- -- -- $3.9M $4.6M
Total Current Assets $220.4M $204.5M $210.7M $224.4M $226.9M
 
Property Plant And Equipment $15.1M $14.9M $19.3M $18.7M $22.9M
Long-Term Investments -- -- -- -- --
Goodwill $71.3M $86.1M $86M $86M $94.7M
Other Intangibles $62.1M $82.4M $70.2M $57.3M $73.4M
Other Long-Term Assets $3.8M $4.1M $4.9M $8M $10.2M
Total Assets $372.7M $392.1M $391.1M $394.5M $428.1M
 
Accounts Payable $1M $1.3M $1.3M $1.7M $1.3M
Accrued Expenses $791K $1.8M $4.1M $5.2M $8.3M
Current Portion Of Long-Term Debt $10.8M $1.9M $3.1M $195K --
Current Portion Of Capital Lease Obligations $1.8M $1.7M $1.7M $1.5M $1.6M
Other Current Liabilities $198.7M $176.3M $186.9M $175.1M $194M
Total Current Liabilities $220M $187.2M $205.5M $192.8M $212.5M
 
Long-Term Debt $12.9M $32.8M $31.4M $2.6M $7.5M
Capital Leases -- -- -- -- --
Total Liabilities $242.6M $230.1M $246.6M $202.8M $229M
 
Common Stock $163K $204K $205K $252K $265K
Other Common Equity Adj $613K $317K -$2.9M -$2.7M -$10K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $130.1M $161.9M $144.6M $191.7M $199.2M
 
Total Liabilities and Equity $372.7M $392.1M $391.1M $394.5M $428.1M
Cash and Short Terms $12.9M $11.5M $10.9M $32.8M $11.2M
Total Debt $23.7M $34.7M $34.4M $2.8M $7.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $30M -$16.3M $3.2M -$14.5M -$9.2M
Depreciation & Amoritzation $18.2M $16.2M $17.8M $20.4M $20.6M
Stock-Based Compensation $2.3M $2.4M $3M $3.2M $5.4M
Change in Accounts Receivable -$1.4M $528K -$1.3M -$7.6M -$4.1M
Change in Inventories -$1.6M $150K $142K -$14K $97K
Cash From Operations -$4.1M $2.2M $1.4M $13.7M $18.9M
 
Capital Expenditures $4.8M $16.8M $29.8M $8.8M $16.3M
Cash Acquisitions -$7.4M -- -- -- --
Cash From Investing $85.6M -$19.4M -$37M -$36M -$29.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $38.9M $8.9M $29.4M -- --
Long-Term Debt Repaid -$128.8M -$12.2M -$14.7M -$1.7M -$35.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $21.1M $190.1M -$106.1M -$11.2M $13M
Cash From Financing -$68M $208.1M -$90.7M -$12.4M $24.2M
 
Beginning Cash (CF) $15.4M $134.1M $325M $198.7M $164M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.5M $190.9M -$126.2M -$34.7M $13.6M
Ending Cash (CF) $28.8M $325M $198.7M $164M $177.6M
 
Levered Free Cash Flow -$9M -$14.5M -$28.4M $4.8M $2.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$4.8M $5.3M -$4.5M -$2.2M -$3.9M
Depreciation & Amoritzation $4.3M $4.1M $5.1M $4.9M $6.2M
Stock-Based Compensation $708K $784K $797K $1.3M $1.6M
Change in Accounts Receivable $691K -$407K -$1.2M $1.4M -$964K
Change in Inventories $132K -$22K -$34K $41K $30K
Cash From Operations $2.6M $754K -$524K $5.7M $1.3M
 
Capital Expenditures $7.9M $26.4M $3.5M $2.8M $11.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.2M -$26.2M -$12.4M -$910K -$10.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $29.4M -- -- --
Long-Term Debt Repaid -$9.8M -$12M -$1.7M -$35M -$420K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $85.6M -$33.8M $180K -$14.5M $1.7M
Cash From Financing $75.8M -$16.3M -$1.5M -$5.8M $1.6M
 
Beginning Cash (CF) $115.2M $210.6M $152.1M $137.3M $140.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $71.3M -$41.8M -$14.5M -$969K -$7.9M
Ending Cash (CF) $186.5M $168.8M $137.6M $136.3M $132.7M
 
Levered Free Cash Flow -$5.2M -$25.6M -$4.1M $3M -$9.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $30.7M $1.7M -$17.7M -$6.7M -$12.2M
Depreciation & Amoritzation $18.6M $17M $20.3M $20.5M $22.5M
Stock-Based Compensation $2.4M $2.8M $3.2M $5M $6.2M
Change in Accounts Receivable -$3.9M -$473K -$2.6M -$10.8M -$2.3M
Change in Inventories $671K $45K -$28K $230K -$140K
Cash From Operations -$5.7M -$1.2M $9.5M $18.6M $6.7M
 
Capital Expenditures $12.1M $34M $8.7M $8.2M $29.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing $33.8M -$25.1M -$49.9M -$20.2M -$29.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$132.3M -$15.1M -$1.3M -$35.6M -$420K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $140.4M -$27M $10.2M -$10.4M $18M
Cash From Financing $40.8M $8.6M $9.3M $256K $19.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $68.8M -$17.7M -$31.1M -$1.4M -$3.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$17.8M -$35.2M $761K $10.3M -$23.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$10.5M $7.5M -$13.4M -$5.6M -$8.6M
Depreciation & Amoritzation $12M $12.8M $15.3M $15.4M $17.2M
Stock-Based Compensation $1.7M $2.1M $2.3M $4.2M $5M
Change in Accounts Receivable $465K -$536K -$1.8M -$5M -$3.1M
Change in Inventories $190K $85K -$85K $159K -$78K
Cash From Operations $2.3M -$1.1M $7M $11.8M -$394K
 
Capital Expenditures $11.6M $28.8M $7.7M $7.1M $20.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$15.3M -$21M -$34M -$18.2M -$18.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $8.9M $29.4M -- -- --
Long-Term Debt Repaid -$12.2M -$15.1M -$1.7M -$35.6M -$420K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $68.2M -$148.9M -$32.5M -$31.8M -$26.8M
Cash From Financing $65.5M -$134M -$34M -$21.4M -$26.3M
 
Beginning Cash (CF) $164.8M $791.4M $566.7M $484.4M $508.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $52.5M -$156.2M -$61.1M -$27.7M -$44.9M
Ending Cash (CF) $322.5M $635.3M $505.6M $456.7M $463.6M
 
Levered Free Cash Flow -$9.3M -$29.9M -$739K $4.7M -$21M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 6.11% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 16.63% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 1.74% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock