Financhill
Sell
32

ASTH Quote, Financials, Valuation and Earnings

Last price:
$33.5200
Seasonality move :
25.1%
Day range:
$33.4400 - $35.9300
52-week range:
$33.4400 - $63.2000
Dividend yield:
0%
P/E ratio:
25.92x
P/S ratio:
0.93x
P/B ratio:
2.18x
Volume:
964.4K
Avg. volume:
359.7K
1-year change:
-6.7%
Market cap:
$1.5B
Revenue:
$1.4B
EPS (TTM):
$1.30
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $560.6M $370.2M $773.9M $1.1B $1.4B
Revenue Growth (YoY) 7.83% -33.96% 109.03% 47.84% 21.19%
 
Cost of Revenues $467.8M $348.5M $596.1M $944.7M $1.2B
Gross Profit $92.8M $21.7M $177.8M $199.5M $215M
Gross Profit Margin 16.56% 5.86% 22.97% 17.43% 15.5%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $41.5M $15.6M $62.1M $77.7M $112.6M
Other Inc / (Exp) -$5.9M $4.9M -$16.6M -$11.7M $7.1M
Operating Expenses $58.4M $15.6M $79.6M $95.2M $130.3M
Operating Income $34.4M $6.1M $98.2M $104.3M $84.6M
 
Net Interest Expenses $2.7M $2.1M $3.8M $5.9M $1.9M
EBT. Incl. Unusual Items $25.8M $8.9M $77.7M $86.6M $89.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.2M $9.2M $31.7M $40.9M $32M
Net Income to Company $17.7M $122.1M $46.1M $45.7M $57.8M
 
Minority Interest in Earnings -$3.6M -$23.4M $22.9M -$570K $2.9M
Net Income to Common Excl Extra Items $14.1M -$23.8M $68.9M $45.2M $60.7M
 
Basic EPS (Cont. Ops) $0.41 -$1.03 $1.57 $1.00 $1.30
Diluted EPS (Cont. Ops) $0.39 -$1.03 $1.52 $0.99 $1.29
Weighted Average Basic Share $34.7M $36.5M $43.8M $45M $46.6M
Weighted Average Diluted Share $36.4M $37.4M $45.4M $45.6M $46.9M
 
EBITDA $48.9M $29.7M $100.7M $112.1M $123.7M
EBIT $30.6M $11.4M $83.1M $94.5M $105.9M
 
Revenue (Reported) $560.6M $370.2M $773.9M $1.1B $1.4B
Operating Income (Reported) $34.4M $6.1M $98.2M $104.3M $84.6M
Operating Income (Adjusted) $30.6M $11.4M $83.1M $94.5M $105.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $180.1M $227.1M $317M $348.2M $478.7M
Revenue Growth (YoY) 15.42% 26.09% 39.58% 9.83% 37.49%
 
Cost of Revenues $121.8M $147.5M $240.8M $275.4M $405.2M
Gross Profit $58.3M $79.6M $76.2M $72.8M $73.5M
Gross Profit Margin 32.37% 35.07% 24.05% 20.91% 15.35%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.3M $21.8M $21.4M $29.4M $37.8M
Other Inc / (Exp) $533K -$58.1M -$6.6M -$570K $3.5M
Operating Expenses $20.9M $26.5M $26.1M $33.7M $45.1M
Operating Income $37.4M $53.2M $50.1M $39.1M $28.4M
 
Net Interest Expenses $1.7M $547K $2.2M $498K $5.1M
EBT. Incl. Unusual Items $36.2M -$5.5M $41.3M $38M $26.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.8M -$120K $17.4M $10M $7.8M
Net Income to Company $25.4M -$5.4M $23.9M $28M $19M
 
Minority Interest in Earnings -$8.7M $39.7M -$712K -$5.9M -$2.9M
Net Income to Common Excl Extra Items $16.7M $34.3M $23.2M $22.1M $16.1M
 
Basic EPS (Cont. Ops) $0.46 $0.77 $0.52 $0.47 $0.34
Diluted EPS (Cont. Ops) $0.45 $0.74 $0.50 $0.47 $0.33
Weighted Average Basic Share $36.4M $44.3M $44.9M $46.5M $47.7M
Weighted Average Diluted Share $37.6M $46.3M $46.2M $46.9M $48.2M
 
EBITDA $43.3M $133K $48.4M $46.1M $42.9M
EBIT $38.6M -$4.5M $43.7M $41.8M $35.7M
 
Revenue (Reported) $180.1M $227.1M $317M $348.2M $478.7M
Operating Income (Reported) $37.4M $53.2M $50.1M $39.1M $28.4M
Operating Income (Adjusted) $38.6M -$4.5M $43.7M $41.8M $35.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $689.1M $438.7M $1B $1.3B $1.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $554M $370.7M $863.4M $1.1B $1.5B
Gross Profit $135.2M $67.9M $181.6M $217.1M $259.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $51.1M $21.4M $69.8M $99.1M $150.4M
Other Inc / (Exp) $96.6M -$92.3M -$34.7M $654K $13.4M
Operating Expenses $69.6M $20.5M $87.7M $116M $175.1M
Operating Income $65.6M $47.4M $93.9M $101.1M $84.8M
 
Net Interest Expenses $8.1M -- $5.5M $2.3M $14.6M
EBT. Incl. Unusual Items $154M -$44.6M $53.7M $99.4M $83.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $45.9M -$3.4M $29.7M $42.3M $26M
Net Income to Company $108.1M $81.3M $24.1M $57.1M $57.6M
 
Minority Interest in Earnings -$73.6M $49.7M $33.7M -$12.4M $4.8M
Net Income to Common Excl Extra Items $34.5M $8.5M $57.7M $44.6M $62.5M
 
Basic EPS (Cont. Ops) $0.96 $1.65 $1.41 $0.97 $1.31
Diluted EPS (Cont. Ops) $0.93 $1.59 $1.36 $0.97 $1.30
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $183.9M -$28.3M $78M $129.5M $138.8M
EBIT $165.4M -$45.7M $60.1M $112.6M $114.1M
 
Revenue (Reported) $689.1M $438.7M $1B $1.3B $1.7B
Operating Income (Reported) $65.6M $47.4M $93.9M $101.1M $84.8M
Operating Income (Adjusted) $165.4M -$45.7M $60.1M $112.6M $114.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $510.4M $578.8M $850M $1B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $402.1M $424.3M $691.6M $857.6M $1.1B
Gross Profit $108.3M $154.5M $158.4M $176M $220.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $39.7M $45.5M $53.2M $74.6M $112.5M
Other Inc / (Exp) $104.5M $7.3M -$10.9M $1.5M $7.8M
Operating Expenses $53.7M $58.6M $66.7M $87.5M $132.3M
Operating Income $54.6M $95.9M $91.7M $88.5M $88.6M
 
Net Interest Expenses $5.5M $3M $4.7M $1.1M $13.7M
EBT. Incl. Unusual Items $153.6M $100.2M $76.2M $88.9M $82.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $44.2M $31.6M $29.5M $31M $25M
Net Income to Company $109.4M $68.6M $46.6M $57.9M $57.7M
 
Minority Interest in Earnings -$81.6M -$8.5M $2.3M -$9.6M -$7.6M
Net Income to Common Excl Extra Items $27.8M $60.1M $48.9M $48.4M $50.1M
 
Basic EPS (Cont. Ops) $0.77 $1.37 $1.10 $1.03 $1.05
Diluted EPS (Cont. Ops) $0.75 $1.32 $1.06 $1.03 $1.04
Weighted Average Basic Share $108.4M $130.8M $134.5M $139.6M $142.6M
Weighted Average Diluted Share $112.3M $135.7M $138.2M $140.7M $143.9M
 
EBITDA $175.6M $117.6M $95M $112.4M $127.5M
EBIT $161.6M $104.5M $81.5M $99.6M $107.7M
 
Revenue (Reported) $510.4M $578.8M $850M $1B $1.4B
Operating Income (Reported) $54.6M $95.9M $91.7M $88.5M $88.6M
Operating Income (Adjusted) $161.6M $104.5M $81.5M $99.6M $107.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $103.2M $193.5M $233.1M $288M $293.8M
Short Term Investments $116.5M $67.7M $53.4M $5.6M $2.5M
Accounts Receivable, Net $11M $7.1M $10.6M $49.6M $76.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $10.3M $16.8M $18.6M $14.8M $17.5M
Total Current Assets $329.1M $338.6M $404.5M $428.1M $461.5M
 
Property Plant And Equipment $26.4M $48.5M $68.6M $129M $44.6M
Long-Term Investments $29.3M $80.4M $42.6M $42.7M $32.2M
Goodwill $238.5M $239.1M $246.4M $269.1M $278.8M
Other Intangibles $103M $87M $82.8M $76.9M $71.6M
Other Long-Term Assets $2.4M $19.4M $5.9M $4.6M $2.2M
Total Assets $728.7M $817.5M $867.4M $966.2M $933.4M
 
Accounts Payable $6.9M $9.6M $5.5M $10.5M $9.1M
Accrued Expenses $1.8M $1.4M $878K $2.7M $4.4M
Current Portion Of Long-Term Debt $9.5M $10.9M $780K $619K $19.5M
Current Portion Of Capital Lease Obligations $3.1M $3.3M $3.1M $4.2M $5.3M
Other Current Liabilities $58.7M $50.3M $55.8M $81.3M $125.6M
Total Current Liabilities $105.4M $115M $114.7M $148.6M $218.7M
 
Long-Term Debt $232.2M $230.2M $182.9M $203.4M $258.9M
Capital Leases -- -- -- -- --
Total Liabilities $367.7M $372.3M $356.7M $407.7M $522.6M
 
Common Stock $36K $42K $45K $47K $47K
Other Common Equity Adj -- -- -- -- --
Common Equity $191.5M $330.8M $448.2M $542.6M $614.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $169.5M $114.3M $62.5M $16M -$203.5M
Total Equity $361.1M $445.1M $510.6M $558.5M $410.8M
 
Total Liabilities and Equity $728.7M $817.5M $867.4M $966.2M $933.4M
Cash and Short Terms $219.7M $261.2M $286.5M $293.6M $296.3M
Total Debt $241.7M $241.1M $183.7M $204M $278.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $166.1M $204.8M $184M $273.9M $348M
Short Term Investments $118.3M $128.6M $33.3M $3M $2.4M
Accounts Receivable, Net $18.3M $18.8M $69.4M $95.9M $132.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $12.1M $11.7M $11.7M $14M $20.5M
Total Current Assets $366.7M $427.2M $443.6M $476.2M $597M
 
Property Plant And Equipment $30.2M $65.4M $120.5M $150.1M $45.3M
Long-Term Investments $64.3M $45.9M $39.9M $47.3M $43.5M
Goodwill $239.1M $243.4M $257.5M $275.5M $409.7M
Other Intangibles $90.8M $83.6M $73.2M $74.2M $109.1M
Other Long-Term Assets $23.2M $5.2M $6.1M $8.9M $9.5M
Total Assets $814.3M $871.3M $943.4M $1.1B $1.3B
 
Accounts Payable $9.6M $23.1M $25.4M $9.2M $36.9M
Accrued Expenses $2.5M $697K $2.6M $4.2M $4.2M
Current Portion Of Long-Term Debt $9.5M $207K $3.2M $3M $15M
Current Portion Of Capital Lease Obligations $3.4M $2.8M $3.7M $4.2M $5.8M
Other Current Liabilities $57.5M $42.9M $94.9M $105.6M $190.6M
Total Current Liabilities $131.5M $116.8M $156.2M $203M $312.9M
 
Long-Term Debt $226.1M $182.8M $199.2M $206.2M $423.1M
Capital Leases -- -- -- -- --
Total Liabilities $386.1M $339.5M $390.1M $457.6M $778.3M
 
Common Stock $37K $44K $45K $47K $48K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $199.7M $95.9M $42.9M $21.9M -$197.5M
Total Equity $428.1M $531.8M $553.3M $615.6M $507.1M
 
Total Liabilities and Equity $814.3M $871.3M $943.4M $1.1B $1.3B
Cash and Short Terms $284.4M $333.3M $217.3M $277M $350.3M
Total Debt $235.6M $183M $202.3M $209.2M $438.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $17.7M $122.1M $46.1M $45.7M $57.8M
Depreciation & Amoritzation $18.3M $18.4M $17.5M $17.5M $17.7M
Stock-Based Compensation $1.5M $3.4M $6.7M $16.1M $22M
Change in Accounts Receivable -$5.8M $15.6M -$27M -$25.8M -$20.3M
Change in Inventories -- -- -- -- --
Cash From Operations $13.7M $46.2M $70.3M $82.1M $68.2M
 
Capital Expenditures $1M $1.2M $19.2M $22.9M $28.5M
Cash Acquisitions -$53M $31.4M -$3.9M -$18.5M -$7.5M
Cash From Investing -$180.6M $95.5M $16.5M -$7.1M -$65.5M
 
Dividends Paid (Ex Special Dividend) -$61.7M -$51.3M -$31.1M -$14M -$62.1M
Special Dividend Paid
Long-Term Debt Issued $289.6M -- $180.6M $3.6M $284.5M
Long-Term Debt Repaid -$55.1M -$9.6M -$238.5M -$4.4M -$205.4M
Repurchase of Common Stock -$7.6M -$537K -$5.7M -$9.3M -$10.2M
Other Financing Activities -$5.7M -$1M -$2.2M -$4.6M -$5M
Cash From Financing $163.3M -$51.7M -$47.7M -$20.1M $3.4M
 
Beginning Cash (CF) $107.6M $104M $194M $233.1M $288M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.6M $90M $39.1M $54.9M $6.1M
Ending Cash (CF) $104M $194M $233.1M $288M $294.2M
 
Levered Free Cash Flow $12.6M $45M $51.1M $59.2M $39.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $25.4M -$5.4M $23.9M $28M $19M
Depreciation & Amoritzation $4.7M $4.7M $4.8M $4.3M $7.3M
Stock-Based Compensation $648K $1.4M $3.5M $5.7M $6.2M
Change in Accounts Receivable $29.1M $13.2M -$40.2M -$6.9M -$15.1M
Change in Inventories -- -- -- -- --
Cash From Operations $36.2M $51.2M -$35.9M $15.4M $34M
 
Capital Expenditures $102K $9.1M $3.2M $4.1M $2.3M
Cash Acquisitions -- -$7.8M -$4.9M -$5.7M $3M
Cash From Investing -$753K -$12.7M -$8.1M -$34.9M -$8.1M
 
Dividends Paid (Ex Special Dividend) -$19.9M -$10M -$120K -$1.4M -$218K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $749K $1.4M $1.6M
Long-Term Debt Repaid -$4.8M -$73K -$3.6M -$351K -$3.9M
Repurchase of Common Stock -$771K -$2.8M -$168K -$150K -$717K
Other Financing Activities -- $10K -$4.1M -- -$391K
Cash From Financing -$21.8M -$11M -$6.3M -$510K -$3.2M
 
Beginning Cash (CF) $153.2M $177.3M $234.2M $294.3M $326M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.6M $27.5M -$50.2M -$20M $22.7M
Ending Cash (CF) $166.8M $204.8M $184M $274.3M $348.6M
 
Levered Free Cash Flow $36.1M $42.2M -$39.1M $11.3M $31.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $108.1M $81.3M $24.1M $57.1M $57.6M
Depreciation & Amoritzation $18.5M $17.5M $17.9M $16.9M $24.7M
Stock-Based Compensation $3.1M $5.1M $12.9M $19M $28M
Change in Accounts Receivable $12.7M -$13.5M -$122.6M $45.7M -$45.4M
Change in Inventories -- -- -- -- --
Cash From Operations $52.4M $79.9M -$15M $133.9M $82.4M
 
Capital Expenditures $788K $17M $24.9M $22.4M $12.6M
Cash Acquisitions $51.6M -$27.1M -$5M -$16.8M -$123.3M
Cash From Investing -$53.9M $6.6M $18.8M -$40.9M -$170.5M
 
Dividends Paid (Ex Special Dividend) -$51.2M -$32.3M -$12.7M -$3.6M -$61.9M
Special Dividend Paid
Long-Term Debt Issued -- $180M $2.6M $4.8M $453.3M
Long-Term Debt Repaid -$9.6M -$240.7M -$4.3M -$1.3M -$219.7M
Repurchase of Common Stock -$9.1M -$4.7M -$9.6M -$9.3M -$1.2M
Other Financing Activities -- -- -$5.7M -- -$8.8M
Cash From Financing -$62.7M -$48.5M -$24.5M -$2.7M $162.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$64.2M $37.9M -$20.8M $90.3M $74.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $51.6M $62.9M -$39.9M $111.5M $69.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $109.4M $68.6M $46.6M $57.9M $57.7M
Depreciation & Amoritzation $14M $13.1M $13.5M $12.8M $19.8M
Stock-Based Compensation $2.6M $4.3M $10.5M $13.4M $19.3M
Change in Accounts Receivable $12.6M -$16.5M -$112.1M -$40.6M -$65.8M
Change in Inventories -- -- -- -- --
Cash From Operations $48.8M $82.5M -$2.8M $48.9M $63.1M
 
Capital Expenditures $553K $16.4M $22.1M $21.5M $5.5M
Cash Acquisitions $52.2M -$6.3M -$7.4M -$5.7M -$121.5M
Cash From Investing $66.4M -$22.5M -$20.3M -$54.1M -$159.1M
 
Dividends Paid (Ex Special Dividend) -$50.1M -$31.1M -$12.7M -$2.3M -$2.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $180M $2M $3.1M $171.9M
Long-Term Debt Repaid -$7.2M -$238.3M -$4.1M -$966K -$15.3M
Repurchase of Common Stock -$1.6M -$5.7M -$9.6M -$9.7M -$717K
Other Financing Activities -- -$754K -$4.3M -$50K -$3.9M
Cash From Financing -$52.3M -$49.2M -$26M -$8.6M $150.4M
 
Beginning Cash (CF) $338.9M $577.1M $705.3M $856.9M $955.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $62.8M $10.8M -$49.1M -$13.7M $54.5M
Ending Cash (CF) $401.7M $587.9M $656.2M $843.2M $1B
 
Levered Free Cash Flow $48.2M $66.1M -$24.9M $27.5M $57.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock