Financhill
Sell
18

ARVN Quote, Financials, Valuation and Earnings

Last price:
$17.21
Seasonality move :
-4.95%
Day range:
$17.08 - $18.39
52-week range:
$17.08 - $53.08
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
7.40x
P/B ratio:
2.02x
Volume:
626K
Avg. volume:
919.5K
1-year change:
-55.53%
Market cap:
$1.2B
Revenue:
$78.5M
EPS (TTM):
-$4.67
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $43M $25.9M $53.6M $131.4M $78.5M
Revenue Growth (YoY) 200.2% -39.77% 106.95% 145.15% -40.26%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $67.2M $108.4M $180.4M $315M $379.7M
Selling, General & Admin $27.3M $38.3M $61.6M $79.6M $100.3M
Other Inc / (Exp) -$23.3M $2.1M $2.5M $200K -$1.2M
Operating Expenses $94.5M $146.7M $242M $394.6M $480M
Operating Income -$51.5M -$120.8M -$188.4M -$263.2M -$401.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$70.3M -$115.2M -$184.1M -$251M -$363.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $20.9M $900K
Net Income to Company -$70.3M -$119.3M -$191M -$282.5M -$367.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$70.3M -$119.3M -$191M -$282.5M -$367.3M
 
Basic EPS (Cont. Ops) -$2.13 -$3.02 -$3.82 -$5.31 -$6.62
Diluted EPS (Cont. Ops) -$2.13 -$3.02 -$3.82 -$5.31 -$6.62
Weighted Average Basic Share $32.9M $39.5M $50M $53.2M $55.5M
Weighted Average Diluted Share $32.9M $39.5M $50M $53.2M $55.5M
 
EBITDA -$67.9M -$116.7M -$182.4M -$255M -$394.8M
EBIT -$70.2M -$120.8M -$188.4M -$263.2M -$401.5M
 
Revenue (Reported) $43M $25.9M $53.6M $131.4M $78.5M
Operating Income (Reported) -$51.5M -$120.8M -$188.4M -$263.2M -$401.5M
Operating Income (Adjusted) -$70.2M -$120.8M -$188.4M -$263.2M -$401.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $7.6M $9.3M $33.2M $34.6M $102.4M
Revenue Growth (YoY) -74.72% 22.42% 256.99% 4.22% 195.95%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $30M $40.6M $77.5M $85.9M $86.9M
Selling, General & Admin $9.3M $16M $20M $22.6M $75.8M
Other Inc / (Exp) $144.2K $200K -$200K -- -$2.6M
Operating Expenses $39.3M $56.6M $97.5M $108.5M $162.7M
Operating Income -$31.7M -$47.3M -$64.3M -$73.9M -$60.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$30.8M -$46.8M -$61.1M -$63.9M -$48.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $2.2M -- $600K
Net Income to Company -$30.8M -$46.7M -$66.2M -$64M -$49.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$30.8M -$46.8M -$66.2M -$64M -$49.2M
 
Basic EPS (Cont. Ops) -$0.79 -$0.94 -$1.24 -$1.18 -$0.68
Diluted EPS (Cont. Ops) -$0.79 -$0.94 -$1.24 -$1.18 -$0.68
Weighted Average Basic Share $39.1M $49.8M $53.2M $54.1M $72.1M
Weighted Average Diluted Share $39.1M $49.8M $53.2M $54.1M $72.1M
 
EBITDA -$29.7M -$45.8M -$62.2M -$72.2M -$58.7M
EBIT -$30.8M -$47.3M -$64.3M -$73.9M -$60.3M
 
Revenue (Reported) $7.6M $9.3M $33.2M $34.6M $102.4M
Operating Income (Reported) -$31.7M -$47.3M -$64.3M -$73.9M -$60.3M
Operating Income (Adjusted) -$30.8M -$47.3M -$64.3M -$73.9M -$60.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $24.5M $26.6M $126.7M $159.4M $161.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $95.6M $151.7M $278.7M $382.9M $360.1M
Selling, General & Admin $33.3M $54.9M $83.3M $88.3M $158.4M
Other Inc / (Exp) $1.4M $2.9M $400K -$500K -$2.8M
Operating Expenses $128.9M $206.7M $362M $471.2M $518.5M
Operating Income -$104.4M -$180.1M -$235.3M -$311.8M -$357.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$98.8M -$175.5M -$227.9M -$280M -$306.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $10.1M $10.1M $2.5M
Net Income to Company -$98.8M -$179.5M -$252.6M -$295.4M -$308.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$98.8M -$179.6M -$252.6M -$295.4M -$308.6M
 
Basic EPS (Cont. Ops) -$2.56 -$3.80 -$4.76 -$5.53 -$4.67
Diluted EPS (Cont. Ops) -$2.56 -$3.80 -$4.76 -$5.53 -$4.67
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$95.3M -$178.2M -$227.6M -$304.7M -$350.7M
EBIT -$98.8M -$184M -$235.3M -$311.8M -$357.4M
 
Revenue (Reported) $24.5M $26.6M $126.7M $159.4M $161.1M
Operating Income (Reported) -$104.4M -$180.1M -$235.3M -$311.8M -$357.4M
Operating Income (Adjusted) -$98.8M -$184M -$235.3M -$311.8M -$357.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $19.6M $20.3M $93.5M $121.6M $204.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $75.2M $118.5M $216.8M $284.6M $264.9M
Selling, General & Admin $26.1M $42.7M $64.5M $73.2M $131.4M
Other Inc / (Exp) $842K $1.6M -$400K -$1.1M -$2.7M
Operating Expenses $101.2M $161.2M $281.3M $357.8M $396.3M
Operating Income -$81.6M -$140.9M -$187.8M -$236.2M -$192.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$77.8M -$138.1M -$181.8M -$210.7M -$152.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $10.1M -$700K $900K
Net Income to Company -$77.8M -$138M -$199.6M -$212.5M -$153.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$77.8M -$138.1M -$199.6M -$212.5M -$153.8M
 
Basic EPS (Cont. Ops) -$2.00 -$2.81 -$3.76 -$3.97 -$2.14
Diluted EPS (Cont. Ops) -$2.00 -$2.81 -$3.76 -$3.97 -$2.14
Weighted Average Basic Share $116.3M $147.3M $159.4M $160.8M $215.7M
Weighted Average Diluted Share $116.3M $147.3M $159.4M $160.8M $215.7M
 
EBITDA -$75M -$136.5M -$181.7M -$231.2M -$187.1M
EBIT -$77.7M -$140.9M -$187.8M -$236.2M -$192.1M
 
Revenue (Reported) $19.6M $20.3M $93.5M $121.6M $204.2M
Operating Income (Reported) -$81.6M -$140.9M -$187.8M -$236.2M -$192.1M
Operating Income (Adjusted) -$77.7M -$140.9M -$187.8M -$236.2M -$192.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $9.2M $588.4M $108.3M $81.3M $311.7M
Short Term Investments $271.7M $100.2M $1.4B $1.1B $949.3M
Accounts Receivable, Net -- $1M $15M $1M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.7M $6.1M $19.7M $21.4M $6.5M
Total Current Assets $290.9M $703.1M $1.6B $1.2B $1.3B
 
Property Plant And Equipment $10.7M $14.3M $16.6M $17.8M $14M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $26.8K -- $12.5M $10.8M $10.4M
Total Assets $301.6M $717.4M $1.6B $1.3B $1.3B
 
Accounts Payable $4.6M $7.1M $31.3M $5.7M $17.8M
Accrued Expenses $1.8M $9.9M $10.7M $40M $48M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $673.9K $1M $1.1M $1.8M $1.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $32.8M $49.2M $261.7M $295.1M $257.1M
 
Long-Term Debt $2M $2M $1M $1M $800K
Capital Leases -- -- -- -- --
Total Liabilities $75M $75.2M $799.9M $703.9M $644.6M
 
Common Stock $38.5K -- -- $100K $100K
Other Common Equity Adj $107.6K $600K -$4.6M -$19.2M -$3.1M
Common Equity $226.7M $642.2M $781.7M $564.9M $660M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $226.7M $642.2M $781.7M $564.9M $660M
 
Total Liabilities and Equity $301.6M $717.4M $1.6B $1.3B $1.3B
Cash and Short Terms $280.9M $688.6M $1.5B $1.2B $1.3B
Total Debt $2M $2M $1M $1M $800K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $89M $255.7M $132.6M $113.7M $85.2M
Short Term Investments $159.6M $1.3B $1.1B $884.8M $1B
Accounts Receivable, Net $2.4M $1.9M $1M $15.7M $7.3M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.5M $18.5M $21.7M $8.4M $13.1M
Total Current Assets $258M $1.6B $1.3B $1B $1.1B
 
Property Plant And Equipment $13.9M $15.9M $18.8M $15.7M $7.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $28.8K $12.8M $11.3M $9.6M $9.8M
Total Assets $271.9M $1.6B $1.3B $1.1B $1.2B
 
Accounts Payable $5.1M $4.7M $7.9M $34.3M $17.7M
Accrued Expenses $7.8M $7.4M $27.6M $38.9M $34.2M
Current Portion Of Long-Term Debt -- -- -- $200K --
Current Portion Of Capital Lease Obligations $939.8K $1.1M $1.8M $1.9M $800K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $39.5M $182.5M $244.6M $317.3M $275.9M
 
Long-Term Debt $2M $1M $1M $800K $600K
Capital Leases -- -- -- -- --
Total Liabilities $66.8M $787.1M $713.3M $601.1M $581.1M
 
Common Stock $40.1K $52.8K $100K $100K $100K
Other Common Equity Adj $1.1M -$676.7K -$24.8M -$9.2M $4.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $205.1M $817.7M $621.5M $457.2M $586M
 
Total Liabilities and Equity $271.9M $1.6B $1.3B $1.1B $1.2B
Cash and Short Terms $248.6M $1.5B $1.3B $998.5M $1.1B
Total Debt $2M $1M $1M $1M $600K
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$70.3M -$119.3M -$191M -$282.5M -$367.3M
Depreciation & Amoritzation $2.3M $4.1M $6M $8.2M $6.7M
Stock-Based Compensation $20.1M $30.2M $57.1M $75.5M $71.6M
Change in Accounts Receivable -$1.2M -$2.2M -$30.2M $17.7M $800K
Change in Inventories -- -- -- -- --
Cash From Operations -$40.6M -$89.7M $559.4M -$273.5M -$347.8M
 
Capital Expenditures $6.3M $6.4M $4.7M $6.8M $2.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$93.1M $164.3M -$1.3B $242.8M $203.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$200K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$600K -$29.3M -$4.6M -- -$17M
Cash From Financing $139.7M $504.6M $278.6M $4.7M $374.7M
 
Beginning Cash (CF) $3.2M $9.2M $588.4M $112.8M $86.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6M $579.2M -$475.6M -$26M $230.4M
Ending Cash (CF) $9.2M $588.4M $112.8M $86.8M $317.2M
 
Levered Free Cash Flow -$46.9M -$96.1M $554.7M -$280.3M -$350.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$30.8M -$46.7M -$66.2M -$64M -$49.2M
Depreciation & Amoritzation $1.1M $1.5M $2.1M $1.7M $1.6M
Stock-Based Compensation $8.2M $15.2M $18.8M $16.7M $24.7M
Change in Accounts Receivable -$2.4M -$14.1M $1.3M -$15.8M -$4.8M
Change in Inventories -- -- -- -- --
Cash From Operations -$22.4M $681.5M -$66.6M -$84.8M -$128M
 
Capital Expenditures $1.4M $1.3M $2.2M $1.1M $700K
Cash Acquisitions -- -- -- -- --
Cash From Investing $59.3M -$741.1M $105.8M $70M $50.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$916.7K -$4.6M -- -$1.1M --
Cash From Financing $30.5M $266.6M $1.2M $37.9M $2.4M
 
Beginning Cash (CF) $21.6M $53.2M $97.7M $96.1M $160.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $67.4M $207M $40.4M $23.1M -$75.1M
Ending Cash (CF) $89M $260.2M $138.1M $119.2M $85.2M
 
Levered Free Cash Flow -$23.8M $680.2M -$68.8M -$85.9M -$128.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$98.8M -$179.5M -$252.6M -$295.4M -$308.6M
Depreciation & Amoritzation $3.5M $5.8M $7.7M $7.1M $6.7M
Stock-Based Compensation $27.1M $48.2M $72.4M $75M $81.6M
Change in Accounts Receivable -$705.5K -$15.6M $1.8M -$13.7M $2.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$76.9M $566.1M -$238M -$335.9M -$258.3M
 
Capital Expenditures $6.4M $4.6M $7.6M $3.9M $1.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing $12M -$1.1B $107.8M $276.6M -$117.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $141.8M $746.2M $8.1M $40.4M $342.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $76.8M $171.2M -$122.1M -$18.9M -$34M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$83.3M $561.5M -$245.6M -$339.8M -$259.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$77.8M -$138M -$199.6M -$212.5M -$153.8M
Depreciation & Amoritzation $2.7M $4.4M $6.1M $5M $5M
Stock-Based Compensation $22.1M $40.1M $55.4M $54.9M $64.9M
Change in Accounts Receivable $324.7K -$13.1M $18.9M -$12.5M -$10.6M
Change in Inventories -- -- -- -- --
Cash From Operations -$60.7M $595.1M -$202.3M -$264.7M -$175.2M
 
Capital Expenditures $4.6M $2.8M $5.7M $2.8M $1.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing $107.4M -$1.2B $223.4M $257.2M -$64.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$300K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$916.7K -$4.6M -- -$1.1M --
Cash From Financing $33.1M $274.7M $4.2M $39.9M $7.4M
 
Beginning Cash (CF) $66.9M $987.7M $277.3M $318.6M $571M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $79.8M -$328.2M $25.3M $32.4M -$232M
Ending Cash (CF) $146.7M $659.5M $302.6M $351M $339M
 
Levered Free Cash Flow -$65.3M $592.3M -$208M -$267.5M -$176.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Target a Dividend King?
Is Target a Dividend King?

Popular retail giant Target Corporation (NYSE:TGT) has been in a…

Is COWZ ETF a Good Investment?
Is COWZ ETF a Good Investment?

There’s a reason even Warren Buffett advocates his heirs to…

3 Stocks Buffett Is Betting On
3 Stocks Buffett Is Betting On

Warren Buffett appeared to take a hard look at the…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Sell
44
Is NVDA Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 110x

Sell
40
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
72
HEES alert for Jan 15

H&E Equipment Services [HEES] is up 105.42% over the past day.

Sell
26
SIG alert for Jan 15

Signet Jewelers [SIG] is down 21.66% over the past day.

Sell
45
WGS alert for Jan 15

GeneDx Holdings [WGS] is down 15.3% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock