Financhill
Sell
41

ARDX Quote, Financials, Valuation and Earnings

Last price:
$4.82
Seasonality move :
5.02%
Day range:
$4.58 - $4.96
52-week range:
$4.32 - $10.13
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
4.47x
P/B ratio:
7.20x
Volume:
5M
Avg. volume:
5.1M
1-year change:
-18.94%
Market cap:
$1.1B
Revenue:
$124.5M
EPS (TTM):
-$0.31
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $5.3M $7.6M $10.1M $52.2M $124.5M
Revenue Growth (YoY) 102.57% 43.36% 33.36% 416.57% 138.61%
 
Cost of Revenues $600K $145K $1M $4.1M $17.8M
Gross Profit $4.7M $7.4M $9.1M $48M $106.7M
Gross Profit Margin 88.64% 98.09% 90.1% 92.11% 85.7%
 
R&D Expenses $71.7M $65.1M $91.1M $35.2M $35.5M
Selling, General & Admin $24.3M $33.2M $72.3M $76.6M $134.4M
Other Inc / (Exp) $2.4M $1.6M $687K $1.6M $6.6M
Operating Expenses $95.9M $98.2M $163.4M $111.8M $169.9M
Operating Income -$91.3M -$90.8M -$154.3M -$63.8M -$63.3M
 
Net Interest Expenses $5.7M $5.1M $4.5M $5.1M $8.9M
EBT. Incl. Unusual Items -$94.6M -$94.3M -$158.2M -$67.2M -$65.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $303K $2K $4K $8K $547K
Net Income to Company -$94.9M -$94.3M -$158.2M -$67.2M -$66.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$94.9M -$94.3M -$158.2M -$67.2M -$66.1M
 
Basic EPS (Cont. Ops) -$1.47 -$1.05 -$1.52 -$0.42 -$0.30
Diluted EPS (Cont. Ops) -$1.47 -$1.05 -$1.52 -$0.42 -$0.30
Weighted Average Basic Share $64.5M $89.6M $104.2M $158.7M $219.3M
Weighted Average Diluted Share $64.5M $89.6M $104.2M $158.7M $219.3M
 
EBITDA -$86.4M -$86.7M -$150.9M -$61M -$55.4M
EBIT -$88.9M -$89.2M -$153.7M -$62.1M -$56.6M
 
Revenue (Reported) $5.3M $7.6M $10.1M $52.2M $124.5M
Operating Income (Reported) -$91.3M -$90.8M -$154.3M -$63.8M -$63.3M
Operating Income (Adjusted) -$88.9M -$89.2M -$153.7M -$62.1M -$56.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.7M $1.2M $5M $56.4M $98.2M
Revenue Growth (YoY) -9.96% -56.76% 325.06% 1030.99% 74.21%
 
Cost of Revenues -- -- $732K $7.7M $15.7M
Gross Profit $2.7M $1.2M $4.3M $48.7M $82.5M
Gross Profit Margin -- -- 85.32% 86.36% 83.99%
 
R&D Expenses $12.2M $23.7M $7.5M $8.6M $15.3M
Selling, General & Admin $7.6M $19.7M $18.7M $32.7M $65M
Other Inc / (Exp) $255K -$134K $704K $1.5M $2.3M
Operating Expenses $19.9M $43.4M $26.1M $41.3M $80.3M
Operating Income -$17.2M -$42.2M -$21.9M $7.4M $2.2M
 
Net Interest Expenses $1.2M $1.2M $1.7M $2M $5.3M
EBT. Incl. Unusual Items -$18.1M -$43.6M -$22.9M $6.8M -$766K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $1K -- $200K $43K
Net Income to Company -$18.1M -$43.6M -$22.9M $6.6M -$809K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$18.1M -$43.6M -$22.9M $6.6M -$809K
 
Basic EPS (Cont. Ops) -$0.20 -$0.42 -$0.14 $0.03 -$0.00
Diluted EPS (Cont. Ops) -$0.20 -$0.42 -$0.14 $0.03 -$0.00
Weighted Average Basic Share $89.4M $104.1M $165.1M $222.8M $235.9M
Weighted Average Diluted Share $89.4M $104.1M $165.1M $227.9M $235.9M
 
EBITDA -$16.5M -$40.8M -$20.9M $9.1M $5.1M
EBIT -$16.9M -$42.4M -$21.2M $8.9M $4.5M
 
Revenue (Reported) $2.7M $1.2M $5M $56.4M $98.2M
Operating Income (Reported) -$17.2M -$42.2M -$21.9M $7.4M $2.2M
Operating Income (Adjusted) -$16.9M -$42.4M -$21.2M $8.9M $4.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $8M $10.9M $9M $134.3M $251.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $15.9M $37.4M
Gross Profit $7.9M $9.9M $8.1M $118.4M $214.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $61.2M $88.3M $47M $35.2M $48.2M
Selling, General & Admin $28.7M $68.3M $72.2M $106.4M $230.4M
Other Inc / (Exp) $1.9M $747K $1.3M $4.7M $9.1M
Operating Expenses $89.9M $156.6M $119.2M $141.5M $278.5M
Operating Income -$82M -$146.7M -$111.2M -$23.1M -$64.1M
 
Net Interest Expenses $5.2M $4.8M $4.2M $7.9M $17M
EBT. Incl. Unusual Items -$85.2M -$150.8M -$114.1M -$26.4M -$72M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $6K $8K $214K $564K
Net Income to Company -$85.2M -$150.8M -$114.1M -$26.6M -$72.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$85.2M -$150.8M -$114.1M -$26.6M -$72.6M
 
Basic EPS (Cont. Ops) -$1.00 -$1.53 -$0.85 -$0.12 -$0.31
Diluted EPS (Cont. Ops) -$1.00 -$1.53 -$0.85 -$0.12 -$0.31
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$78.1M -$142.5M -$108.4M -$17.4M -$53.1M
EBIT -$80M -$146M -$109.9M -$18.5M -$55M
 
Revenue (Reported) $8M $10.9M $9M $134.3M $251.8M
Operating Income (Reported) -$82M -$146.7M -$111.2M -$23.1M -$64.1M
Operating Income (Adjusted) -$80M -$146M -$109.9M -$18.5M -$55M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $5.8M $9.1M $8M $90.1M $217.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $141K $1M $955K $12.7M $32.3M
Gross Profit $5.6M $8.1M $7M $77.4M $185.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $46.9M $70.2M $26.1M $26M $38.7M
Selling, General & Admin $21.8M $57M $56.9M $86.7M $182.6M
Other Inc / (Exp) $1.5M $664K $1.3M $4.3M $6.8M
Operating Expenses $68.8M $127.1M $82.9M $112.7M $221.3M
Operating Income -$63.1M -$119.1M -$75.9M -$35.3M -$36.1M
 
Net Interest Expenses $3.8M $3.5M $3.3M $6.1M $14.2M
EBT. Incl. Unusual Items -$65.4M -$121.9M -$77.9M -$37.1M -$43.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $4K $8K $214K $231K
Net Income to Company -$65.4M -$121.9M -$77.9M -$37.3M -$43.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$65.4M -$121.9M -$77.9M -$37.3M -$43.8M
 
Basic EPS (Cont. Ops) -$0.73 -$1.21 -$0.54 -$0.18 -$0.18
Diluted EPS (Cont. Ops) -$0.73 -$1.21 -$0.54 -$0.18 -$0.18
Weighted Average Basic Share $267.3M $301.4M $441.6M $644.8M $703.5M
Weighted Average Diluted Share $267.3M $301.4M $441.6M $649.9M $703.5M
 
EBITDA -$60.3M -$116.1M -$73.6M -$30M -$27.8M
EBIT -$61.7M -$118.4M -$74.6M -$31M -$29.3M
 
Revenue (Reported) $5.8M $9.1M $8M $90.1M $217.5M
Operating Income (Reported) -$63.1M -$119.1M -$75.9M -$35.3M -$36.1M
Operating Income (Adjusted) -$61.7M -$118.4M -$74.6M -$31M -$29.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $181.1M $91M $72.4M $96.1M $21.5M
Short Term Investments $66.4M $95.5M $44.3M $27.8M $162.8M
Accounts Receivable, Net -- -- $502K $7.7M $22M
Inventory -- -- -- $3.3M $12.4M
Prepaid Expenses -- -- $9.4M $13.6M $18.9M
Other Current Assets $3.8M $8.2M $7.1M $5.1M $8.4M
Total Current Assets $252.1M $194.7M $133.6M $153.6M $246.1M
 
Property Plant And Equipment $7.4M $4.2M $15.1M $10.5M $6.6M
Long-Term Investments -- $2.1M -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $314K $552K $1.2M $25.9M $40.6M
Total Assets $259.8M $201.6M $149.9M $190.1M $297.6M
 
Accounts Payable $2.2M $5.6M $4.3M $10.9M $11.1M
Accrued Expenses $5.5M $5M $6.2M $9.8M $13M
Current Portion Of Long-Term Debt $1.2M $4.2M $32.3M $26.7M --
Current Portion Of Capital Lease Obligations $2.6M $2.1M $3.5M $3.9M $4.4M
Other Current Liabilities $1.7M $1.7M $1.2M $2.5M $2M
Total Current Liabilities $22.2M $28.4M $52.8M $65.6M $50.4M
 
Long-Term Debt $48.8M $46.6M -- -- $49.8M
Capital Leases -- -- -- -- --
Total Liabilities $73.1M $75.5M $67.3M $91.7M $130.8M
 
Common Stock $9K $9K $13K $20K $23K
Other Common Equity Adj $20K -$4K -$6K -$54K $224K
Common Equity $186.7M $126.1M $82.6M $98.3M $166.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $186.7M $126.1M $82.6M $98.3M $166.8M
 
Total Liabilities and Equity $259.8M $201.6M $149.9M $190.1M $297.6M
Cash and Short Terms $247.5M $186.5M $116.7M $123.9M $184.3M
Total Debt $50M $50.8M $32.3M $26.7M $49.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $91M $75.3M $61.6M $33.8M $47.4M
Short Term Investments $94.5M $66.4M $29M $131.3M $143M
Accounts Receivable, Net -- $287K $5.2M $43.3M $53.2M
Inventory -- -- $1.3M $8.5M $11.4M
Prepaid Expenses -- -- $16.1M $17.2M $16.7M
Other Current Assets $7.5M $11.4M $6.6M $7.2M $12.5M
Total Current Assets $193.8M $153.4M $119.9M $241.2M $284.1M
 
Property Plant And Equipment $4.5M $16.2M $11.5M $7.6M $4.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $249K $1.2M $13.3M $40.5M $79.1M
Total Assets $198.6M $170.8M $144.7M $289.4M $367.9M
 
Accounts Payable $2.5M $4.3M $3.1M $7.7M $15.8M
Accrued Expenses $6.7M $11.4M $7.3M $19M $33.3M
Current Portion Of Long-Term Debt -- $44.4M $26.5M -- --
Current Portion Of Capital Lease Obligations $2.8M $3.4M $3.8M $4.3M $2.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $16.5M $68.8M $52M $43.5M $70.5M
 
Long-Term Debt $50.7M $7M -- $27.2M $100.7M
Capital Leases -- -- -- -- --
Total Liabilities $67.2M $89.4M $77.8M $98.2M $209.6M
 
Common Stock $9K $11K $19K $23K $24K
Other Common Equity Adj $90K $3K -$114K -$201K $185K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $131.3M $81.4M $66.9M $191.2M $158.3M
 
Total Liabilities and Equity $198.6M $170.8M $144.7M $289.4M $367.9M
Cash and Short Terms $185.5M $141.7M $90.6M $165.1M $190.4M
Total Debt $50.7M $51.5M $26.5M $27.2M $100.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$94.9M -$94.3M -$158.2M -$67.2M -$66.1M
Depreciation & Amoritzation $2.5M $2.5M $2.8M $1.1M $1.3M
Stock-Based Compensation $9.9M $10.6M $12M $10.8M $13.5M
Change in Accounts Receivable $4.3M $750K -$502K -$7.2M -$14.3M
Change in Inventories -- -- -- -$28.3M -$21.1M
Cash From Operations -$76.5M -$81.4M -$152.6M -$70M -$89.7M
 
Capital Expenditures $325K $324K $1.9M $55K $344K
Cash Acquisitions -- -- -- -- --
Cash From Investing $23.4M -$31.4M $50.9M $18.4M -$131.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $27M $22.4M
Long-Term Debt Repaid -- -$125K -$19.4M -$33M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$106K $9.6M $3.5M
Cash From Financing $155.5M $22.8M $83M $75.3M $146.3M
 
Beginning Cash (CF) $78.8M $181.1M $91M $72.4M $96.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $102.4M -$90.1M -$18.6M $23.7M -$74.7M
Ending Cash (CF) $181.1M $91M $72.4M $96.1M $21.5M
 
Levered Free Cash Flow -$76.8M -$81.8M -$154.4M -$70.1M -$90.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$18.1M -$43.6M -$22.9M $6.6M -$809K
Depreciation & Amoritzation $439K $1.5M $279K $291K $544K
Stock-Based Compensation $2.5M $2.3M $1.8M $3.5M $9.1M
Change in Accounts Receivable -- -$287K $415K -$34.2M -$16M
Change in Inventories -- -- -$5.2M $414K -$1.7M
Cash From Operations -$19.9M -$34.6M -$25.4M -$21.5M $501K
 
Capital Expenditures $49K $445K -- $194K $137K
Cash Acquisitions -- -- -- -- --
Cash From Investing $9.6M $18.1M -$832K -$32.7M $2.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$106K -- -- --
Cash From Financing $798K $5M $34.5M $57.9M $2.7M
 
Beginning Cash (CF) $100.5M $86.7M $53.4M $30.1M $41.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.5M -$11.5M $8.2M $3.7M $5.5M
Ending Cash (CF) $91M $75.3M $61.6M $33.8M $47.4M
 
Levered Free Cash Flow -$19.9M -$35M -$25.4M -$21.7M $364K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$85.2M -$150.8M -$114.1M -$26.6M -$72.6M
Depreciation & Amoritzation $1.9M $3.5M $1.5M $1.1M $1.9M
Stock-Based Compensation $10.4M $11M $12.3M $11.5M $31.4M
Change in Accounts Receivable -- $463K -$4.9M -$38.1M -$9.9M
Change in Inventories -- -- -$9.8M -$37.7M -$37.7M
Cash From Operations -$75M -$130.7M -$123.8M -$66.7M -$63.3M
 
Capital Expenditures $74K $2.2M -$95K $301K $461K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$83.3M $25.3M $39.1M -$100.2M -$6.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $27M -- $72.1M
Long-Term Debt Repaid -- -- -$52.5M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $156.7M $89.7M $71.1M $139.1M $83.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.7M -$15.7M -$13.7M -$27.9M $13.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$75.1M -$132.9M -$123.7M -$67M -$63.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$65.4M -$121.9M -$77.9M -$37.3M -$43.8M
Depreciation & Amoritzation $1.4M $2.3M $1M $930K $1.5M
Stock-Based Compensation $8.1M $8.6M $8.8M $9.6M $27.5M
Change in Accounts Receivable -- -$287K -$4.7M -$35.5M -$31.2M
Change in Inventories -- -- -$9.8M -$19.2M -$35.7M
Cash From Operations -$63.8M -$113.1M -$84.3M -$81M -$54.6M
 
Capital Expenditures $74K $2M -- $301K $418K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$27.9M $28.9M $17M -$101.7M $23.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $27M -- $49.8M
Long-Term Debt Repaid -- -- -$33M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$106K $9.6M -- --
Cash From Financing $1.6M $68.5M $56.6M $120.3M $57.3M
 
Beginning Cash (CF) $387.5M $261.8M $172.9M $218.7M $99.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$90.1M -$15.7M -$10.8M -$62.4M $26M
Ending Cash (CF) $297.4M $246.1M $162.1M $156.3M $125.5M
 
Levered Free Cash Flow -$63.9M -$115M -$84.3M -$81.3M -$55M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock