Financhill
Buy
62

AMCX Quote, Financials, Valuation and Earnings

Last price:
$9.38
Seasonality move :
10.42%
Day range:
$9.06 - $9.51
52-week range:
$7.08 - $19.55
Dividend yield:
0%
P/E ratio:
14.87x
P/S ratio:
0.18x
P/B ratio:
0.37x
Volume:
1.3M
Avg. volume:
822.6K
1-year change:
-50.08%
Market cap:
$413.4M
Revenue:
$2.7B
EPS (TTM):
$0.63
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $3.1B $2.8B $3.1B $3.1B $2.7B
Revenue Growth (YoY) 2.97% -8.02% 9.33% 0.62% -12.42%
 
Cost of Revenues $1.5B $1.4B $1.4B $1.5B $1.3B
Gross Profit $1.6B $1.4B $1.6B $1.6B $1.4B
Gross Profit Margin 50.76% 50.21% 53.47% 51.05% 51.05%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $679.4M $708.8M $891.7M $896.8M $764.1M
Other Inc / (Exp) -$153.5M -$89M -$166.8M -$486.1M -$101.2M
Operating Expenses $780.5M $813.4M $985.6M $1B $871.5M
Operating Income $772.8M $599.9M $659.9M $576.6M $512.9M
 
Net Interest Expenses $133.1M $108.6M $118.8M $120.4M $115.7M
EBT. Incl. Unusual Items $486.2M $402.4M $374.2M -$30M $296M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $78.5M $145.4M $94.4M -$41M $94.6M
Net Income to Company $407.7M $257M $279.8M $11M $201.4M
 
Minority Interest in Earnings -$27.2M -$17M -$29.2M -$3.4M $14.1M
Net Income to Common Excl Extra Items $380.5M $240M $250.6M $7.6M $215.5M
 
Basic EPS (Cont. Ops) $6.77 $4.70 $5.92 $0.18 $4.92
Diluted EPS (Cont. Ops) $6.67 $4.64 $5.77 $0.17 $4.90
Weighted Average Basic Share $56.2M $51M $42.4M $43.1M $43.8M
Weighted Average Diluted Share $57M $51.7M $43.4M $43.7M $44M
 
EBITDA $1.7B $1.6B $1.5B $1.2B $1.5B
EBIT $644M $541M $503.3M $103.8M $448.7M
 
Revenue (Reported) $3.1B $2.8B $3.1B $3.1B $2.7B
Operating Income (Reported) $772.8M $599.9M $659.9M $576.6M $512.9M
Operating Income (Adjusted) $644M $541M $503.3M $103.8M $448.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $654M $810.8M $681.8M $637M $599.6M
Revenue Growth (YoY) -8.99% 23.97% -15.9% -6.58% -5.86%
 
Cost of Revenues $333.8M $378.3M $293.5M $284.9M $287.7M
Gross Profit $320.2M $432.5M $388.4M $352.1M $311.9M
Gross Profit Margin 48.96% 53.35% 56.96% 55.27% 52.01%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $148.8M $220M $208M $187.2M $191.6M
Other Inc / (Exp) $6.7M -$700K -$1.5M -$18.2M $5M
Operating Expenses $176.3M $243.4M $237.7M $215.2M $214.7M
Operating Income $143.9M $189.1M $150.7M $136.8M $97.1M
 
Net Interest Expenses $30.4M $29.1M $30.7M $27.1M $35.8M
EBT. Incl. Unusual Items $120.2M $159.2M $118.4M $91.6M $66.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $52.2M $40.7M $28.5M $23.7M $19.9M
Net Income to Company $68M $118.5M $90M $67.9M $46.4M
 
Minority Interest in Earnings -$6.4M -$7.8M -$5.3M -$4.5M -$5.1M
Net Income to Common Excl Extra Items $61.6M $110.7M $84.7M $63.4M $41.4M
 
Basic EPS (Cont. Ops) $1.18 $2.60 $1.96 $1.44 $0.93
Diluted EPS (Cont. Ops) $1.17 $2.55 $1.94 $1.44 $0.76
Weighted Average Basic Share $52.3M $42.5M $43.2M $44M $44.6M
Weighted Average Diluted Share $52.9M $43.4M $43.7M $44M $56.1M
 
EBITDA $388.1M $482.3M $395.7M $354.6M $361.5M
EBIT $153.6M $190.6M $152.8M $130.3M $111.5M
 
Revenue (Reported) $654M $810.8M $681.8M $637M $599.6M
Operating Income (Reported) $143.9M $189.1M $150.7M $136.8M $97.1M
Operating Income (Adjusted) $153.6M $190.6M $152.8M $130.3M $111.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.8B $3.1B $2.9B $3B $2.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $1.4B $1.3B $1.5B $1.2B
Gross Profit $1.4B $1.6B $1.6B $1.5B $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $662.8M $830.4M $952M $793.5M $785.6M
Other Inc / (Exp) -$263.8M -$102.6M $7.6M -$530M -$159.1M
Operating Expenses $768.5M $926.1M $1.1B $900.8M $888.8M
Operating Income $664.8M $689.2M $543.7M $550.7M $378.1M
 
Net Interest Expenses $121.7M $104.6M $117.3M $120.3M $121M
EBT. Incl. Unusual Items $279.3M $481.9M $434M -$99.5M $98M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $120.2M $127.9M $119.5M -$61.4M $66.3M
Net Income to Company $159.1M $354M $314.5M -$38.1M $31.6M
 
Minority Interest in Earnings -$22.4M -$25.8M -$25.2M $10.7M $4.5M
Net Income to Common Excl Extra Items $136.7M $328.3M $289.3M -$27.4M $36.1M
 
Basic EPS (Cont. Ops) $2.56 $7.50 $6.73 -$0.70 $0.81
Diluted EPS (Cont. Ops) $2.52 $7.35 $6.62 -$0.71 $0.63
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $1.4B $1.6B $1.6B $1.2B $1.3B
EBIT $423.4M $612.9M $562.5M $52.5M $256.5M
 
Revenue (Reported) $2.8B $3.1B $2.9B $3B $2.5B
Operating Income (Reported) $664.8M $689.2M $543.7M $550.7M $378.1M
Operating Income (Adjusted) $423.4M $612.9M $562.5M $52.5M $256.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2B $2.3B $2.1B $2B $1.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $960.4M $997.7M $903.5M $933.6M $840M
Gross Profit $1.1B $1.3B $1.2B $1.1B $982M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $488.6M $610.2M $670.4M $567.1M $588.7M
Other Inc / (Exp) -$157.3M -$170.9M $3.5M -$40.3M -$98.2M
Operating Expenses $568.8M $681.4M $750M $646.8M $664.1M
Operating Income $505.5M $594.8M $478.6M $452.7M $317.9M
 
Net Interest Expenses $94M $90.1M $88.5M $88.4M $93.7M
EBT. Incl. Unusual Items $254.2M $333.8M $393.6M $324M $126M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $95.5M $78M $103.1M $82.7M $54.4M
Net Income to Company $158.8M $255.8M $290.4M $241.3M $71.5M
 
Minority Interest in Earnings -$13.5M -$22.3M -$18.2M -$4M -$13.6M
Net Income to Common Excl Extra Items $145.3M $233.6M $272.3M $237.3M $58M
 
Basic EPS (Cont. Ops) $2.71 $5.52 $6.33 $5.41 $1.31
Diluted EPS (Cont. Ops) $2.67 $5.40 $6.23 $5.40 $1.13
Weighted Average Basic Share $160.1M $126.9M $129.2M $131.4M $133.1M
Weighted Average Diluted Share $161.8M $130M $131.1M $131.8M $145.2M
 
EBITDA $1.1B $1.1B $1.2B $1.1B $964.3M
EBIT $359.5M $431.5M $490.6M $439.3M $247.1M
 
Revenue (Reported) $2B $2.3B $2.1B $2B $1.8B
Operating Income (Reported) $505.5M $594.8M $478.6M $452.7M $317.9M
Operating Income (Adjusted) $359.5M $431.5M $490.6M $439.3M $247.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $816.2M $888.5M $892.2M $930M $570.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $857.1M $813.6M $815.4M $722.2M $664.4M
Inventory -- -- -- -- --
Prepaid Expenses $230.4M $223.2M -- -- --
Other Current Assets $426.6M $13.5M $292.5M $297.7M $388.4M
Total Current Assets $2.3B $1.9B $2B $1.9B $1.6B
 
Property Plant And Equipment $453.8M $402.6M $351.7M $310.3M $230.4M
Long-Term Investments -- -- -- -- --
Goodwill $702M $686.4M $709.3M $643.4M $626.5M
Other Intangibles $1.6B $1.7B $2.1B $2.1B $2.1B
Other Long-Term Assets $496.5M $513.7M $545.2M $599.1M $406.9M
Total Assets $5.6B $5.2B $5.7B $5.6B $5B
 
Accounts Payable $94.3M $120.5M $173.2M $172M $89.5M
Accrued Expenses $161.5M $221.3M $212M $321.7M $292M
Current Portion Of Long-Term Debt $56.3M $75M $33.8M $33.8M $67.5M
Current Portion Of Capital Lease Obligations $34M $32.4M $36.6M $36.4M $33.7M
Other Current Liabilities $304.7M $259.4M $307.1M $374.1M $301.2M
Total Current Liabilities $804.3M $878.5M $1.1B $1.2B $943.4M
 
Long-Term Debt $3B $2.8B $2.8B $2.8B $2.3B
Capital Leases -- -- -- -- --
Total Liabilities $4.6B $4.3B $4.6B $4.5B $3.7B
 
Common Stock $754K $761K $770K $776K $782K
Other Common Equity Adj -- -- -- -- --
Common Equity $665.8M $616.8M $851.1M $807M $1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $335.2M $341.9M $335.4M $300.5M $211.2M
Total Equity $1B $958.8M $1.2B $1.1B $1.3B
 
Total Liabilities and Equity $5.6B $5.2B $5.7B $5.6B $5B
Cash and Short Terms $816.2M $888.5M $892.2M $930M $570.6M
Total Debt $3.1B $2.8B $2.8B $2.8B $2.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.1B $871M $790.9M $955.2M $816.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $768.5M $771.5M $696.1M $657.7M $647.6M
Inventory -- -- -- -- --
Prepaid Expenses $174.7M $208.2M $414.6M -- --
Other Current Assets $17.9M $18M $13.3M $288.3M $221.7M
Total Current Assets $2B $1.9B $1.9B $1.9B $1.7B
 
Property Plant And Equipment $407.5M $351.7M $314M $254.7M $199.6M
Long-Term Investments -- -- -- -- --
Goodwill $673.8M $689.6M $666.6M $640.1M $559.2M
Other Intangibles $1.8B $2.1B $2.5B $2.1B $2B
Other Long-Term Assets $477.9M $481.2M $435.5M $471M $365.2M
Total Assets $5.4B $5.5B $5.8B $5.4B $4.8B
 
Accounts Payable $81M $123.6M $129.5M $103.6M $89M
Accrued Expenses $199.2M $170.5M $204.7M $292.2M $225M
Current Portion Of Long-Term Debt $76M $26.8M $33.8M $459.1M $7.5M
Current Portion Of Capital Lease Obligations $33.5M $37.4M $35.7M $36.8M $34.5M
Other Current Liabilities $302.1M $297.1M $310M $257.5M $220.2M
Total Current Liabilities $835.1M $835.8M $1.1B $1.3B $725.5M
 
Long-Term Debt $2.8B $2.8B $2.8B $2.3B $2.3B
Capital Leases -- -- -- -- --
Total Liabilities $4.3B $4.3B $4.5B $4.1B $3.5B
 
Common Stock $758K $768K $776K $781K $782K
Other Common Equity Adj -- -- -- -$246.1M -$229.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $339.1M $343M $319.5M $257M $216.4M
Total Equity $1.1B $1.2B $1.3B $1.3B $1.3B
 
Total Liabilities and Equity $5.4B $5.5B $5.8B $5.4B $4.8B
Cash and Short Terms $1.1B $871M $790.9M $955.2M $816.4M
Total Debt $2.9B $2.8B $2.8B $2.8B $2.3B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $407.7M $257M $279.8M $11M $201.4M
Depreciation & Amoritzation $1.1B $1B $1B $1.1B $1B
Stock-Based Compensation $64.1M $52.9M $47.9M $30M $25.7M
Change in Accounts Receivable -$43.3M $63.3M -$56K $70.4M $34.3M
Change in Inventories -- -- -- -- --
Cash From Operations $483.7M $748.7M $143.5M $181.8M $203.9M
 
Capital Expenditures $91.6M $46.6M $42.6M $44.3M $35.2M
Cash Acquisitions $5.4M $1.9M -$62.1M $1.8M $2.1M
Cash From Investing -$89.7M -$35.2M -$26.6M -$39.4M -$24.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.5M $6M $986M -- --
Long-Term Debt Repaid -$28.1M -$265.5M -$1B -$37.3M -$462.6M
Repurchase of Common Stock -$93.6M -$372.7M -$32.9M -$22.3M -$7.3M
Other Financing Activities -$15.6M -$15.8M -$26.7M -$37.5M -$74.6M
Cash From Financing -$131.1M -$648M -$84.1M -$97.1M -$544.4M
 
Beginning Cash (CF) $554.9M $816.2M $888.5M $892.2M $930M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $262.9M $65.6M $32.8M $45.3M -$364.8M
Ending Cash (CF) $816.2M $888.5M $892.2M $930M $570.6M
 
Levered Free Cash Flow $392.1M $702.1M $100.9M $137.6M $168.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $68M $118.5M $90M $67.9M $46.4M
Depreciation & Amoritzation $234.5M $291.7M $242.9M $224.3M $250.1M
Stock-Based Compensation $12.4M $9.5M $7.1M $6.4M $5.8M
Change in Accounts Receivable $37M $30.6M $41.3M -$5.7M $1.5M
Change in Inventories -- -- -- -- --
Cash From Operations $219.2M -$87.2M $19.4M $106.1M $62.2M
 
Capital Expenditures $12.8M $11.1M $12M $6.9M $8.3M
Cash Acquisitions -- -- -- $696K $1.4M
Cash From Investing -$14.4M -$11.1M -$18.7M -$6.2M -$8.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1.5M -- -- --
Long-Term Debt Repaid -$24.6M -$882K -$9.4M -$9.6M -$44.3M
Repurchase of Common Stock -$1K -$16K -$1.2M -$6K --
Other Financing Activities -$3.3M -$3M -$3.1M -$20.5M -$2.5M
Cash From Financing -$27.9M -$2.4M -$13.7M -$30.1M -$46.8M
 
Beginning Cash (CF) $889.9M $980.7M $817.3M $893.4M $802.6M
Foreign Exchange Rate Adjustment $5.2M -$9.1M -$13.4M -$7.9M $6.6M
Additions / Reductions $176.8M -$100.7M -$13M $69.8M $7.3M
Ending Cash (CF) $1.1B $871M $790.9M $955.2M $816.4M
 
Levered Free Cash Flow $206.4M -$98.3M $7.5M $99.2M $53.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $159.1M $354M $314.5M -$38.1M $31.6M
Depreciation & Amoritzation $1B $999M $1B $1.1B $1B
Stock-Based Compensation $56.8M $48.9M $32.6M $25.8M $26.3M
Change in Accounts Receivable $42M $9.5M $61.1M $19.2M $3.8M
Change in Inventories -- -- -- -- --
Cash From Operations $727.4M $148.6M $136.1M $276.4M $390.3M
 
Capital Expenditures $57.5M $41.6M $46.1M $39.2M $31.1M
Cash Acquisitions -$2.9M -$18.1M -$41.2M $696K $2.8M
Cash From Investing -$54.3M $20.1M -$86.1M -$30M -$25.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $6M $986M -- -- --
Long-Term Debt Repaid -$256.3M -$1B -$30.4M -$37.9M -$1.5B
Repurchase of Common Stock -$111.9M -$293.1M -$22.1M -$8M -$4.7M
Other Financing Activities -$16M -$14.1M -$45.2M -$56M -$53.8M
Cash From Financing -$378.2M -$349.9M -$97.7M -$101.8M -$512.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $295M -$181.1M -$47.7M $144.6M -$147.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $669.9M $107.1M $90M $237.2M $359.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $158.8M $255.8M $290.4M $241.3M $71.5M
Depreciation & Amoritzation $702.4M $672.9M $689.7M $706.3M $717.1M
Stock-Based Compensation $43.1M $39.2M $23.9M $19.7M $20.3M
Change in Accounts Receivable $92.3M $38.5M $99.7M $48.6M $18M
Change in Inventories -- -- -- -- --
Cash From Operations $644.1M $44M $36.6M $131.1M $317.5M
 
Capital Expenditures $35M $30M $33.5M $28.4M $24.3M
Cash Acquisitions $924K -$19.1M $1.8M $696K $1.4M
Cash From Investing -$24.4M $30.9M -$28.6M -$19.2M -$20.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $6M $986M -- -- $1B
Long-Term Debt Repaid -$244.9M -$1B -$27.9M -$28.4M -$1B
Repurchase of Common Stock -$111.9M -$32.3M -$21.6M -$7.2M -$4.6M
Other Financing Activities -$14M -$12.2M -$30.7M -$49.2M -$28.5M
Cash From Financing -$364.7M -$66.6M -$80.2M -$84.9M -$52.7M
 
Beginning Cash (CF) $2.4B $2.9B $2.5B $2.6B $2.1B
Foreign Exchange Rate Adjustment $774K -$25.8M -$29.1M -$1.8M $1.2M
Additions / Reductions $254.9M $8.2M -$72.2M $27M $244.6M
Ending Cash (CF) $2.7B $2.8B $2.4B $2.6B $2.3B
 
Levered Free Cash Flow $609.1M $14M $3.1M $102.7M $293.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock