Financhill
Sell
5

ALTI Quote, Financials, Valuation and Earnings

Last price:
$4.04
Seasonality move :
-2.24%
Day range:
$3.98 - $4.16
52-week range:
$3.47 - $7.38
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.41x
P/B ratio:
0.93x
Volume:
73.9K
Avg. volume:
100.9K
1-year change:
-38.88%
Market cap:
$378.5M
Revenue:
$250.9M
EPS (TTM):
-$1.55
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $61.7M $71.2M $75.7M $76.9M $250.9M
Revenue Growth (YoY) -- 15.41% 6.29% 1.54% 226.36%
 
Cost of Revenues $43.7M $54.6M $47.4M $51.2M $204.1M
Gross Profit $18M $16.7M $28.3M $25.6M $46.8M
Gross Profit Margin 29.12% 23.4% 37.37% 33.35% 18.67%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.7M $17.2M $17.9M $22.9M $118M
Other Inc / (Exp) $2.1M $3.1M -$3.1M -$3.7M -$207.7M
Operating Expenses $23.5M $24.1M $20.5M $27M $140.9M
Operating Income -$5.5M -$7.4M $7.8M -$1.3M -$94.1M
 
Net Interest Expenses $880.1K $654.8K $397K $427K $14.5M
EBT. Incl. Unusual Items -$4.2M -$5M $4.3M -$5.5M -$316.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $670K -$429.5K $515K $527K -$10.5M
Net Income to Company -$4.9M -$4.6M $3.8M -$6M -$305.8M
 
Minority Interest in Earnings -$1.3M -$2M $148K $113K $143.2M
Net Income to Common Excl Extra Items -$6.2M -$6.6M $3.9M -$5.9M -$162.6M
 
Basic EPS (Cont. Ops) -$0.11 -$0.11 $0.07 -$0.10 -$2.65
Diluted EPS (Cont. Ops) -$0.11 -$0.11 $0.07 -$0.10 -$2.65
Weighted Average Basic Share $57.5M $57.5M $57.5M $57.5M $61.4M
Weighted Average Diluted Share $57.5M $57.5M $57.5M $57.5M $61.4M
 
EBITDA $4.2M $4.6M $6.8M -$2.7M -$284.8M
EBIT -$3.2M -$4M $4.7M -$5M -$301.8M
 
Revenue (Reported) $61.7M $71.2M $75.7M $76.9M $250.9M
Operating Income (Reported) -$5.5M -$7.4M $7.8M -$1.3M -$94.1M
Operating Income (Adjusted) -$3.2M -$4M $4.7M -$5M -$301.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $26.2M $18.6M $48.2M $53.3M
Revenue Growth (YoY) -- -- -29.11% 159.3% 10.7%
 
Cost of Revenues -- $16.1M $12M $40M $40.5M
Gross Profit -- $10.1M $6.5M $8.2M $12.9M
Gross Profit Margin -- 38.39% 35.17% 16.97% 24.13%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $5.9M $6M $28.5M $23.1M
Other Inc / (Exp) -- $1.1M -$105K -$145.8M -$102.4M
Operating Expenses -- $7.6M $6.9M $33.2M $28.9M
Operating Income -- $2.4M -$378K -$25.1M -$16M
 
Net Interest Expenses -- $647.6K $131K $3.7M $2.5M
EBT. Incl. Unusual Items -- $2.8M -$614K -$174.6M -$120.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $1.3M $82K -$1.8M -$9.5M
Net Income to Company -- $1.5M -$696K -$172.8M -$111.4M
 
Minority Interest in Earnings -- -$287.4K $22K $83.1M $42.8M
Net Income to Common Excl Extra Items -- $1.2M -$674K -$89.7M -$68.6M
 
Basic EPS (Cont. Ops) -- $0.02 -$0.01 -$1.41 -$0.88
Diluted EPS (Cont. Ops) -- $0.02 -$0.01 -$1.41 -$0.88
Weighted Average Basic Share -- $57.5M $57.5M $63.6M $86.4M
Weighted Average Diluted Share -- $57.5M $57.5M $63.6M $86.4M
 
EBITDA -- $5.5M $100K -$167.2M -$111.1M
EBIT -- $3.6M -$483K -$170.9M -$115.7M
 
Revenue (Reported) -- $26.2M $18.6M $48.2M $53.3M
Operating Income (Reported) -- $2.4M -$378K -$25.1M -$16M
Operating Income (Adjusted) -- $3.6M -$483K -$170.9M -$115.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $96.6M $66.3M $176.9M $247M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $65.7M $41.4M $150.9M $185.8M
Gross Profit -- $30.9M $24.9M $26M $61.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $19.9M $18.9M $93.5M $97.6M
Other Inc / (Exp) -- $5M -$6.8M -$159.3M -$103.6M
Operating Expenses -- $27.5M $18.7M $110.8M $119.3M
Operating Income -- $3.4M $6.2M -$84.8M -$58.2M
 
Net Interest Expenses -- $1.9M -- $10.4M $15.6M
EBT. Incl. Unusual Items -- $6.5M $493.5K -$254.5M -$177.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$2.4M $1.7M -$12.4M -$7.8M
Net Income to Company -- -- -$1.2M -$242M -$169.5M
 
Minority Interest in Earnings -- -$1.6M $1.2M $119.3M $77.3M
Net Income to Common Excl Extra Items -- $7.3M -$100 -$122.7M -$92.2M
 
Basic EPS (Cont. Ops) -- $0.13 -- -$2.00 -$1.41
Diluted EPS (Cont. Ops) -- $0.13 -- -$2.47 -$1.55
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- $17.6M -$2.7M -$231.7M -$142M
EBIT -- $8.8M -$801.6K -$244M -$158.2M
 
Revenue (Reported) -- $96.6M $66.3M $176.9M $247M
Operating Income (Reported) -- $3.4M $6.2M -$84.8M -$58.2M
Operating Income (Adjusted) -- $8.8M -$801.6K -$244M -$158.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $66.9M $57.4M $157.5M $153.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $43.5M $37.5M $137.1M $118.9M
Gross Profit -- $23.4M $20M $20.4M $34.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $14.2M $15.2M $85.8M $65.4M
Other Inc / (Exp) -- $3.6M -$77K -$155.6M -$51.5M
Operating Expenses -- $20M $18.1M $102M $80.3M
Operating Income -- $3.4M $1.9M -$81.6M -$45.6M
 
Net Interest Expenses -- $1.7M $310K $10.3M $11.4M
EBT. Incl. Unusual Items -- $5.3M $1.5M -$247.5M -$108.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$823.4K $385K -$12.6M -$9.9M
Net Income to Company -- $6.1M $1.1M -$234.9M -$98.6M
 
Minority Interest in Earnings -- -$994.9K $87K $119.3M $53.3M
Net Income to Common Excl Extra Items -- $5.1M $1.2M -$115.7M -$45.3M
 
Basic EPS (Cont. Ops) -- $0.09 $0.02 -$1.88 -$0.68
Diluted EPS (Cont. Ops) -- $0.09 $0.02 -$2.35 -$0.82
Weighted Average Basic Share -- $172.5M $172.5M $180.4M $224.9M
Weighted Average Diluted Share -- $172.5M $172.5M $235.4M $278.7M
 
EBITDA -- $13.6M $3.6M -$225.4M -$82.6M
EBIT -- $7.3M $1.8M -$237.2M -$93.6M
 
Revenue (Reported) -- $66.9M $57.4M $157.5M $153.6M
Operating Income (Reported) -- $3.4M $1.9M -$81.6M -$45.6M
Operating Income (Adjusted) -- $7.3M $1.8M -$237.2M -$93.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $9.3M $11.3M $17.5M $7.1M $15.3M
Short Term Investments $2.7K -- $5.7K -- --
Accounts Receivable, Net $6.6M $7.9M $12M $19.5M $76.1M
Inventory -- -- -- -- --
Prepaid Expenses $12M $15.2M $18.8M $1.9M $8M
Other Current Assets -- $6.7K -- -- --
Total Current Assets $40.3M $50.9M $67.4M $34.3M $185.4M
 
Property Plant And Equipment $1.4M $1.2M $1M $11.1M $50.8M
Long-Term Investments $15.8M $16.6M $20M $197K $180.1M
Goodwill $27.9M $25.2M $20M $25.5M $411.9M
Other Intangibles $30.6M $28.8M $25.4M $20.6M $435.7M
Other Long-Term Assets -- -- -- $124K $2.6M
Total Assets $116M $122.8M $133.8M $92M $1.3B
 
Accounts Payable $1.9M $2.5M $2.9M $8.1M $40.2M
Accrued Expenses $8.4M $13.1M $32.3M -- $5.2M
Current Portion Of Long-Term Debt $36.6K $93.2K -- -- --
Current Portion Of Capital Lease Obligations $292.1K $327.5K $171.6K -- --
Other Current Liabilities -- -- -- -- $13.8M
Total Current Liabilities $17.1M $22.7M $55.2M $21M $68.4M
 
Long-Term Debt $11.5M $11.9M -- $21.2M $186.4M
Capital Leases -- -- -- -- --
Total Liabilities $32.5M $37.8M $57.8M $74.1M $478.5M
 
Common Stock $9K $9.5K $10K $18.6M $7K
Other Common Equity Adj $30.2M $31.3M $31M -$1.1M $9.2M
Common Equity $83.1M $82.8M $76M $17.5M $341.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $340.7K $2.2M $18.2K $320K $446.1M
Total Equity $83.4M $85M $76M $17.9M $788M
 
Total Liabilities and Equity $116M $122.8M $133.8M $92M $1.3B
Cash and Short Terms $9.3M $11.3M $17.5M $7.1M $15.3M
Total Debt $11.5M $12M $13.9M $21.2M $186.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- $13.2M $13.9M $12.2M $222.1M
Short Term Investments -- $10.6K $7.4K -- --
Accounts Receivable, Net -- $50.8M $10.9M $40M $39.9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- $21.1M $9.6M $12.5M
Other Current Assets -- -- -- -- --
Total Current Assets -- $64M $67.5M $95.7M $306.4M
 
Property Plant And Equipment -- $1.1M $1.7M $32.1M $58.7M
Long-Term Investments -- $16.9M $11.9M $192.6M $175.5M
Goodwill -- $21.2M $14.3M $409.4M $379.8M
Other Intangibles -- $26M $63.4M $501.2M $479.7M
Other Long-Term Assets -- -- -- $2.8M $5.9M
Total Assets -- $129.1M $158.7M $1.2B $1.4B
 
Accounts Payable -- $3.3M $4.9M $36.9M $23.2M
Accrued Expenses -- $16.1M $21.9M -- --
Current Portion Of Long-Term Debt -- $14M $56M -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- $2.2M --
Total Current Liabilities -- $40.8M $102.4M $67.2M $62.3M
 
Long-Term Debt -- $12.6M -- $172.8M $128.4M
Capital Leases -- -- -- -- --
Total Liabilities -- $56.1M $104.7M $388M $366.6M
 
Common Stock -- $9.4K $8.3K $6K $298.7M
Other Common Equity Adj -- $30.9M $25.7M $4M $3.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- $155.3M
Minority Interest, Total -- $601K $5.7K $463.7M $332.5M
Total Equity -- $73M $54M $845.8M $1B
 
Total Liabilities and Equity -- $129.1M $158.7M $1.2B $1.4B
Cash and Short Terms -- $13.2M $13.9M $12.2M $222.1M
Total Debt -- $26.6M $56M $172.8M $128.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$4.9M -$4.6M $3.8M -$6M -$305.8M
Depreciation & Amoritzation $7.4M $8.7M $2.1M $2.3M $17M
Stock-Based Compensation $11.6K $10K -- -- $36.7M
Change in Accounts Receivable -$5.5M -$4.2M -$2.6M $1.3M -$31.1M
Change in Inventories -- -- -- -- --
Cash From Operations $3.2M $4.5M $18.9M $6.9M -$81.7M
 
Capital Expenditures $7.8M $519.9K $2K $156K $630K
Cash Acquisitions -$10.7M $92.9K -$1.2M -$7.6M -$118.8M
Cash From Investing -$18.4M -$3.4M -$2.5M -$7.2M -$132.9M
 
Dividends Paid (Ex Special Dividend) -$13.6M -$186.9K -- -- -$3.4M
Special Dividend Paid
Long-Term Debt Issued $8.6M -- $6.5M $12.3M $223.5M
Long-Term Debt Repaid -$506.8K -$303.6K -$9.8M -$2.8M -$160.5M
Repurchase of Common Stock -- -- -- -- -$4.2M
Other Financing Activities -- -- -$8.6M -$9.8M -$25.3M
Cash From Financing $7.3M $575.9K -$11.9M -$345K $36M
 
Beginning Cash (CF) $17.2M $9.6M $3.6M $8M $194.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.9M $1.7M $4.5M -$716K -$178.6M
Ending Cash (CF) $9.3M $11.3M $8M $7.1M $18.2M
 
Levered Free Cash Flow -$4.5M $4M $18.9M $6.7M -$82.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- $1.5M -$696K -$172.8M -$111.4M
Depreciation & Amoritzation -- $1.9M $583K $3.7M $4.6M
Stock-Based Compensation -- $60 -- $2M $4.8M
Change in Accounts Receivable -- -$5.4M $968K -$1.3M -$976K
Change in Inventories -- -- -- -- --
Cash From Operations -- $4.3M $1.6M -$14.5M -$4.9M
 
Capital Expenditures -- $315.8K $52K $15K $4.5M
Cash Acquisitions -- $260 -- -$3.8M -$42.1M
Cash From Investing -- -$2.6M $378K -$3.8M -$29.8M
 
Dividends Paid (Ex Special Dividend) -- -$219.6K -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $288K -- $18M --
Long-Term Debt Repaid -- -$415.4K -$890K -$13.5M -$36.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$1.2M -$3.3M -$18.8M
Cash From Financing -- -$542.8K -$2.1M $1.2M $194.5M
 
Beginning Cash (CF) -- $12.2M $4.5M $27.1M $60M
Foreign Exchange Rate Adjustment -- $127K $132K $4.3M $2.4M
Additions / Reductions -- $1.1M -$163K -$17.1M $159.7M
Ending Cash (CF) -- $13.2M $4.5M $14.4M $222.1M
 
Levered Free Cash Flow -- $4M $1.5M -$14.5M -$9.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -$1.2M -$242M -$169.5M
Depreciation & Amoritzation -- -- -$2.5M $12.4M $16.2M
Stock-Based Compensation -- -$1.8K $1.8K $35.1M $15.6M
Change in Accounts Receivable -- -- $8.4M $6.2M $291K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- $14M -$77.3M -$51.3M
 
Capital Expenditures -- $432.6K -$375.6K $370K $6.1M
Cash Acquisitions -- -$8.3K -$8.8M -$118.2M -$64.3M
Cash From Investing -- -- -$3M -$132.3M -$54M
 
Dividends Paid (Ex Special Dividend) -- -$531.6K $531.6K -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $16.4M $206.7M $49.1M
Long-Term Debt Repaid -- -- -$11.4M -$156.1M -$94.8M
Repurchase of Common Stock -- -- -- -$4.2M --
Other Financing Activities -- -- -- -$22.1M -$38.5M
Cash From Financing -- -- -$12.1M $30M $311.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$1.1M -$179.6M $206.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- $14.3M -$77.7M -$57.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- $6.1M $1.1M -$234.9M -$98.6M
Depreciation & Amoritzation -- $6.3M $1.8M $11.8M $11M
Stock-Based Compensation -- -$1.8K -- $35.1M $13.9M
Change in Accounts Receivable -- -$8.7M $2.3M $7.1M $38.5M
Change in Inventories -- -- -- -- --
Cash From Operations -- $8.1M $3.2M -$81M -$50.6M
 
Capital Expenditures -- $432.6K $55K $269K $5.8M
Cash Acquisitions -- -$8.3K -$7.6M -$118.2M -$63.7M
Cash From Investing -- -$6.7M -$7.3M -$132.4M -$53.5M
 
Dividends Paid (Ex Special Dividend) -- -$531.6K -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $2.4M $12.3M $206.7M $32.3M
Long-Term Debt Repaid -- -$578.6K -$2.2M -$155.5M -$89.9M
Repurchase of Common Stock -- -- -- -$4.2M --
Other Financing Activities -- -- -$9.6M -$21.9M -$35.2M
Cash From Financing -- $613.4K $486K $30.9M $306.7M
 
Beginning Cash (CF) -- $38.4M $16.5M $239M $215.9M
Foreign Exchange Rate Adjustment -- $8.8K $22K $2.8M $1.2M
Additions / Reductions -- $2M -$3.6M -$182.5M $202.6M
Ending Cash (CF) -- $40.2M $13M $59.3M $419.7M
 
Levered Free Cash Flow -- $7.7M $3.2M -$81.3M -$56.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

4 Top Dividend Stocks to Buy Now
4 Top Dividend Stocks to Buy Now

If you’re looking for steady income, dividend stocks are a…

Will Uber Stock Recover?
Will Uber Stock Recover?

Shares of Uber Technologies (NYSE:UBER) have had a rough few…

Is ARK Next Generation Internet ETF a Good Investment?
Is ARK Next Generation Internet ETF a Good Investment?

The ARK Next Generation Internet ETF looks like a pretty…

Stock Ideas

Sell
48
Is AAPL Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 39x

Sell
47
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 114x

Sell
39
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
87
CEG alert for Jan 11

Constellation Energy [CEG] is up 25.15% over the past day.

Sell
1
MCY alert for Jan 11

Mercury General [MCY] is down 19.87% over the past day.

Buy
84
ATZAF alert for Jan 11

Aritzia [ATZAF] is up 17.63% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock