Financhill
Buy
61

ALHC Quote, Financials, Valuation and Earnings

Last price:
$18.52
Seasonality move :
12.44%
Day range:
$18.39 - $21.06
52-week range:
$4.62 - $21.06
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.34x
P/B ratio:
36.41x
Volume:
9.7M
Avg. volume:
3.1M
1-year change:
294.79%
Market cap:
$3.6B
Revenue:
$2.7B
EPS (TTM):
-$0.68
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $959.2M $1.2B $1.4B $1.8B $2.7B
Revenue Growth (YoY) 26.72% 21.74% 22.81% 27.16% 48.25%
 
Cost of Revenues $793M $1B $1.2B $1.6B $2.4B
Gross Profit $166.2M $128.7M $184.3M $201M $296.7M
Gross Profit Margin 17.33% 11.02% 12.85% 11.02% 10.97%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $156.4M $291M $295.6M $307.4M $371.4M
Other Inc / (Exp) -$732K $229K -$2.4M $853K -$2.9M
Operating Expenses $171.5M $306.8M $312.9M $328.8M $398.2M
Operating Income -$5.3M -$178.1M -$128.6M -$127.8M -$101.6M
 
Net Interest Expenses $16.9M $17.4M $18.3M $21.2M $23.5M
EBT. Incl. Unusual Items -$22.9M -$195.3M -$149.3M -$148.2M -$128.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $339K -$22K $21K
Net Income to Company -$22.9M -$195.3M -$149.6M -$148.2M -$128.1M
 
Minority Interest in Earnings -- -- $92K $156K $36K
Net Income to Common Excl Extra Items -$22.9M -$195.3M -$149.5M -$148M -$128M
 
Basic EPS (Cont. Ops) -$0.12 -$1.14 -$0.83 -$0.79 -$0.67
Diluted EPS (Cont. Ops) -$0.12 -$1.14 -$0.83 -$0.79 -$0.67
Weighted Average Basic Share $187.3M $172M $181.2M $186.2M $190.8M
Weighted Average Diluted Share $187.3M $172M $181.2M $186.2M $190.8M
 
EBITDA $9.5M -$161.8M -$113.5M -$105.3M -$77.4M
EBIT -$6M -$177.8M -$131M -$127M -$104.5M
 
Revenue (Reported) $959.2M $1.2B $1.4B $1.8B $2.7B
Operating Income (Reported) -$5.3M -$178.1M -$128.6M -$127.8M -$101.6M
Operating Income (Adjusted) -$6M -$177.8M -$131M -$127M -$104.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $242.4M $298.3M $361.8M $465.4M $701.2M
Revenue Growth (YoY) -- 23.05% 21.3% 28.63% 50.68%
 
Cost of Revenues $215M $259.6M $326M $417.8M $614.9M
Gross Profit $27.4M $38.7M $35.8M $47.6M $86.3M
Gross Profit Margin 11.3% 12.98% 9.9% 10.23% 12.31%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $51.1M $78.1M $83.2M $83.7M $102.1M
Other Inc / (Exp) $38K $84K $76K $142K -$3M
Operating Expenses $55.2M $82.2M $87.9M $89.5M $108.9M
Operating Income -$27.8M -$43.5M -$52.1M -$41.9M -$22.5M
 
Net Interest Expenses $4.3M $4.5M $4.8M $5.5M $5.5M
EBT. Incl. Unusual Items -$32.1M -$47.8M -$56.8M -$47.3M -$31.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $172K -$24K $7K
Net Income to Company -$32.1M -$47.8M -$57M -$47.2M -$31.1M
 
Minority Interest in Earnings -- -- $92K $22K -$27K
Net Income to Common Excl Extra Items -$32.1M -$47.8M -$56.9M -$47.2M -$31.1M
 
Basic EPS (Cont. Ops) -$0.17 -$0.27 -$0.31 -$0.25 -$0.16
Diluted EPS (Cont. Ops) -$0.17 -$0.27 -$0.31 -$0.25 -$0.16
Weighted Average Basic Share $187.3M $178.5M $182.6M $188.4M $191.9M
Weighted Average Diluted Share $187.3M $178.5M $182.6M $188.4M $191.9M
 
EBITDA -$23.6M -$39.2M -$47.3M -$35.9M -$18.8M
EBIT -$27.8M -$43.4M -$52M -$41.8M -$25.6M
 
Revenue (Reported) $242.4M $298.3M $361.8M $465.4M $701.2M
Operating Income (Reported) -$27.8M -$43.5M -$52.1M -$41.9M -$22.5M
Operating Income (Adjusted) -$27.8M -$43.4M -$52M -$41.8M -$25.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $959.2M $1.2B $1.4B $1.8B $2.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $793M $1B $1.2B $1.6B $2.4B
Gross Profit $166.2M $128.7M $184.3M $201M $296.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $156.4M $291M $295.6M $307.4M $371.4M
Other Inc / (Exp) -$732K $229K -$2.4M $853K -$2.9M
Operating Expenses $171.5M $306.8M $312.9M $328.8M $398.2M
Operating Income -$5.3M -$178.1M -$128.6M -$127.8M -$101.6M
 
Net Interest Expenses $16.9M $17.4M $18.3M $21.2M $23.5M
EBT. Incl. Unusual Items -$22.9M -$195.3M -$149.3M -$148.2M -$128.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $339K -$22K $21K
Net Income to Company -$22.9M -$195.3M -$149.6M -$148.2M -$128.1M
 
Minority Interest in Earnings -- -- $92K $156K $36K
Net Income to Common Excl Extra Items -$22.9M -$195.3M -$149.5M -$148M -$128M
 
Basic EPS (Cont. Ops) -$0.11 -$1.15 -$0.82 -$0.79 -$0.68
Diluted EPS (Cont. Ops) -$0.11 -$1.15 -$0.82 -$0.79 -$0.68
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $9.5M -$161.8M -$113.5M -$105.3M -$77.4M
EBIT -$6M -$177.8M -$131M -$127M -$104.5M
 
Revenue (Reported) $959.2M $1.2B $1.4B $1.8B $2.7B
Operating Income (Reported) -$5.3M -$178.1M -$128.6M -$127.8M -$101.6M
Operating Income (Adjusted) -$6M -$177.8M -$131M -$127M -$104.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $1.2B $1.4B $1.8B $2.7B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1B $1.2B $1.6B $2.4B --
Gross Profit $128.7M $184.3M $201M $296.7M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $291M $295.6M $307.4M $371.4M --
Other Inc / (Exp) $229K -$2.4M $853K -$2.9M --
Operating Expenses $306.8M $312.9M $328.8M $398.2M --
Operating Income -$178.1M -$128.6M -$127.8M -$101.6M --
 
Net Interest Expenses $17.4M $18.3M $21.2M $23.5M --
EBT. Incl. Unusual Items -$195.3M -$149.3M -$148.2M -$128.1M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $339K -$22K $21K --
Net Income to Company -$195.3M -$149.6M -$148.2M -$128.1M --
 
Minority Interest in Earnings -- $92K $156K $36K --
Net Income to Common Excl Extra Items -$195.3M -$149.5M -$148M -$128M --
 
Basic EPS (Cont. Ops) -$1.15 -$0.82 -$0.79 -$0.68 --
Diluted EPS (Cont. Ops) -$1.15 -$0.82 -$0.79 -$0.68 --
Weighted Average Basic Share $687.6M $724.8M $744.8M $763.2M --
Weighted Average Diluted Share $687.6M $724.8M $744.8M $763.2M --
 
EBITDA -$161.8M -$113.5M -$105.3M -$77.4M --
EBIT -$177.8M -$131M -$127M -$104.5M --
 
Revenue (Reported) $1.2B $1.4B $1.8B $2.7B --
Operating Income (Reported) -$178.1M -$128.6M -$127.8M -$101.6M --
Operating Income (Adjusted) -$177.8M -$131M -$127M -$104.5M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $207.3M $466.6M $409.5M $202.9M $432.9M
Short Term Investments -- -- -- $115.9M $37.8M
Accounts Receivable, Net $40.1M $58.5M $92.9M $119.7M $153.9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $17.2M $27.7M $42.1M $45M $37.1M
Total Current Assets $264.7M $552.9M $544.5M $483.5M $661.6M
 
Property Plant And Equipment $37M $38.2M $43M $61.9M $75M
Long-Term Investments -- -- -- -- --
Goodwill $29.3M $29.3M $34.8M $34.8M $34.8M
Other Intangibles $5.3M $5.8M $5.5M $5.3M $4.6M
Other Long-Term Assets $2.1M $4.7M $6M $6.4M $6.1M
Total Assets $338.5M $630.9M $633.9M $591.9M $782.1M
 
Accounts Payable $128.3M $17.4M $171.9M $170.1M $242.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $153.5M $167.2M $230M $263M $351.8M
 
Long-Term Debt $144.2M $150.6M $160.9M $161.8M $321.4M
Capital Leases -- -- -- -- --
Total Liabilities $307.9M $324.8M $394.6M $433.8M $681.1M
 
Common Stock $164K $187K $187K $189K $192K
Other Common Equity Adj -- -- -- -- --
Common Equity $30.6M $306M $238.1M $156.9M $99.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $15K $1.2M $1.1M $1.1M
Total Equity $30.6M $306.1M $239.3M $158.1M $101M
 
Total Liabilities and Equity $338.5M $630.9M $633.9M $591.9M $782.1M
Cash and Short Terms $207.3M $466.6M $409.5M $318.8M $470.7M
Total Debt $144.2M $150.6M $160.9M $161.8M $321.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $207.3M $466.6M $409.5M $202.9M $432.9M
Short Term Investments -- -- -- $115.9M $37.8M
Accounts Receivable, Net $40.1M $58.5M $92.9M $119.7M $153.9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $17.2M $27.7M $42.1M $45M $37.1M
Total Current Assets $264.7M $552.9M $544.5M $483.5M $661.6M
 
Property Plant And Equipment $37M $38.2M $43M $61.9M $75M
Long-Term Investments -- -- -- -- --
Goodwill $29.3M $29.3M $34.8M $34.8M $34.8M
Other Intangibles $5.3M $5.8M $5.5M $5.3M $4.6M
Other Long-Term Assets $2.1M $4.7M $6M $6.4M $6.1M
Total Assets $338.5M $630.9M $633.9M $591.9M $782.1M
 
Accounts Payable $128.3M $17.4M $171.9M $170.1M $242.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $153.5M $167.2M $230M $263M $351.8M
 
Long-Term Debt $144.2M $150.6M $160.9M $161.8M $321.4M
Capital Leases -- -- -- -- --
Total Liabilities $307.9M $324.8M $394.6M $433.8M $681.1M
 
Common Stock $164K $187K $187K $189K $192K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $15K $1.2M $1.1M $1.1M
Total Equity $30.6M $306.1M $239.3M $158.1M $101M
 
Total Liabilities and Equity $338.5M $630.9M $633.9M $591.9M $782.1M
Cash and Short Terms $207.3M $466.6M $409.5M $318.8M $470.7M
Total Debt $144.2M $150.6M $160.9M $161.8M $321.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$22.9M -$195.3M -$149.6M -$148.2M -$128.1M
Depreciation & Amoritzation $15.5M $16M $17.5M $21.7M $27.1M
Stock-Based Compensation $2.1M $110.6M $81.7M $66.8M $71.1M
Change in Accounts Receivable -$4.6M -$17.6M -$34.4M -$27M -$34.3M
Change in Inventories -- -- -- -- --
Cash From Operations $7.6M -$78.8M -$45.4M -$59.2M $34.8M
 
Capital Expenditures $15.7M $18.4M $23.8M $36M $41.4M
Cash Acquisitions -- -- -$4M -- --
Cash From Investing -$16.4M -$20.8M -$28.2M -$147.3M $39.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $165M -- $380M
Long-Term Debt Repaid -- -- -$143.2M -- -$215M
Repurchase of Common Stock -$1.5M -$1.5M -- -- --
Other Financing Activities -$3.4M -$29M -$5.2M $105K -$9.1M
Cash From Financing $130.1M $360.1M $16.6M $105K $156M
 
Beginning Cash (CF) $86.5M $207.8M $468.4M $411.3M $205M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $121.3M $260.5M -$57.1M -$206.3M $230M
Ending Cash (CF) $207.8M $468.4M $411.3M $205M $434.9M
 
Levered Free Cash Flow -$8.1M -$97.1M -$69.2M -$95.2M -$6.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$32.1M -$47.8M -$57M -$47.2M -$31.1M
Depreciation & Amoritzation $4.2M $4.1M $4.8M $5.9M $6.8M
Stock-Based Compensation $1.1M $28.8M $22.9M $15.7M $16.2M
Change in Accounts Receivable -$3.7M -$10.9M -$4.5M -$14.2M -$15.1M
Change in Inventories -- -- -- -- --
Cash From Operations -$10.1M -$30.1M -$149.3M -$187.5M -$8.7M
 
Capital Expenditures $4.7M $3M $6.5M $10.6M $9.3M
Cash Acquisitions -- -- -$1.7M -- --
Cash From Investing -$4.7M -$3M -$8.1M -$1M -$5.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $330M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$144K -- -- -- --
Other Financing Activities -- -- -$527K $45K -$8.3M
Cash From Financing -$144K -- -$527K $45K $106.9M
 
Beginning Cash (CF) $222.8M $501.4M $569.2M $393.4M $342.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$15M -$33.1M -$157.9M -$188.4M $92.2M
Ending Cash (CF) $207.8M $468.4M $411.3M $205M $434.9M
 
Levered Free Cash Flow -$14.9M -$33.1M -$155.7M -$198.1M -$18M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$22.9M -$195.3M -$149.6M -$148.2M -$128.1M
Depreciation & Amoritzation $15.5M $16M $17.5M $21.7M $27.1M
Stock-Based Compensation $2.1M $110.6M $81.7M $66.8M $71.1M
Change in Accounts Receivable -$4.6M -$17.6M -$34.4M -$27M -$34.3M
Change in Inventories -- -- -- -- --
Cash From Operations $7.6M -$78.8M -$45.4M -$59.2M $34.8M
 
Capital Expenditures $15.7M $18.4M $23.8M $36M $41.4M
Cash Acquisitions -- -- -$4M -- --
Cash From Investing -$16.4M -$20.8M -$28.2M -$147.3M $39.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$1.5M -$1.5M -- -- --
Other Financing Activities -$3.4M -$29M -- $105K -$9.1M
Cash From Financing $130.1M $360.1M $16.6M $105K $156M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $121.3M $260.5M -$57.1M -$206.3M $230M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$8.1M -$97.1M -$69.2M -$95.2M -$6.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$195.3M -$149.6M -$148.2M -$128.1M --
Depreciation & Amoritzation $16M $17.5M $21.7M $27.1M --
Stock-Based Compensation $110.6M $81.7M $66.8M $71.1M --
Change in Accounts Receivable -$17.6M -$34.4M -$27M -$34.3M --
Change in Inventories -- -- -- -- --
Cash From Operations -$78.8M -$45.4M -$59.2M $34.8M --
 
Capital Expenditures $18.4M $23.8M $36M $41.4M --
Cash Acquisitions -- -$4M -- -- --
Cash From Investing -$20.8M -$28.2M -$147.3M $39.2M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $165M -- $380M --
Long-Term Debt Repaid -- -$143.2M -- -- --
Repurchase of Common Stock -$1.5M -- -- -- --
Other Financing Activities -$29M -$5.2M $105K -$9.1M --
Cash From Financing $360.1M $16.6M $105K $156M --
 
Beginning Cash (CF) $1.7B $1.9B $1.6B $1.1B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $260.5M -$57.1M -$206.3M $230M --
Ending Cash (CF) $2B $1.9B $1.4B $1.4B --
 
Levered Free Cash Flow -$97.1M -$69.2M -$95.2M -$6.6M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Down 50%, Is Dell Technologies a Buy?
Down 50%, Is Dell Technologies a Buy?

Dell (NYSE:DELL)’s share price has been on a roller coaster…

How Bad Will the Stock Market Get?
How Bad Will the Stock Market Get?

In recent trading days, global stock markets have seen massive…

Is JOBY Stock a Buy, Sell or Hold?
Is JOBY Stock a Buy, Sell or Hold?

Joby Aviation (NYSE:JOBY) got started with the big idea of…

Stock Ideas

Sell
36
Is MSFT Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 30x

Sell
30
Is AAPL Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 28x

Sell
33
Is NVDA Stock a Buy?

Market Cap: $2.3T
P/E Ratio: 33x

Alerts

Buy
55
SLNO alert for Apr 9

Soleno Therapeutics [SLNO] is up 6.91% over the past day.

Sell
20
HELE alert for Apr 9

Helen Of Troy [HELE] is up 9.54% over the past day.

Sell
18
OXM alert for Apr 9

Oxford Industries [OXM] is up 15.85% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock